2022 Q4 Form 10-Q Financial Statement

#000139390522000447 Filed on November 10, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $0.00 $0.00 $50.00
YoY Change -100.0% -100.0% -96.93%
Cost Of Revenue $0.00 $0.00 $0.00
YoY Change -100.0%
Gross Profit $0.00 $0.00 $50.00
YoY Change -100.0% -100.0% -101.58%
Gross Profit Margin 100.0%
Selling, General & Admin $30.44K $345.7K $490.7K
YoY Change -94.88% -29.55% -17.28%
% of Gross Profit 981320.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.990K $5.993K $5.530K
YoY Change 8.51% 8.37% -79.83%
% of Gross Profit 11060.0%
Operating Expenses -$27.34K $372.9K $496.2K
YoY Change -104.4% -24.84% -20.05%
Operating Profit $27.34K -$372.9K -$496.1K
YoY Change -104.4% -24.84% -20.46%
Interest Expense -$70.58K $346.2K -$658.0K
YoY Change -89.21% -152.61% 3819.12%
% of Operating Profit -258.16%
Other Income/Expense, Net $92.17K $145.8K $570.7K
YoY Change 50.73% -74.45%
Pretax Income $48.94K -$227.1K -$583.4K
YoY Change -104.03% -61.08% -8.91%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings $48.94K -$227.1K -$583.4K
YoY Change -104.03% -61.08% -8.91%
Net Earnings / Revenue -1166880.0%
Basic Earnings Per Share -$0.03 -$0.08
Diluted Earnings Per Share $0.01 -$30.00K -$75.36K
COMMON SHARES
Basic Shares Outstanding 7.747M shares 7.747M shares 7.743M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $0.00 $919.7K
YoY Change -100.0% -100.0% 245.68%
Cash & Equivalents $0.00 $0.00 $919.7K
Short-Term Investments
Other Short-Term Assets $58.15K $62.52K $51.63K
YoY Change 12.63% 21.09%
Inventory $175.0K $175.0K $187.0K
Prepaid Expenses $58.15K $62.52K
Receivables
Other Receivables
Total Short-Term Assets $233.2K $237.6K $1.158M
YoY Change -44.37% -79.49% 152.47%
LONG-TERM ASSETS
Property, Plant & Equipment $1.511M $1.517M $700.1K
YoY Change 27.46% 116.71% 673.06%
Goodwill
YoY Change
Intangibles $170.1K $170.1K
YoY Change 0.0%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.021M $2.049M $870.2K
YoY Change 13.51% 135.44% 153.64%
TOTAL ASSETS
Total Short-Term Assets $233.2K $237.6K $1.158M
Total Long-Term Assets $2.021M $2.049M $870.2K
Total Assets $2.255M $2.286M $2.029M
YoY Change 2.48% 12.7% 152.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $891.4K $858.2K $118.5K
YoY Change 91.62% 624.04% 71.43%
Accrued Expenses $223.3K $182.2K $41.96K
YoY Change 87.62% 334.22% -87.59%
Deferred Revenue
YoY Change
Short-Term Debt $2.481M $2.492M $454.8K
YoY Change 125.63% 447.89% 23.92%
Long-Term Debt Due $820.6K $744.8K $283.7K
YoY Change 189.25% 162.53% 1114.99%
Total Short-Term Liabilities $4.966M $4.905M $2.045M
YoY Change 62.65% 139.81% 108.5%
LONG-TERM LIABILITIES
Long-Term Debt $150.0K $150.0K $150.0K
YoY Change 0.0% 0.0% -52.42%
Other Long-Term Liabilities $280.2K $318.1K
YoY Change -26.01%
Total Long-Term Liabilities $430.2K $468.1K $150.0K
YoY Change -18.63% 212.04% -52.42%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.966M $4.905M $2.045M
Total Long-Term Liabilities $430.2K $468.1K $150.0K
Total Liabilities $5.396M $5.373M $2.195M
YoY Change 50.66% 144.74% 69.36%
SHAREHOLDERS EQUITY
Retained Earnings -$10.32M -$10.37M
YoY Change 21.06%
Common Stock $7.763K $7.747K
YoY Change 0.26%
Preferred Stock
YoY Change
Treasury Stock (at cost) $337.3K $337.3K
YoY Change 0.0%
Treasury Stock Shares
Shareholders Equity -$3.141M -$3.087M -$167.0K
YoY Change
Total Liabilities & Shareholders Equity $2.255M $2.286M $2.029M
YoY Change 2.48% 12.7% 152.97%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income $48.94K -$227.1K -$583.4K
YoY Change -104.03% -61.08% -8.91%
Depreciation, Depletion And Amortization $5.990K $5.993K $5.530K
YoY Change 8.51% 8.37% -79.83%
Cash From Operating Activities -$352.1K -$165.4K -$710.8K
YoY Change -36.21% -76.73% -7.58%
INVESTING ACTIVITIES
Capital Expenditures -$315.6K $0.00 -$77.39K
YoY Change 80.0% -100.0% -16.77%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $315.6K $0.00 -$77.39K
YoY Change -280.0% -100.0% -16.77%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 36.40K 53.25K 1.660M
YoY Change -96.79% 81.42%
NET CHANGE
Cash From Operating Activities -352.1K -165.4K -710.8K
Cash From Investing Activities 315.6K 0.000 -77.39K
Cash From Financing Activities 36.40K 53.25K 1.660M
Net Change In Cash -10.00 -112.2K 871.8K
YoY Change -100.0% -112.87% 1547.06%
FREE CASH FLOW
Cash From Operating Activities -$352.1K -$165.4K -$710.8K
Capital Expenditures -$315.6K $0.00 -$77.39K
Free Cash Flow -$36.41K -$165.4K -$633.4K
YoY Change -90.33% -73.89% -6.31%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-55018
dei Entity Registrant Name
EntityRegistrantName
Rapid Therapeutic Science Laboratories, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-2111820
dei Entity Address Address Line1
EntityAddressAddressLine1
5580 Peterson Ln., Suite 120
dei Entity Address City Or Town
EntityAddressCityOrTown
Dallas
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75240
dei City Area Code
CityAreaCode
800
dei Local Phone Number
LocalPhoneNumber
497-6059
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7746687 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
192484 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
175047 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
175047 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
62520 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
51631 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
237567 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
419162 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1564503 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1214917 usd
CY2022Q3 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
47334 usd
CY2021Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
29355 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1517169 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1185562 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
361395 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
425171 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
170075 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
170075 usd
CY2022Q3 us-gaap Assets
Assets
2286206 usd
CY2021Q4 us-gaap Assets
Assets
2199970 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
858212 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
465204 usd
CY2022Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
744800 usd
CY2021Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
283700 usd
CY2022Q3 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
2491576 usd
CY2021Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
1099734 usd
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
102848 usd
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
45696 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
79350 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
73289 usd
CY2022Q3 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
569562 usd
CY2021Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
1085360 usd
CY2022Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
58800 usd
CY2021Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4905148 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3052983 usd
CY2022Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
150000 usd
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
150000 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
318060 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
378744 usd
CY2022Q3 us-gaap Liabilities
Liabilities
5373208 usd
CY2021Q4 us-gaap Liabilities
Liabilities
3581727 usd
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7746687 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7742687 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
7747 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
7743 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7607678 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7469262 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10365088 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8521423 usd
CY2022Q3 us-gaap Treasury Stock Value
TreasuryStockValue
337339 usd
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
337339 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-3087002 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-1381757 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2286206 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2199970 usd
CY2022Q3 us-gaap Revenues
Revenues
0 usd
CY2021Q3 us-gaap Revenues
Revenues
50 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
0 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
0 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
0 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
50 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
345655 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
490656 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21259 usd
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
CY2022Q3 us-gaap Depreciation
Depreciation
5993 usd
CY2021Q3 us-gaap Depreciation
Depreciation
5525 usd
CY2022Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
372907 usd
CY2021Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
496181 usd
CY2022Q3 fil Gain Loss On Valuation Of Warrant Liability
GainLossOnValuationOfWarrantLiability
492002 usd
CY2021Q3 fil Gain Loss On Valuation Of Warrant Liability
GainLossOnValuationOfWarrantLiability
570706 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
346171 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
658017 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
145831 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-87311 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-227076 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-583442 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-227076 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-583442 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7746687 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7742546 shares
us-gaap Revenues
Revenues
0 usd
us-gaap Revenues
Revenues
474 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
0 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
200 usd
us-gaap Gross Profit
GrossProfit
0 usd
us-gaap Gross Profit
GrossProfit
274 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1208920 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1519857 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
63776 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12500 usd
us-gaap Depreciation
Depreciation
17979 usd
us-gaap Depreciation
Depreciation
16575 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1290675 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1548932 usd
fil Gain Loss On Valuation Of Warrant Liability
GainLossOnValuationOfWarrantLiability
1272084 usd
fil Gain Loss On Valuation Of Warrant Liability
GainLossOnValuationOfWarrantLiability
570706 usd
us-gaap Interest Expense
InterestExpense
1825074 usd
us-gaap Interest Expense
InterestExpense
675124 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-552990 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-104418 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1843665 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1653076 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Net Income Loss
NetIncomeLoss
-1843665 usd
us-gaap Net Income Loss
NetIncomeLoss
-1653076 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7746071 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7590164 shares
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1381757 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
20000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-1579751 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2941508 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
59210 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-36838 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2919136 usd
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
59210 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-227076 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3087002 usd
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-11197 usd
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
530000 usd
CY2021Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
890031 usd
CY2021Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
2292 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-533746 usd
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
877380 usd
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
55000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-535888 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
396492 usd
CY2021Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
20000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-583442 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-166950 usd
us-gaap Net Income Loss
NetIncomeLoss
-1843665 usd
us-gaap Net Income Loss
NetIncomeLoss
-1653076 usd
fil Gain Loss On Valuation Of Warrant Liability
GainLossOnValuationOfWarrantLiability
1272084 usd
fil Gain Loss On Valuation Of Warrant Liability
GainLossOnValuationOfWarrantLiability
570706 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1640538 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
497284 usd
us-gaap Share Based Compensation
ShareBasedCompensation
138420 usd
us-gaap Share Based Compensation
ShareBasedCompensation
20000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
63776 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
0 usd
us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
0 usd
us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
12500 usd
us-gaap Depreciation
Depreciation
17979 usd
us-gaap Depreciation
Depreciation
16575 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
0 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
51837 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
398223 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
51153 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
57153 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
20840 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
0 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-799660 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1657267 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
354801 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
117172 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-354801 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-117172 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
585000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1650000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
461100 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
260000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
599377 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
98500 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
300000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
961977 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2195000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-192484 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
420561 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
192484 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
499146 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
0 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
919707 usd
us-gaap Interest Paid
InterestPaid
52967 usd
us-gaap Interest Paid
InterestPaid
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
0 usd
us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
892323 usd
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
5215 usd
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
0 usd
CY2017Q2 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
1 pure
CY2022Q1 fil Common Stock Authorized Increase
CommonStockAuthorizedIncrease
800000000 shares
us-gaap Use Of Estimates
UseOfEstimates
<p style="font:10pt Times New Roman;margin:0;text-indent:36pt;text-align:justify"><i>Use of Estimates</i> - The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.</p> <p style="font:10pt Times New Roman;margin:0;text-indent:36pt;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-indent:36pt;text-align:justify">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from estimates.</p>
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10365088 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1564503 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1214917 usd
CY2022Q3 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
47334 usd
CY2021Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
29355 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1517169 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1185562 usd
CY2022Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
3386376 usd
CY2021Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
1533434 usd
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
23557 usd
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
98509 usd
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
102792 usd
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
107075 usd
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
111358 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
79350 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
318060 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
361395 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
397410 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
318060 usd
CY2022Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.05 pure
CY2020Q1 fil Common Stock Authorized Increase
CommonStockAuthorizedIncrease
750000000 shares
CY2022Q1 fil Common Stock Authorized Increase
CommonStockAuthorizedIncrease
800000000 shares
CY2022Q1 fil Preferred Stock Share Increase
PreferredStockShareIncrease
100000000 shares

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001393905-22-000447-index-headers.html Edgar Link pending
0001393905-22-000447-index.html Edgar Link pending
0001393905-22-000447.txt Edgar Link pending
0001393905-22-000447-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rtsl-20220930.htm Edgar Link pending
rtsl-20220930.xsd Edgar Link pending
rtsl10q_1.jpg Edgar Link pending
rtsl_ex311.htm Edgar Link pending
rtsl_ex312.htm Edgar Link pending
rtsl_ex321.htm Edgar Link pending
rtsl_ex322.htm Edgar Link pending
Show.js Edgar Link pending
rtsl-20220930_def.xml Edgar Link unprocessable
rtsl-20220930_pre.xml Edgar Link unprocessable
rtsl-20220930_lab.xml Edgar Link unprocessable
rtsl-20220930_cal.xml Edgar Link unprocessable
rtsl-20220930_htm.xml Edgar Link completed