|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net income from continuing operations | |||||
| Operating Activities: | |||||
| Net income attributable to common shareholders | |||||
| Adjustments to reconcile net income to net cash flows provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred income tax provision (benefit) | |||||
| Stock compensation cost | |||||
| Debt extinguishment costs | |||||
| Net periodic pension and other postretirement income | |||||
| Share-based 401(k) matching contributions | |||||
| Gain on sale of Cybersecurity, Intelligence and Services (CIS) business, net of transaction costs (Note 2) | |||||
| Change in: | |||||
| Accounts receivable | |||||
| Contract assets | |||||
| Inventory | |||||
| Other current assets | |||||
| Accounts payable and accrued liabilities | |||||
| Contract liabilities | |||||
| Other operating activities, net | |||||
| Net cash flows provided by operating activities | |||||
| Investing Activities: | |||||
| Capital expenditures | |||||
| Payments on customer financing assets | |||||
| Receipts from customer financing assets | |||||
| Investments in businesses | |||||
| Dispositions of businesses, net of cash transferred | |||||
| Increase in other intangible assets | |||||
| Receipts (payments) from settlements of derivative contracts, net | |||||
| Other investing activities, net | |||||
| Net cash flows used in investing activities | |||||
| Financing Activities: | |||||
| Proceeds from long-term debt | |||||
| Repayment of long-term debt | |||||
| Debt extinguishment costs | |||||
| Proceeds from bridge loan | |||||
| Repayment of bridge loan | |||||
| Change in commercial paper, net (Note 9) | |||||
| Change in other short-term borrowings, net | |||||
| Dividends paid | |||||
| Repurchase of common stock | |||||
| Net transfers to discontinued operations | |||||
| Other financing activities, net | |||||
| Net cash flows used in financing activities from continuing operations | |||||
| Net cash used in operating activities | |||||
| Net cash used in investing activities | |||||
| Net cash provided by financing activities | |||||
| Net cash used in discontinued operations | |||||
| Net cash flows used in financing activities | |||||
| Effect of foreign exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Less: Restricted cash, included in Other assets, current and Other assets | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental Disclosure of Cash Flow Information: | |||||
| Interest paid, net of amounts capitalized | |||||
| Income taxes paid, net of refunds | |||||
Loading...