2024 Q2 Form 10-Q Financial Statement
#000147793224002113 Filed on April 15, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 |
---|---|---|
Revenue | $342.2K | |
YoY Change | 31.66% | |
Cost Of Revenue | $158.9K | |
YoY Change | 5.8% | |
Gross Profit | $183.3K | |
YoY Change | 67.07% | |
Gross Profit Margin | 53.55% | |
Selling, General & Admin | $196.4K | |
YoY Change | 14.6% | |
% of Gross Profit | 107.18% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.400K | |
YoY Change | 0.0% | |
% of Gross Profit | 0.76% | |
Operating Expenses | $197.8K | |
YoY Change | 14.48% | |
Operating Profit | -$14.56K | |
YoY Change | -76.93% | |
Interest Expense | $5.441K | |
YoY Change | 91.25% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$206.4K | |
YoY Change | 3218.83% | |
Pretax Income | -$221.0K | |
YoY Change | 218.8% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$221.0K | |
YoY Change | 218.81% | |
Net Earnings / Revenue | -64.58% | |
Basic Earnings Per Share | -$0.01 | |
Diluted Earnings Per Share | -$0.01 | |
COMMON SHARES | ||
Basic Shares Outstanding | 31.50M shares | 25.50M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $59.37K | |
YoY Change | 296.86% | |
Cash & Equivalents | $59.37K | |
Short-Term Investments | ||
Other Short-Term Assets | $3.221K | |
YoY Change | 0.0% | |
Inventory | $101.2K | |
Prepaid Expenses | ||
Receivables | $12.55K | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $176.3K | |
YoY Change | 40.45% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $5.685K | |
YoY Change | -49.62% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $35.45K | |
YoY Change | -40.61% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $176.3K | |
Total Long-Term Assets | $35.45K | |
Total Assets | $211.8K | |
YoY Change | 14.33% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $73.60K | |
YoY Change | -0.82% | |
Accrued Expenses | $107.4K | |
YoY Change | -12.57% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $489.5K | |
YoY Change | 8.27% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.013M | |
YoY Change | 45.23% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $4.540K | |
YoY Change | -81.75% | |
Total Long-Term Liabilities | $4.540K | |
YoY Change | -81.75% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.013M | |
Total Long-Term Liabilities | $4.540K | |
Total Liabilities | $1.018M | |
YoY Change | 40.86% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$16.15M | |
YoY Change | 2.43% | |
Common Stock | $25.50K | |
YoY Change | -99.56% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$806.2K | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $211.8K | |
YoY Change | 14.33% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$221.0K | |
YoY Change | 218.81% | |
Depreciation, Depletion And Amortization | $1.400K | |
YoY Change | 0.0% | |
Cash From Operating Activities | $35.41K | |
YoY Change | 1.06% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | $0.00 | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 3.670K | |
YoY Change | -111.33% | |
NET CHANGE | ||
Cash From Operating Activities | 35.41K | |
Cash From Investing Activities | 0.000 | |
Cash From Financing Activities | 3.670K | |
Net Change In Cash | 39.08K | |
YoY Change | 1374.72% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $35.41K | |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001580262 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25498064 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25498064 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25498064 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
5000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
5000000 | shares |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
us-gaap |
Depreciation
Depreciation
|
4200 | usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55704 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Right On Brands, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
45-1994478 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
6501 Dalrock Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 100 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Rowlett | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75089 | ||
dei |
City Area Code
CityAreaCode
|
214 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
736-7252 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
31498064 | shares |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
59369 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
33322 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12554 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1798 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
101182 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
116115 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3221 | usd |
CY2023Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3221 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
176326 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
154456 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5685 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9885 | usd |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
29762 | usd |
CY2023Q1 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
42488 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
35447 | usd |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-391922 | usd | |
CY2023Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
52373 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
211773 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
206829 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
73600 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
63234 | usd |
CY2023Q4 | rton |
Accounts Payable Related Parties
AccountsPayableRelatedParties
|
14154 | usd |
CY2023Q1 | rton |
Accounts Payable Related Parties
AccountsPayableRelatedParties
|
14154 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
47829 | usd |
CY2023Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
28236 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
107404 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
104148 | usd |
CY2023Q4 | rton |
Unearned Revenue
UnearnedRevenue
|
12500 | usd |
CY2023Q1 | rton |
Unearned Revenue
UnearnedRevenue
|
12500 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
26349 | usd |
CY2023Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
23388 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
230554 | usd |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
257077 | usd |
CY2023Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
258900 | usd |
CY2023Q1 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
182051 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
242165 | usd |
CY2023Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1013455 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
684788 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
4540 | usd |
CY2023Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
19100 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1017995 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
703888 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
5000 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
5000 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
12000000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25498064 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
25498 | usd |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
25498 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15301443 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15218684 | usd |
CY2023Q4 | rton |
Common Stock Payable
CommonStockPayable
|
15000 | usd |
CY2023Q1 | rton |
Common Stock Payable
CommonStockPayable
|
15000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16153163 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15761241 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-806222 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-497059 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
211773 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
206829 | usd |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
342197 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
259918 | usd |
us-gaap |
Revenues
Revenues
|
1076956 | usd | |
us-gaap |
Revenues
Revenues
|
809383 | usd | |
CY2023Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
158947 | usd |
CY2022Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
150231 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
486977 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
416347 | usd | |
CY2023Q4 | us-gaap |
Gross Profit
GrossProfit
|
183250 | usd |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
109687 | usd |
us-gaap |
Gross Profit
GrossProfit
|
589979 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
393036 | usd | |
CY2023Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
143525 | usd |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
139736 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
539622 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
410324 | usd | |
CY2023Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
11900 | usd |
CY2022Q4 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
4499 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
36685 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
11778 | usd | |
CY2023Q4 | us-gaap |
Legal Fees
LegalFees
|
40980 | usd |
CY2022Q4 | us-gaap |
Legal Fees
LegalFees
|
27150 | usd |
us-gaap |
Legal Fees
LegalFees
|
83462 | usd | |
us-gaap |
Legal Fees
LegalFees
|
104491 | usd | |
CY2023Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1400 | usd |
CY2022Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1400 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4200 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4200 | usd | |
CY2023Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
197805 | usd |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
172785 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
663969 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
530793 | usd | |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14555 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-63098 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-73990 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-137757 | usd | |
CY2023Q4 | us-gaap |
Interest Expense
InterestExpense
|
5441 | usd |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
2845 | usd |
us-gaap |
Interest Expense
InterestExpense
|
26883 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
8720 | usd | |
CY2023Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
77661 | usd |
CY2022Q4 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3375 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
127096 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
13129 | usd | |
CY2023Q4 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
34298 | usd |
CY2022Q4 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | usd |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
34459 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
51994 | usd | |
CY2023Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
157627 | usd |
CY2022Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | usd |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
198412 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4250 | usd | |
CY2023Q4 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | usd |
CY2022Q4 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | usd |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
140297 | usd | |
CY2023Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-206431 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6220 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-317932 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
166192 | usd | |
CY2023Q4 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-220986 | usd |
CY2022Q4 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-69318 | usd |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
28435 | usd | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | ||
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25498064 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23092350 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25498064 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23411364 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23549698 | shares | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-565928 | usd |
rton |
Issuance Of Common Stock Payable Amount
IssuanceOfCommonStockPayableAmount
|
0 | usd | |
rton |
Recission Of Shares Amount
RecissionOfSharesAmount
|
0 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
28435 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-537493 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-497059 | usd |
rton |
Settlement Of Derivative Liability
SettlementOfDerivativeLiability
|
82759 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-391922 | usd | |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-806222 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
391922 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-28435 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4200 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4200 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
127096 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
13129 | usd | |
rton |
Financing Costs
FinancingCosts
|
-198412 | usd | |
rton |
Financing Costs
FinancingCosts
|
-4250 | usd | |
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
34459 | usd | |
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
51994 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
140297 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10756 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
6000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-14933 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-19579 | usd | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
1127 | usd | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
10366 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
17483 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
26398 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
8720 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
3256 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
29658 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-51349 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-72837 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
63195 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
202101 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
105000 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
90799 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
142360 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
77396 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
59741 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
26047 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-13096 | usd | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
33322 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
28056 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
59369 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14960 | usd |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
485 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
rton |
Original Issuance Discount On Note Payable Non Cash
OriginalIssuanceDiscountOnNotePayableNonCash
|
14000 | usd | |
rton |
Original Issuance Discount On Note Payable Non Cash
OriginalIssuanceDiscountOnNotePayableNonCash
|
0 | usd | |
rton |
Discount On Note Payable From Derivative Liability Non Cash
DiscountOnNotePayableFromDerivativeLiabilityNonCash
|
70000 | usd | |
rton |
Discount On Note Payable From Derivative Liability Non Cash
DiscountOnNotePayableFromDerivativeLiabilityNonCash
|
0 | usd | |
rton |
Discount On Convertible Note Payable From Derivative Liability Non Cash
DiscountOnConvertibleNotePayableFromDerivativeLiabilityNonCash
|
90971 | usd | |
rton |
Discount On Convertible Note Payable From Derivative Liability Non Cash
DiscountOnConvertibleNotePayableFromDerivativeLiabilityNonCash
|
0 | usd | |
rton |
Settlement Of Derivative Liability Non Cash
SettlementOfDerivativeLiabilityNonCash
|
82759 | usd | |
rton |
Settlement Of Derivative Liability Non Cash
SettlementOfDerivativeLiabilityNonCash
|
0 | usd | |
rton |
Accrued Interest Settled With Note Payable
AccruedInterestSettledWithNotePayable
|
6805 | usd | |
rton |
Accrued Interest Settled With Note Payable
AccruedInterestSettledWithNotePayable
|
0 | usd | |
rton |
Discount On Convertible Note Payable
DiscountOnConvertibleNotePayable
|
5000 | usd | |
rton |
Discount On Convertible Note Payable
DiscountOnConvertibleNotePayable
|
0 | usd | |
rton |
Common Stock Issued For Common Stock Payable Non Cash
CommonStockIssuedForCommonStockPayableNonCash
|
0 | usd | |
rton |
Common Stock Issued For Common Stock Payable Non Cash
CommonStockIssuedForCommonStockPayableNonCash
|
36820 | usd | |
rton |
Settlement Of Principal And Interest Non Cash
SettlementOfPrincipalAndInterestNonCash
|
0 | usd | |
rton |
Settlement Of Principal And Interest Non Cash
SettlementOfPrincipalAndInterestNonCash
|
33185 | usd | |
rton |
Original Issuance Discount On Notes Payable Non Cash
OriginalIssuanceDiscountOnNotesPayableNonCash
|
0 | usd | |
rton |
Original Issuance Discount On Notes Payable Non Cash
OriginalIssuanceDiscountOnNotesPayableNonCash
|
16991 | usd | |
rton |
Recission Of Shares
RecissionOfShares
|
0 | usd | |
rton |
Recission Of Shares
RecissionOfShares
|
153114 | usd | |
CY2023Q4 | us-gaap |
Cumulative Earnings Deficit
CumulativeEarningsDeficit
|
16153000 | usd |
us-gaap |
Other Income
OtherIncome
|
392000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
51000 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1077000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> | ||
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
rton |
Description Of Accounts Receivables Average Collection Period
DescriptionOfAccountsReceivablesAverageCollectionPeriod
|
Accounts receivable are typically due 30 to 45 days after the issuance of the invoice. Receivables past due more than 60 days are considered delinquent | ||
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
101182 | usd |
CY2023Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
116115 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
101182 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
116115 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
144630 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
144630 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
138945 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
134745 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
5685 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
9885 | usd |
us-gaap |
Depreciation
Depreciation
|
4200 | usd | |
CY2023Q4 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
25025 | usd |
CY2023Q4 | rton |
Net Amounts Of Liabilities Presented
NetAmountsOfLiabilitiesPresented
|
292051 | usd |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
33151 | usd | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
258900 | usd | |
CY2023 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
182051 | usd |
CY2023 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
0 | usd |
CY2023Q1 | rton |
Net Amounts Of Liabilities Presented
NetAmountsOfLiabilitiesPresented
|
182051 | usd |
CY2023Q4 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.50 | pure |
rton |
Common Stock Description
CommonStockDescription
|
approved a reverse split of the Company’s common stock in the amount of 250 for 1. The reverse split was to be effective during January 2023 | ||
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
6708 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
31733 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
844 | usd |
CY2023Q4 | rton |
Present Value Of Remaining Lease Payments
PresentValueOfRemainingLeasePayments
|
30889 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
26349 | usd |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
4540 | usd |
rton |
Remaining Lease Term Years
RemainingLeaseTermYears
|
P1Y2M1D | ||
CY2023Q4 | us-gaap |
Lessee Finance Lease Discount Rate
LesseeFinanceLeaseDiscountRate
|
0.0500 | pure |