|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.732B
41.01%
YoY
|
$4.774B
49.42%
YoY
|
$3.195B
-38.52%
YoY
|
$5.197B
34.5%
YoY
|
$3.864B
-209.8%
YoY
|
| Depreciation, Depletion And Amortization |
$4.378B
0.32%
YoY
|
$4.364B
3.63%
YoY
|
$4.211B
2.51%
YoY
|
$4.108B
-9.85%
YoY
|
$4.557B
9.65%
YoY
|
| Cash From Operating Activities |
$10.57B
47.6%
YoY
|
$7.159B
-9.18%
YoY
|
$7.883B
9.97%
YoY
|
$7.168B
1.37%
YoY
|
$7.071B
96.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.627B
0.08%
YoY
|
$2.625B
8.7%
YoY
|
$2.415B
-187.03%
YoY
|
-$2.775B
-230.04%
YoY
|
$2.134B
18.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$123.0M
-289.23%
YoY
|
-$65.00M
441.67%
YoY
|
-$12.00M
-77.78%
YoY
|
-$54.00M
116.0%
YoY
|
-$25.00M
-127.47%
YoY
|
| Cash From Investing Activities |
-$1.265B
-17.54%
YoY
|
-$1.534B
-49.52%
YoY
|
-$3.039B
7.42%
YoY
|
-$2.829B
107.4%
YoY
|
-$1.364B
-140.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00M
-88.74%
YoY
|
$444.0M
-96.55%
YoY
|
$12.87B
-559.15%
YoY
|
-$2.803B
-220.46%
YoY
|
$2.327B
4851.06%
YoY
|
| Debt Paid & Issued, Net |
$3.429B
37.16%
YoY
|
$2.500B
332.53%
YoY
|
$578.0M
19166.67%
YoY
|
$3.000M
-99.93%
YoY
|
$4.254B
-73.55%
YoY
|
| Cash From Financing Activities |
-$7.486B
13.13%
YoY
|
-$6.617B
46.17%
YoY
|
-$4.527B
-22.73%
YoY
|
-$5.859B
-12.36%
YoY
|
-$6.685B
73.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.57B
47.6%
YoY
|
$7.159B
-9.18%
YoY
|
$7.883B
9.97%
YoY
|
$7.168B
1.37%
YoY
|
$7.071B
96.09%
YoY
|
| Cash From Investing Activities |
-$1.265B
-17.54%
YoY
|
-$1.534B
-49.52%
YoY
|
-$3.039B
7.42%
YoY
|
-$2.829B
107.4%
YoY
|
-$1.364B
-140.8%
YoY
|
| Cash From Financing Activities |
-$7.486B
13.13%
YoY
|
-$6.617B
46.17%
YoY
|
-$4.527B
-22.73%
YoY
|
-$5.859B
-12.36%
YoY
|
-$6.685B
73.19%
YoY
|
| Net Change In Cash |
$1.864B
-282.75%
YoY
|
-$1.020B
-404.48%
YoY
|
$335.0M
-122.04%
YoY
|
-$1.520B
55.26%
YoY
|
-$979.0M
-169.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.57B
47.6%
YoY
|
$7.159B
-9.18%
YoY
|
$7.883B
9.97%
YoY
|
$7.168B
1.37%
YoY
|
$7.071B
96.09%
YoY
|
| Capital Expenditures |
$2.627B
0.08%
YoY
|
$2.625B
8.7%
YoY
|
$2.415B
-187.03%
YoY
|
-$2.775B
-230.04%
YoY
|
$2.134B
18.89%
YoY
|
| Free Cash Flow |
$7.940B
75.12%
YoY
|
$4.534B
-17.08%
YoY
|
$5.468B
-45.01%
YoY
|
$9.943B
101.4%
YoY
|
$4.937B
172.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.059B
34.14%
YoY
|
$1.622B
9.45%
YoY
|
$1.918B
30.3%
YoY
|
$1.657B
1392.79%
YoY
|
$1.535B
-10.18%
YoY
|
$1.482B
3.93%
YoY
|
$1.472B
-249.59%
YoY
|
$111.0M
-91.64%
YoY
|
$1.709B
19.85%
YoY
|
$1.426B
0.28%
YoY
|
-$984.0M
-170.94%
YoY
|
$1.327B
1.76%
YoY
|
$1.426B
31.55%
YoY
|
$1.422B
107.29%
YoY
|
$1.387B
-0.43%
YoY
|
$1.304B
26.36%
YoY
|
$1.084B
43.96%
YoY
|
$686.0M
408.15%
YoY
|
$1.393B
427.65%
YoY
|
$1.032B
-126.91%
YoY
|
| Depreciation, Depletion And Amortization |
$1.071B
1.81%
YoY
|
$1.159B
1.76%
YoY
|
$1.091B
-0.27%
YoY
|
$1.076B
0.37%
YoY
|
$1.052B
-0.66%
YoY
|
$1.139B
7.55%
YoY
|
$1.094B
1.86%
YoY
|
$1.072B
2.68%
YoY
|
$1.059B
2.42%
YoY
|
$1.059B
1.05%
YoY
|
$1.074B
2.58%
YoY
|
$1.044B
4.5%
YoY
|
$1.034B
1.97%
YoY
|
$1.048B
-8.39%
YoY
|
$1.047B
-9.59%
YoY
|
$999.0M
-11.75%
YoY
|
$1.014B
-9.71%
YoY
|
$1.144B
-0.78%
YoY
|
$1.158B
-0.52%
YoY
|
$1.132B
1.89%
YoY
|
| Cash From Operating Activities |
$1.855B
42.15%
YoY
|
$4.165B
166.82%
YoY
|
$4.639B
83.87%
YoY
|
$458.0M
-83.24%
YoY
|
$1.305B
281.58%
YoY
|
$1.561B
-66.86%
YoY
|
$2.523B
-23.91%
YoY
|
$2.733B
280.11%
YoY
|
$342.0M
-139.63%
YoY
|
$4.711B
1.79%
YoY
|
$3.316B
326.22%
YoY
|
$719.0M
-44.09%
YoY
|
-$863.0M
-281.3%
YoY
|
$4.628B
48.48%
YoY
|
$778.0M
-59.67%
YoY
|
$1.286B
-1.61%
YoY
|
$476.0M
-33.7%
YoY
|
$3.117B
133.48%
YoY
|
$1.929B
21.32%
YoY
|
$1.307B
6123.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$546.0M
6.43%
YoY
|
$1.115B
-9.57%
YoY
|
$735.0M
7.93%
YoY
|
$652.0M
-5.78%
YoY
|
$513.0M
-18.57%
YoY
|
$1.233B
20.88%
YoY
|
$681.0M
-13.36%
YoY
|
$692.0M
0.87%
YoY
|
$630.0M
21.15%
YoY
|
$1.020B
-186.96%
YoY
|
$786.0M
-232.55%
YoY
|
$686.0M
-231.92%
YoY
|
$520.0M
-206.34%
YoY
|
-$1.173B
16.83%
YoY
|
-$593.0M
16.05%
YoY
|
-$520.0M
34.02%
YoY
|
-$489.0M
16.71%
YoY
|
-$1.004B
52.35%
YoY
|
-$511.0M
21.96%
YoY
|
-$388.0M
-20.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.100B
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$36.00M
157.14%
YoY
|
$566.0M
24.67%
YoY
|
$1.206B
-3647.06%
YoY
|
$143.0M
-448.78%
YoY
|
$14.00M
-98.94%
YoY
|
$454.0M
980.95%
YoY
|
-$34.00M
-53.42%
YoY
|
-$41.00M
-165.08%
YoY
|
$1.323B
-1753.75%
YoY
|
$42.00M
-82.13%
YoY
|
-$73.00M
-54.94%
YoY
|
$63.00M
-164.29%
YoY
|
-$80.00M
-766.67%
YoY
|
$235.0M
-206.33%
YoY
|
-$162.0M
-221.8%
YoY
|
-$98.00M
-317.78%
YoY
|
$12.00M
20.0%
YoY
|
-$221.0M
47.33%
YoY
|
$133.0M
-94.71%
YoY
|
$45.00M
-98.74%
YoY
|
| Cash From Investing Activities |
-$608.0M
-10.32%
YoY
|
-$549.0M
-29.53%
YoY
|
$471.0M
-165.87%
YoY
|
-$509.0M
-30.56%
YoY
|
-$678.0M
-197.84%
YoY
|
-$779.0M
-20.35%
YoY
|
-$715.0M
-16.76%
YoY
|
-$733.0M
17.66%
YoY
|
$693.0M
-219.69%
YoY
|
-$978.0M
4.26%
YoY
|
-$859.0M
13.77%
YoY
|
-$623.0M
0.81%
YoY
|
-$579.0M
11.78%
YoY
|
-$938.0M
-23.43%
YoY
|
-$755.0M
99.74%
YoY
|
-$618.0M
80.17%
YoY
|
-$518.0M
-189.0%
YoY
|
-$1.225B
51.42%
YoY
|
-$378.0M
-118.03%
YoY
|
-$343.0M
-111.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
-10.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.00M
-90.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$596.0M
N/A
|
$562.0M
-24.36%
YoY
|
-$408.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$743.0M
98.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$500.0M
5455.56%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
-99.05%
YoY
|
N/A
|
N/A
|
N/A
|
$950.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.840B
74.24%
YoY
|
-$2.154B
15.31%
YoY
|
-$3.923B
238.77%
YoY
|
-$353.0M
-77.71%
YoY
|
-$1.056B
-47.38%
YoY
|
-$1.868B
-28.65%
YoY
|
-$1.158B
-51.28%
YoY
|
-$1.584B
152.23%
YoY
|
-$2.007B
-283.12%
YoY
|
-$2.618B
-8.11%
YoY
|
-$2.377B
-485.25%
YoY
|
-$628.0M
-66.63%
YoY
|
$1.096B
-162.81%
YoY
|
-$2.849B
86.21%
YoY
|
$617.0M
-129.95%
YoY
|
-$1.882B
20.95%
YoY
|
-$1.745B
13.39%
YoY
|
-$1.530B
-13.51%
YoY
|
-$2.060B
197.69%
YoY
|
-$1.556B
-62.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.855B
42.15%
YoY
|
$4.165B
166.82%
YoY
|
$4.639B
83.87%
YoY
|
$458.0M
-83.24%
YoY
|
$1.305B
281.58%
YoY
|
$1.561B
-66.86%
YoY
|
$2.523B
-23.91%
YoY
|
$2.733B
280.11%
YoY
|
$342.0M
-139.63%
YoY
|
$4.711B
1.79%
YoY
|
$3.316B
326.22%
YoY
|
$719.0M
-44.09%
YoY
|
-$863.0M
-281.3%
YoY
|
$4.628B
48.48%
YoY
|
$778.0M
-59.67%
YoY
|
$1.286B
-1.61%
YoY
|
$476.0M
-33.7%
YoY
|
$3.117B
133.48%
YoY
|
$1.929B
21.32%
YoY
|
$1.307B
6123.81%
YoY
|
| Cash From Investing Activities |
-$608.0M
-10.32%
YoY
|
-$549.0M
-29.53%
YoY
|
$471.0M
-165.87%
YoY
|
-$509.0M
-30.56%
YoY
|
-$678.0M
-197.84%
YoY
|
-$779.0M
-20.35%
YoY
|
-$715.0M
-16.76%
YoY
|
-$733.0M
17.66%
YoY
|
$693.0M
-219.69%
YoY
|
-$978.0M
4.26%
YoY
|
-$859.0M
13.77%
YoY
|
-$623.0M
0.81%
YoY
|
-$579.0M
11.78%
YoY
|
-$938.0M
-23.43%
YoY
|
-$755.0M
99.74%
YoY
|
-$618.0M
80.17%
YoY
|
-$518.0M
-189.0%
YoY
|
-$1.225B
51.42%
YoY
|
-$378.0M
-118.03%
YoY
|
-$343.0M
-111.08%
YoY
|
| Cash From Financing Activities |
-$1.840B
74.24%
YoY
|
-$2.154B
15.31%
YoY
|
-$3.923B
238.77%
YoY
|
-$353.0M
-77.71%
YoY
|
-$1.056B
-47.38%
YoY
|
-$1.868B
-28.65%
YoY
|
-$1.158B
-51.28%
YoY
|
-$1.584B
152.23%
YoY
|
-$2.007B
-283.12%
YoY
|
-$2.618B
-8.11%
YoY
|
-$2.377B
-485.25%
YoY
|
-$628.0M
-66.63%
YoY
|
$1.096B
-162.81%
YoY
|
-$2.849B
86.21%
YoY
|
$617.0M
-129.95%
YoY
|
-$1.882B
20.95%
YoY
|
-$1.745B
13.39%
YoY
|
-$1.530B
-13.51%
YoY
|
-$2.060B
197.69%
YoY
|
-$1.556B
-62.73%
YoY
|
| Net Change In Cash |
-$599.0M
45.04%
YoY
|
$1.462B
-234.62%
YoY
|
$1.187B
82.62%
YoY
|
-$404.0M
-197.12%
YoY
|
-$413.0M
-57.51%
YoY
|
-$1.086B
-197.4%
YoY
|
$650.0M
712.5%
YoY
|
$416.0M
-178.2%
YoY
|
-$972.0M
181.74%
YoY
|
$1.115B
32.58%
YoY
|
$80.00M
-87.5%
YoY
|
-$532.0M
-56.18%
YoY
|
-$345.0M
-80.53%
YoY
|
$841.0M
132.32%
YoY
|
$640.0M
-225.74%
YoY
|
-$1.214B
105.07%
YoY
|
-$1.772B
720.37%
YoY
|
$362.0M
-129.12%
YoY
|
-$509.0M
-117.0%
YoY
|
-$592.0M
-44.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.855B
42.15%
YoY
|
$4.165B
166.82%
YoY
|
$4.639B
83.87%
YoY
|
$458.0M
-83.24%
YoY
|
$1.305B
281.58%
YoY
|
$1.561B
-66.86%
YoY
|
$2.523B
-23.91%
YoY
|
$2.733B
280.11%
YoY
|
$342.0M
-139.63%
YoY
|
$4.711B
1.79%
YoY
|
$3.316B
326.22%
YoY
|
$719.0M
-44.09%
YoY
|
-$863.0M
-281.3%
YoY
|
$4.628B
48.48%
YoY
|
$778.0M
-59.67%
YoY
|
$1.286B
-1.61%
YoY
|
$476.0M
-33.7%
YoY
|
$3.117B
133.48%
YoY
|
$1.929B
21.32%
YoY
|
$1.307B
6123.81%
YoY
|
| Capital Expenditures |
$546.0M
6.43%
YoY
|
$1.115B
-9.57%
YoY
|
$735.0M
7.93%
YoY
|
$652.0M
-5.78%
YoY
|
$513.0M
-18.57%
YoY
|
$1.233B
20.88%
YoY
|
$681.0M
-13.36%
YoY
|
$692.0M
0.87%
YoY
|
$630.0M
21.15%
YoY
|
$1.020B
-186.96%
YoY
|
$786.0M
-232.55%
YoY
|
$686.0M
-231.92%
YoY
|
$520.0M
-206.34%
YoY
|
-$1.173B
16.83%
YoY
|
-$593.0M
16.05%
YoY
|
-$520.0M
34.02%
YoY
|
-$489.0M
16.71%
YoY
|
-$1.004B
52.35%
YoY
|
-$511.0M
21.96%
YoY
|
-$388.0M
-20.16%
YoY
|
| Free Cash Flow |
$1.309B
65.28%
YoY
|
$3.050B
829.88%
YoY
|
$3.904B
111.94%
YoY
|
-$194.0M
-109.51%
YoY
|
$792.0M
-375.0%
YoY
|
$328.0M
-91.11%
YoY
|
$1.842B
-27.19%
YoY
|
$2.041B
6084.85%
YoY
|
-$288.0M
-79.18%
YoY
|
$3.691B
-36.37%
YoY
|
$2.530B
84.54%
YoY
|
$33.00M
-98.17%
YoY
|
-$1.383B
-243.32%
YoY
|
$5.801B
40.77%
YoY
|
$1.371B
-43.81%
YoY
|
$1.806B
6.55%
YoY
|
$965.0M
-15.13%
YoY
|
$4.121B
106.67%
YoY
|
$2.440B
21.45%
YoY
|
$1.695B
234.32%
YoY
|
Loading...