2023 Q1 Form 10-K Financial Statement

#000139390523000156 Filed on March 30, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Cost Of Revenue $0.00 $0.00 $0.00
YoY Change -100.0%
Gross Profit $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Gross Profit Margin
Selling, General & Admin $92.30K $30.44K $1.239M
YoY Change -87.89% -94.88% -41.4%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.993K $5.990K $23.97K
YoY Change 0.05% 8.51% -30.72%
% of Gross Profit
Operating Expenses $98.29K -$27.34K $1.263M
YoY Change -87.55% -104.4% -41.8%
Operating Profit -$98.29K $27.34K -$1.263M
YoY Change -87.55% -104.4% -41.79%
Interest Expense $111.0K -$70.58K $1.896M
YoY Change -115.56% -89.21% -242.59%
% of Operating Profit -258.16%
Other Income/Expense, Net $289.6K $92.17K -$531.4K
YoY Change -475.81% 50.73% -184.1%
Pretax Income $191.3K $48.94K -$1.795M
YoY Change -112.11% -104.03% -37.42%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings $191.3K $48.94K -$1.795M
YoY Change -112.11% -104.03% -37.42%
Net Earnings / Revenue
Basic Earnings Per Share $0.02 -$0.23
Diluted Earnings Per Share $0.02 $0.01 -$0.23
COMMON SHARES
Basic Shares Outstanding 7.882M shares 7.747M shares 7.747M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $17.57K $0.00 $0.00
YoY Change -46.74% -100.0% -100.0%
Cash & Equivalents $17.57K $0.00
Short-Term Investments
Other Short-Term Assets $58.15K $58.15K $58.15K
YoY Change -18.41% 12.63% 12.63%
Inventory $175.0K $175.0K $175.1K
Prepaid Expenses $58.15K $58.15K
Receivables
Other Receivables
Total Short-Term Assets $250.8K $233.2K $233.2K
YoY Change -10.22% -44.37% -44.37%
LONG-TERM ASSETS
Property, Plant & Equipment $1.295M $1.511M $1.851M
YoY Change -42.26% 27.46% 14.94%
Goodwill
YoY Change
Intangibles $170.1K $170.1K
YoY Change 0.0%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.784M $2.021M $2.021M
YoY Change -26.06% 13.51% 13.51%
TOTAL ASSETS
Total Short-Term Assets $250.8K $233.2K $233.2K
Total Long-Term Assets $1.784M $2.021M $2.021M
Total Assets $2.034M $2.255M $2.255M
YoY Change -24.41% 2.48% 2.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $734.8K $891.4K $891.4K
YoY Change -38.74% 91.62% 91.62%
Accrued Expenses $248.5K $223.3K $223.3K
YoY Change 81.55% 87.62% 87.62%
Deferred Revenue
YoY Change
Short-Term Debt $2.437M $2.481M $2.481M
YoY Change 25.52% 125.63% 125.63%
Long-Term Debt Due $830.0K $820.6K $820.6K
YoY Change 21.4% 189.25% 189.25%
Total Short-Term Liabilities $4.463M $4.966M $4.966M
YoY Change -12.91% 62.65% 62.66%
LONG-TERM LIABILITIES
Long-Term Debt $150.0K $150.0K $150.0K
YoY Change 0.0% 0.0% 0.0%
Other Long-Term Liabilities $259.2K $280.2K $280.2K
YoY Change -27.76% -26.01% -26.01%
Total Long-Term Liabilities $409.2K $430.2K $430.2K
YoY Change -19.57% -18.63% -18.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.463M $4.966M $4.966M
Total Long-Term Liabilities $409.2K $430.2K $430.2K
Total Liabilities $4.872M $5.396M $5.396M
YoY Change -13.51% 50.66% 50.66%
SHAREHOLDERS EQUITY
Retained Earnings -$10.12M -$10.32M
YoY Change 21.06%
Common Stock $8.082K $7.763K
YoY Change 0.26%
Preferred Stock
YoY Change
Treasury Stock (at cost) $337.3K $337.3K
YoY Change 0.0%
Treasury Stock Shares
Shareholders Equity -$2.838M -$3.141M -$3.141M
YoY Change
Total Liabilities & Shareholders Equity $2.034M $2.255M $2.255M
YoY Change -24.41% 2.48% 2.48%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income $191.3K $48.94K -$1.795M
YoY Change -112.11% -104.03% -37.42%
Depreciation, Depletion And Amortization $5.993K $5.990K $23.97K
YoY Change 0.05% 8.51% -30.72%
Cash From Operating Activities -$41.81K -$352.1K -$1.152M
YoY Change -89.1% -36.21% -47.87%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$315.6K $39.16K
YoY Change -100.0% 80.0% -113.38%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $315.6K -$39.16K
YoY Change -100.0% -280.0% -86.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $59.39K 36.40K $998.4K
YoY Change -89.67% -54.52%
NET CHANGE
Cash From Operating Activities -$41.81K -352.1K -$1.152M
Cash From Investing Activities $0.00 315.6K -$39.16K
Cash From Financing Activities $59.39K 36.40K $998.4K
Net Change In Cash $17.57K -10.00 -$192.5K
YoY Change -111.02% -100.0% -37.23%
FREE CASH FLOW
Cash From Operating Activities -$41.81K -$352.1K -$1.152M
Capital Expenditures $0.00 -$315.6K $39.16K
Free Cash Flow -$41.81K -$36.41K -$1.191M
YoY Change 26.98% -90.33% -37.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-55018
CY2022 dei Entity Registrant Name
EntityRegistrantName
Rapid Therapeutic Science Laboratories, Inc.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-2111820
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
5580 Peterson Lane, Suite 120
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Dallas
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75201
CY2022 dei City Area Code
CityAreaCode
800
CY2022 dei Local Phone Number
LocalPhoneNumber
497-6059
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
5472000 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7881567 shares
CY2022 dei Auditor Name
AuditorName
PWR CPA, LLP
CY2022 dei Auditor Firm
AuditorFirmId
6686
CY2022 dei Auditor Location
AuditorLocation
Houston, Texas
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
192484 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
175047 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
175047 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
58146 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
51631 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
233193 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
419162 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1564503 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1214917 usd
CY2022Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
53327 usd
CY2021Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
29355 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1511176 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1185562 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
340136 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
425171 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
170075 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
170075 usd
CY2022Q4 us-gaap Assets
Assets
2254580 usd
CY2021Q4 us-gaap Assets
Assets
2199970 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
891408 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
465204 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
820602 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
283700 usd
CY2022Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
2481333 usd
CY2021Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
1099734 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
124736 usd
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
45696 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
98509 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
73289 usd
CY2022Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
508593 usd
CY2021Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
1085360 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
40647 usd
CY2021Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4965828 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3052983 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
150000 usd
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
150000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
280235 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
378744 usd
CY2022Q4 us-gaap Liabilities
Liabilities
5396063 usd
CY2021Q4 us-gaap Liabilities
Liabilities
3581727 usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
800000000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7764594 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7744254 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
7763 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
7743 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7504242 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7469262 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10316149 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8521423 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
337339 usd
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
337339 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3141483 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-1381757 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2254580 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2199970 usd
CY2022 us-gaap Revenues
Revenues
0 usd
CY2021 us-gaap Revenues
Revenues
534 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
0 usd
CY2021 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
200 usd
CY2022 us-gaap Gross Profit
GrossProfit
0 usd
CY2021 us-gaap Gross Profit
GrossProfit
334 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1239361 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2141632 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12500 usd
CY2022 us-gaap Depreciation
Depreciation
23972 usd
CY2021 us-gaap Depreciation
Depreciation
22100 usd
CY2022 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1263333 usd
CY2021 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2176232 usd
CY2022 fil Gain Loss On Valuation Of Warrant Liability
GainLossOnValuationOfWarrantLiability
1364257 usd
CY2021 fil Gain Loss On Valuation Of Warrant Liability
GainLossOnValuationOfWarrantLiability
631853 usd
CY2022 us-gaap Interest Expense
InterestExpense
1895650 usd
CY2021 us-gaap Interest Expense
InterestExpense
1323838 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-531393 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-691985 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1794726 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2867883 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-1794726 usd
CY2021 us-gaap Profit Loss
ProfitLoss
-2867883 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7746943 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7629572 shares
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-11197 usd
CY2021 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
890031 usd
CY2021 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
2292 usd
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
585000 usd
CY2021 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
20000 usd
CY2021 us-gaap Profit Loss
ProfitLoss
-2867883 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1381757 usd
CY2022 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
15000 usd
CY2022 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
20000 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-1794726 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3141483 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-1794726 usd
CY2021 us-gaap Profit Loss
ProfitLoss
-2867883 usd
CY2022 fil Gain Loss On Valuation Of Warrant Liability
GainLossOnValuationOfWarrantLiability
1364257 usd
CY2021 fil Gain Loss On Valuation Of Warrant Liability
GainLossOnValuationOfWarrantLiability
631853 usd
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1763258 usd
CY2021 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1147865 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
20000 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
20000 usd
CY2022 us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
0 usd
CY2021 us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
12500 usd
CY2022 us-gaap Depreciation
Depreciation
23972 usd
CY2021 us-gaap Depreciation
Depreciation
22100 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
6515 usd
CY2021 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
39876 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
127519 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
103444 usd
CY2022 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
79040 usd
CY2021 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
24572 usd
CY2022 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
0 usd
CY2021 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
0 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1151709 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2209131 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
39155 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
292531 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-39155 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-292531 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
585000 usd
CY2022 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 usd
CY2021 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
1650000 usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
536902 usd
CY2021 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
260000 usd
CY2022 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
749378 usd
CY2021 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 usd
CY2022 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
287900 usd
CY2021 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
300000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
998380 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2195000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-192484 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-306662 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
192484 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
499146 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
0 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
192484 usd
CY2022 us-gaap Interest Paid
InterestPaid
55619 usd
CY2021 us-gaap Interest Paid
InterestPaid
0 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2022 us-gaap Debt Instrument Increase Decrease Other Net
DebtInstrumentIncreaseDecreaseOtherNet
15000 usd
CY2021 us-gaap Debt Instrument Increase Decrease Other Net
DebtInstrumentIncreaseDecreaseOtherNet
-892323 usd
CY2022 us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
310431 usd
CY2021 us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
315646 usd
CY2022 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 usd
CY2021 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
446429 usd
CY2022Q1 fil Common Stock Authorized Increase
CommonStockAuthorizedIncrease
800000000 shares
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="font:10pt Times New Roman;margin:0;text-indent:36pt;text-align:justify"><i>Use of Estimates</i> - The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.</p> <p style="font:10pt Times New Roman;margin:0;text-indent:36pt;text-align:justify"> </p> <p style="font:10pt Times New Roman;margin:0;text-indent:36pt;text-align:justify">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events.  Accordingly, the actual results could differ significantly from estimates.</p>
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10316149 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1564503 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1214917 usd
CY2022Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
53327 usd
CY2021Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
29355 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1511176 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1185562 usd
CY2022Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
3451935 usd
CY2021Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
1533434 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
98509 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
102792 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
107075 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
111358 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
98509 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
280235 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
340136 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
378744 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
280235 usd
CY2022Q4 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.05 pure
CY2020Q1 fil Common Stock Authorized Increase
CommonStockAuthorizedIncrease
750000000 shares
CY2022Q1 fil Preferred Stock Share Increase
PreferredStockShareIncrease
100000000 shares
CY2022Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
1147000 usd
CY2021Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
1170000 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1147000 usd
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1170000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1147000 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1170000 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.210 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.210 pure
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2021 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7881567 shares

Files In Submission

Name View Source Status
0001393905-23-000156-index-headers.html Edgar Link pending
0001393905-23-000156-index.html Edgar Link pending
0001393905-23-000156.txt Edgar Link pending
0001393905-23-000156-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rtsl-20221231.htm Edgar Link pending
rtsl-20221231.xsd Edgar Link pending
rtsl10k_1.jpg Edgar Link pending
rtsl_ex311.htm Edgar Link pending
rtsl_ex312.htm Edgar Link pending
rtsl_ex321.htm Edgar Link pending
rtsl_ex322.htm Edgar Link pending
Show.js Edgar Link pending
rtsl-20221231_cal.xml Edgar Link unprocessable
rtsl-20221231_def.xml Edgar Link unprocessable
rtsl-20221231_pre.xml Edgar Link unprocessable
rtsl-20221231_lab.xml Edgar Link unprocessable
rtsl-20221231_htm.xml Edgar Link completed