Financial Snapshot

Revenue
$80.74B
TTM
Gross Margin
19.07%
TTM
Net Earnings
$4.774B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
99.29%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$61.96B
Q4 2024
Cash
Q4 2024
P/E
35.87
Apr 11, 2025 EST
Free Cash Flow
$3.923B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $80.74B $68.92B $67.07B $64.39B $56.59B $45.35B $34.70B $29.71B $57.24B $56.10B $57.90B $56.60B $57.71B $55.75B $52.28B $52.92B $59.76B $55.72B $47.83B $42.73B $37.45B $31.03B $28.21B $27.90B $26.58B $24.13B $22.81B $21.29B $23.05B $22.80B $21.20B $21.08B $22.03B $21.26B $21.78B $19.74B $18.50B $17.44B $15.96B $15.10B $14.98B $13.48B
YoY Change 17.15% 2.75% 4.17% 13.79% 24.78% 30.68% 16.79% -48.09% 2.04% -3.11% 2.3% -1.92% 3.5% 6.66% -1.22% -11.44% 7.25% 16.49% 11.95% 14.1% 20.66% 10.0% 1.13% 4.94% 10.18% 5.78% 7.14% -7.65% 1.09% 7.57% 0.55% -4.32% 3.62% -2.39% 10.35% 6.7% 6.11% 9.25% 5.66% 0.83% 11.14%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $80.74B $68.92B $67.07B $64.39B $56.59B $45.35B $34.70B $29.71B $57.24B $56.10B $57.90B $56.60B $57.71B $55.75B $52.28B $52.92B $59.76B $55.72B $47.83B $42.73B $37.45B $31.03B $28.21B $27.90B $26.58B $24.13B $22.81B $21.29B $23.05B $22.80B $21.20B $21.08B $22.03B $21.26B $21.78B $19.74B $18.50B $17.44B $15.96B $15.10B $14.98B $13.48B
Cost Of Revenue $65.33B $56.83B $53.41B $51.86B $47.66B $34.60B $27.47B $12.93B $11.14B $10.66B $10.53B $10.42B $11.06B $11.12B $10.44B $9.956B $10.80B $10.01B $34.74B $30.94B $27.24B $22.53B $20.16B $20.09B $18.97B $18.19B $16.90B $15.85B $17.42B $17.60B $16.33B $16.24B $17.23B $16.74B $16.02B $14.38B $13.49B $12.67B $12.39B $10.89B $10.92B $9.807B
Gross Profit $15.41B $12.09B $13.67B $12.53B $8.928B $10.75B $7.236B $16.79B $46.11B $45.44B $47.37B $46.18B $46.65B $44.64B $41.83B $42.96B $48.95B $45.71B $13.09B $11.79B $10.20B $8.503B $8.051B $7.810B $7.613B $5.942B $5.912B $5.442B $5.636B $5.202B $4.865B $4.844B $4.799B $4.523B $5.768B $5.358B $5.015B $4.771B $3.568B $4.210B $4.061B $3.670B
Gross Profit Margin 19.09% 17.54% 20.38% 19.45% 15.78% 23.71% 20.85% 56.5% 80.55% 81.0% 81.81% 81.6% 80.84% 80.06% 80.03% 81.19% 81.92% 82.03% 27.37% 27.6% 27.25% 27.4% 28.54% 28.0% 28.64% 24.63% 25.92% 25.56% 24.45% 22.81% 22.95% 22.98% 21.78% 21.27% 26.48% 27.14% 27.11% 27.36% 22.36% 27.87% 27.11% 27.23%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $5.806B $5.809B $5.663B $5.224B $5.540B $3.711B $2.864B $2.387B $5.958B $5.886B $6.172B $6.364B $6.452B $6.161B $5.798B $6.036B $6.724B $6.109B $5.462B $5.241B $4.635B $3.816B $3.203B $3.323B $3.171B $3.133B $2.737B $2.611B $2.796B $2.651B $2.536B $2.547B $3.011B $2.667B $3.094B $2.811B $2.623B $2.468B $2.298B $2.003B $1.916B $1.726B
YoY Change -0.05% 2.58% 8.4% -5.7% 49.29% 29.57% 19.98% -59.94% 1.22% -4.63% -3.02% -1.36% 4.72% 6.26% -3.94% -10.23% 10.07% 11.85% 4.22% 13.07% 21.46% 19.14% -3.61% 4.79% 1.21% 14.47% 4.83% -6.62% 5.47% 4.53% -0.43% -15.41% 12.9% -13.8% 10.07% 7.17% 6.28% 7.4% 14.73% 4.54% 11.01%
% of Gross Profit 37.68% 48.05% 41.43% 41.71% 62.05% 34.52% 39.58% 14.22% 12.92% 12.95% 13.03% 13.78% 13.83% 13.8% 13.86% 14.05% 13.74% 13.37% 41.73% 44.45% 45.43% 44.88% 39.78% 42.55% 41.65% 52.73% 46.3% 47.98% 49.61% 50.96% 52.13% 52.58% 62.74% 58.97% 53.64% 52.46% 52.3% 51.73% 64.41% 47.58% 47.18% 47.03%
Research & Development $2.934B $2.805B $2.711B $2.732B $2.582B $2.452B $1.878B $1.876B $2.376B $2.279B $2.475B $2.342B $2.371B $1.951B $1.656B $1.558B $1.771B $1.678B $1.529B $1.367B $1.267B $1.040B $1.191B $1.254B $1.302B $1.292B $1.168B $1.069B $1.122B $963.0M $978.0M $1.137B $1.221B $1.133B $1.021B $957.0M $932.0M $879.0M $853.0M $916.0M $931.0M $905.0M
YoY Change 4.6% 3.47% -0.77% 5.81% 5.3% 30.56% 0.11% -21.04% 4.26% -7.92% 5.68% -1.22% 21.53% 17.81% 6.29% -12.03% 5.54% 9.74% 11.85% 7.89% 21.83% -12.68% -5.02% -3.69% 0.77% 10.62% 9.26% -4.72% 16.51% -1.53% -13.98% -6.88% 7.77% 10.97% 6.69% 2.68% 6.03% 3.05% -6.88% -1.61% 2.87%
% of Gross Profit 19.04% 23.2% 19.83% 21.81% 28.92% 22.81% 25.95% 11.18% 5.15% 5.02% 5.22% 5.07% 5.08% 4.37% 3.96% 3.63% 3.62% 3.67% 11.68% 11.59% 12.42% 12.23% 14.79% 16.06% 17.1% 21.74% 19.76% 19.64% 19.91% 18.51% 20.1% 23.47% 25.44% 25.05% 17.7% 17.86% 18.58% 18.42% 23.91% 21.76% 22.93% 24.66%
Depreciation & Amortization $4.364B $4.211B $4.108B $4.557B $4.156B $2.708B $1.896B $1.580B $1.962B $1.863B $1.820B $1.735B $1.524B $1.263B $863.0M $852.0M $865.0M $1.173B $1.033B $984.0M $978.0M $799.0M $727.0M $905.0M $859.0M $819.0M $730.0M $707.0M $841.0M $844.0M $840.0M $815.0M $852.0M $764.0M $675.0M $591.0M $536.4M $505.1M $463.7M
YoY Change 3.63% 2.51% -9.85% 9.65% 53.47% 42.83% 20.0% -19.47% 5.31% 2.36% 4.9% 13.85% 20.67% 46.35% 1.29% -1.5% -26.26% 13.55% 4.98% 0.61% 22.4% 9.9% -19.67% 5.36% 4.88% 12.19% 3.25% -15.93% -0.36% 0.48% 3.07% -4.34% 11.52% 13.19% 14.21% 10.18% 6.2% 8.93%
% of Gross Profit 28.32% 34.83% 30.06% 36.38% 46.55% 25.19% 26.2% 9.41% 4.26% 4.1% 3.84% 3.76% 3.27% 2.83% 2.06% 1.98% 1.77% 2.57% 7.89% 8.35% 9.59% 9.4% 9.03% 11.59% 11.28% 13.78% 12.35% 12.99% 14.92% 16.22% 17.27% 16.82% 17.75% 16.89% 11.7% 11.03% 10.7% 10.59% 13.0%
Operating Expenses $8.740B $8.614B $8.254B $7.956B $8.122B $6.163B $4.742B $4.263B $8.334B $8.165B $8.647B $8.706B $8.823B $8.112B $7.454B $7.594B $8.495B $7.787B $6.991B $6.608B $5.902B $4.856B $4.394B $4.577B $4.473B $4.425B $3.905B $3.680B $3.918B $3.614B $3.514B $3.684B $4.232B $3.800B $4.115B $3.768B $3.555B $3.347B $3.151B $2.919B $2.847B $2.631B
YoY Change 1.46% 4.36% 3.75% -2.04% 31.79% 29.97% 11.24% -48.85% 2.07% -5.57% -0.68% -1.33% 8.76% 8.83% -1.84% -10.61% 9.09% 11.39% 5.8% 11.96% 21.54% 10.51% -4.0% 2.33% 1.08% 13.32% 6.11% -6.07% 8.41% 2.85% -4.61% -12.95% 11.37% -7.65% 9.21% 5.99% 6.21% 6.22% 7.95% 2.53% 8.21%
Operating Profit $6.538B $3.561B $5.414B $4.958B -$1.889B $4.914B $2.877B $2.989B $8.221B $7.291B $9.593B $8.549B $7.684B $7.846B $6.898B $6.377B $7.509B $7.050B $6.098B $5.182B $4.301B $3.647B $3.657B $3.233B $3.140B $1.517B $2.007B $1.762B $1.718B $1.588B $1.351B $1.160B $567.0M $723.0M $1.653B $1.590B $1.460B $1.424B $417.0M $1.291B $1.214B $1.039B
YoY Change 83.6% -34.23% 9.2% -362.47% -138.44% 70.8% -3.75% -63.64% 12.76% -24.0% 12.21% 11.26% -2.06% 13.74% 8.17% -15.08% 6.51% 15.61% 17.68% 20.48% 17.93% -0.27% 13.11% 2.96% 106.99% -24.41% 13.9% 2.56% 8.19% 17.54% 16.47% 104.59% -21.58% -56.26% 3.96% 8.9% 2.53% 241.49% -67.7% 6.34% 16.84%
Operating Profit To Gross Profit 42.43% 29.46% 39.61% 39.58% -21.16% 45.71% 39.76% 17.81% 17.83% 16.05% 20.25% 18.51% 16.47% 17.58% 16.49% 14.84% 15.34% 15.42% 46.59% 43.95% 42.15% 42.89% 45.42% 41.4% 41.25% 25.53% 33.95% 32.38% 30.48% 30.53% 27.77% 23.95% 11.81% 15.98% 28.66% 29.68% 29.11% 29.85% 11.69% 30.67% 29.89% 28.31%
Operating Profit To Revenue 8.1% 5.17% 8.07% 7.7% -3.34% 10.84% 8.29% 10.06% 14.36% 13.0% 16.57% 15.1% 13.32% 14.07% 13.2% 12.05% 12.57% 12.65% 12.75% 12.13% 11.49% 11.75% 12.96% 11.59% 11.81% 6.29% 8.8% 8.28% 7.45% 6.96% 6.37% 5.5% 2.57% 3.4% 7.59% 8.05% 7.89% 8.17% 2.61% 8.55% 8.1% 7.71%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $1.862B $1.505B -$1.276B $1.322B $1.366B $1.591B $1.032B $922.0M $1.039B $824.0M $881.0M -$895.0M -$773.0M -$496.0M -$650.0M $705.0M $689.0M $666.0M -$606.0M -$498.0M -$363.0M -$375.0M -$381.0M -$426.0M -$382.0M -$260.0M -$197.0M -$188.0M -$217.0M -$244.0M -$275.0M -$251.0M -$282.0M -$339.0M -$362.0M -$330.0M -$295.0M -$332.0M -$285.0M -$208.0M -$172.0M -$180.0M
YoY Change 23.72% -217.95% -196.52% -3.22% -14.14% 54.17% 11.93% -11.26% 26.09% -6.47% -198.44% 15.78% 55.85% -23.69% -192.2% 2.32% 3.45% -209.9% 21.69% 37.19% -3.2% -1.57% -10.56% 11.52% 46.92% 31.98% 4.79% -13.36% -11.07% -11.27% 9.56% -10.99% -16.81% -6.35% 9.7% 11.86% -11.14% 16.49% 37.02% 20.93% -4.44%
% of Operating Profit 28.48% 42.26% -23.57% 26.66% 32.38% 35.87% 30.85% 12.64% 11.3% 9.18% -10.47% -10.06% -6.32% -9.42% 11.06% 9.18% 9.45% -9.94% -9.61% -8.44% -10.28% -10.42% -13.18% -12.17% -17.14% -9.82% -10.67% -12.63% -15.37% -20.36% -21.64% -49.74% -46.89% -21.9% -20.75% -20.21% -23.31% -68.35% -16.11% -14.17% -17.32%
Other Income/Expense, Net $344.0M -$275.0M $1.889B $27.00M $464.0M $762.0M $373.0M $534.0M -$49.00M $211.0M
YoY Change -225.09% -114.56% 6896.3% -94.18% -39.11% 104.29% -30.15% -1189.8% -123.22%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $6.194B $3.836B $6.027B $4.931B -$2.400B $4.152B $2.504B $2.522B $7.133B $6.467B $8.712B $3.065B $2.595B $3.168B $2.441B $2.584B $2.899B $6.384B $5.492B $4.684B $3.938B $3.272B $3.276B $2.807B $2.758B $1.257B $1.810B $1.574B $1.501B $1.344B $1.076B $909.0M $200.0M -$891.0M $1.291B $1.260B $1.165B $1.092B $132.0M $1.083B $1.042B $859.0M
YoY Change 61.47% -36.35% 22.23% -305.46% -157.8% 65.81% -0.71% -64.64% 10.3% -25.77% 184.24% 18.11% -18.09% 29.78% -5.53% -10.87% -54.59% 16.24% 17.25% 18.94% 20.35% -0.12% 16.71% 1.78% 119.41% -30.55% 14.99% 4.86% 11.68% 24.91% 18.37% 354.5% -122.45% -169.02% 2.46% 8.15% 6.68% 727.27% -87.81% 3.93% 21.3%
Income Tax $1.181B $456.0M $700.0M $786.0M $575.0M $421.0M $1.098B $1.054B $1.697B $2.111B $2.244B $1.999B $1.711B $2.134B $1.725B $1.581B $1.883B $1.836B $1.494B $1.253B $1.031B $868.0M $887.0M $755.0M $853.0M $325.0M $568.0M $514.0M $494.0M $464.0M $384.0M $336.0M $77.00M $75.00M $479.0M $498.0M $460.0M $458.0M $60.00M $422.0M $368.0M $333.0M
% Of Pretax Income 19.07% 11.89% 11.61% 15.94% 10.14% 43.85% 41.79% 23.79% 32.64% 25.76% 65.22% 65.93% 67.36% 70.67% 61.18% 64.95% 28.76% 27.2% 26.75% 26.18% 26.53% 27.08% 26.9% 30.93% 25.86% 31.38% 32.66% 32.91% 34.52% 35.69% 36.96% 38.5% 37.1% 39.52% 39.48% 41.94% 45.45% 38.97% 35.32% 38.77%
Net Earnings $4.774B $3.195B $5.197B $3.864B -$3.519B $5.537B $5.269B $4.552B $5.055B $7.608B $6.220B $5.721B $5.130B $4.979B $4.373B $3.829B $4.689B $4.224B $3.732B $3.069B $2.673B $2.236B $2.236B $1.938B $1.808B $1.531B $1.255B $1.072B $906.0M $750.0M $585.0M $487.0M -$287.0M -$1.021B $751.0M $702.0M $659.0M $592.0M $73.00M $313.0M $645.0M $509.0M
YoY Change 49.42% -38.52% 34.5% -209.8% -163.55% 5.09% 15.75% -9.95% -33.56% 22.32% 8.72% 11.52% 3.03% 13.86% 14.21% -18.34% 11.01% 13.18% 21.6% 14.81% 19.54% 0.0% 15.38% 7.19% 18.09% 21.99% 17.07% 18.32% 20.8% 28.21% 20.12% -269.69% -71.89% -235.95% 6.98% 6.53% 11.32% 710.96% -76.68% -51.47% 26.72%
Net Earnings / Revenue 5.91% 4.64% 7.75% 6.0% -6.22% 12.21% 15.18% 15.32% 8.83% 13.56% 10.74% 10.11% 8.89% 8.93% 8.37% 7.24% 7.85% 7.58% 7.8% 7.18% 7.14% 7.21% 7.93% 6.95% 6.8% 6.35% 5.5% 5.04% 3.93% 3.29% 2.76% 2.31% -1.3% -4.8% 3.45% 3.56% 3.56% 3.4% 0.46% 2.07% 4.31% 3.78%
Basic Earnings Per Share $3.58 $2.24 $3.52 $2.57 -$2.59 $6.48 $6.58 $5.76 $6.18 $8.72 $6.92 $6.35 $5.73 $5.58 $4.82 $4.17 $5.00 $4.38
Diluted Earnings Per Share $3.55 $2.23 $3.498M $2.56 -$2.59 $6.41 $6.50 $5.70 $6.12 $8.61 $6.82 $6.25 $5.66 $5.49 $4.74 $4.12 $4.90 $4.27 $3.710M $3.024M $2.644M $2.223M $2.212M $1.917M $1.780M $1.511M $1.268M $1.057M $876.2K $712.9K $554.5K $436.0K -$283.0K -$1.050M $704.5K $655.5K $630.6K $564.9K $79.18K $281.5K $586.9K $467.0K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $5.578B $6.587B $6.220B $7.832B $8.802B $4.937B $6.152B $8.985B $7.157B $7.075B $5.229B $4.619B $4.866B $5.960B $4.083B $4.449B $4.327B $2.904B $2.546B $2.247B $2.265B $1.623B $2.080B $1.558B $748.0M $957.0M $550.0M $655.0M $1.127B $900.0M $386.0M $421.0M $354.0M $523.0M $201.0M $267.0M $243.0M $430.0M $270.0M $972.0M $225.0M $232.0M
YoY Change -15.32% 5.9% -20.58% -11.02% 78.29% -19.75% -31.53% 25.54% 1.16% 35.3% 13.21% -5.08% -18.36% 45.97% -8.23% 2.82% 49.0% 14.06% 13.31% -0.79% 39.56% -21.97% 33.5% 108.29% -21.84% 74.0% -16.03% -41.88% 25.22% 133.16% -8.31% 18.93% -32.31% 160.2% -24.72% 9.88% -43.49% 59.26% -72.22% 332.0% -3.02%
Cash & Equivalents $5.578B $6.587B $6.220B $7.832B $8.802B $4.937B $6.152B $8.985B $7.157B $7.075B $5.229B $4.619B $4.819B $5.960B $4.083B $4.449B $4.327B $2.904B $2.546B $2.247B $2.265B $1.623B $2.080B $1.558B $748.0M $957.0M $550.0M $655.0M $1.127B $900.0M $386.0M $421.0M $354.0M $523.0M $201.0M $267.0M $243.0M $430.0M $270.0M $972.0M $225.0M $232.0M
Short-Term Investments $47.00M
Other Short-Term Assets $7.241B $7.076B $4.964B $4.018B $5.978B $34.39B $1.511B $1.397B $1.208B $843.0M $8.164B $3.035B $4.108B $2.455B $2.736B $2.767B $2.320B $2.222B $1.962B $2.060B $2.012B $1.760B $1.675B $1.639B $1.713B $1.829B $2.670B $1.508B $1.425B $1.416B $1.142B $1.151B $1.104B $1.080B $953.0M $874.0M $759.0M $548.0M $582.0M $352.0M $75.00M $72.00M
YoY Change 2.33% 42.55% 23.54% -32.79% -82.62% 2175.84% 8.16% 15.65% 43.3% -89.67% 169.0% -26.12% 67.33% -10.27% -1.12% 19.27% 4.41% 13.25% -4.76% 2.39% 14.32% 5.07% 2.2% -4.32% -6.34% -31.5% 77.06% 5.82% 0.64% 23.99% -0.78% 4.26% 2.22% 13.33% 9.04% 15.15% 38.5% -5.84% 65.34% 369.33% 4.17%
Inventory $12.77B $11.78B $10.62B $9.178B $9.411B $9.047B $10.08B $9.881B $8.704B $8.135B $7.642B $10.33B $9.537B $7.797B $7.766B $7.509B $8.340B $8.101B $6.657B $5.659B $5.078B $4.420B $3.803B $3.966B $3.756B $3.504B $3.191B $3.113B $3.342B $2.954B $2.955B $3.153B $3.508B $3.902B $4.044B $3.911B $4.201B $3.978B $3.608B $3.390B $3.455B $2.993B
Prepaid Expenses
Receivables $25.55B $22.98B $20.64B $21.02B $19.19B $13.21B $17.76B $12.60B $11.48B $10.65B $10.45B $11.46B $11.10B $9.546B $8.925B $8.469B $9.480B $8.844B $7.679B $7.240B $6.315B $5.187B $4.277B $4.141B $4.445B $4.337B $3.417B $3.742B $3.717B $3.682B $3.745B $2.981B $3.135B $3.426B $3.814B $3.456B $2.786B $2.815B $2.481B $2.179B $2.066B $1.722B
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $51.13B $48.42B $42.44B $42.05B $43.38B $61.58B $35.50B $32.86B $28.55B $26.71B $31.48B $29.44B $29.61B $25.76B $23.51B $23.19B $24.47B $22.07B $18.84B $17.21B $15.67B $12.99B $11.84B $11.30B $10.66B $10.63B $9.828B $9.018B $9.611B $8.952B $8.228B $7.706B $8.101B $8.931B $9.012B $8.507B $7.989B $7.772B $6.940B $6.893B $5.820B $5.019B
YoY Change 5.61% 14.08% 0.93% -3.06% -29.56% 73.44% 8.05% 15.09% 6.9% -15.17% 6.93% -0.57% 14.95% 9.56% 1.36% -5.2% 10.86% 17.12% 9.52% 9.8% 20.63% 9.76% 4.7% 6.02% 0.33% 8.13% 8.98% -6.17% 7.36% 8.8% 6.77% -4.88% -9.29% -0.9% 5.94% 6.48% 2.79% 11.99% 0.68% 18.44% 15.96%
Property, Plant & Equipment $17.95B $17.39B $17.00B $16.93B $16.84B $11.57B $12.30B $10.19B $9.158B $8.732B $8.592B $8.866B $8.518B $6.201B $6.280B $6.364B $6.348B $6.296B $5.725B $5.623B $5.231B $5.080B $4.587B $4.549B $4.487B $4.460B $3.555B $4.127B $4.371B $4.420B $4.532B $4.565B $4.602B $4.607B $4.396B $3.952B $3.407B $3.353B $3.060B $2.711B $2.986B $2.688B
YoY Change 3.26% 2.28% 0.41% 0.52% 45.52% -5.88% 20.72% 11.23% 4.88% 1.63% -3.09% 4.09% 37.36% -1.26% -1.32% 0.25% 0.83% 9.97% 1.81% 7.49% 2.97% 10.75% 0.84% 1.38% 0.61% 25.46% -13.86% -5.58% -1.11% -2.47% -0.72% -0.8% -0.11% 4.8% 11.23% 16.0% 1.61% 9.58% 12.87% -9.21% 11.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.246B $2.392B $2.603B $2.848B $3.144B $3.463B $3.023B $2.372B $1.398B $1.018B $958.0M $1.156B $1.153B $1.035B $1.118B $1.047B $1.002B $963.0M $1.073B $1.152B $1.090B $1.031B $771.0M $665.0M $550.0M $553.0M $498.0M $216.0M $606.0M $582.0M $620.0M $914.0M $647.0M $670.0M $521.0M $344.0M $335.0M $295.0M $507.0M $444.0M $417.0M $336.0M
YoY Change -6.1% -8.11% -8.6% -9.41% -9.21% 14.56% 27.45% 69.67% 37.33% 6.26% -17.13% 0.26% 11.4% -7.42% 6.78% 4.49% 4.05% -10.25% -6.86% 5.69% 5.72% 33.72% 15.94% 20.91% -0.54% 11.04% 130.56% -64.36% 4.12% -6.13% -32.17% 41.27% -3.43% 28.6% 51.45% 2.69% 13.56% -41.81% 14.19% 6.47% 24.11%
Other Assets $5.297B $4.576B $6.156B -$4.737B -$5.964B -$2.543B $8.852B $7.711B $7.857B $8.124B $7.197B $7.441B $7.138B $6.597B $5.804B $5.321B $6.214B $5.368B $4.137B $5.878B $6.323B $4.949B $4.366B $3.690B $2.894B $3.085B $2.470B $2.097B $1.265B $1.197B $1.662B $1.889B $2.001B $1.147B $1.289B $1.128B $757.0M $1.179B $315.0M $209.0M $158.0M $142.0M
YoY Change 15.76% -25.67% -229.96% -20.57% 134.53% -128.73% 14.8% -1.86% -3.29% 12.88% -3.28% 4.24% 8.2% 13.66% 9.08% -14.37% 15.76% 29.76% -29.62% -7.04% 27.76% 13.35% 18.32% 27.51% -6.19% 24.9% 17.79% 65.77% 5.68% -27.98% -12.02% -5.6% 74.46% -11.02% 14.27% 49.01% -35.79% 274.29% 50.72% 32.28% 11.27%
Total Long-Term Assets $111.7B $113.5B $116.4B $119.4B $118.8B $78.04B $98.71B $64.06B $61.16B $60.78B $59.72B $61.15B $59.80B $35.69B $34.98B $32.57B $32.37B $32.50B $28.30B $28.72B $24.77B $22.28B $17.36B $15.71B $14.70B $13.74B $7.940B $7.422B $7.134B $7.006B $7.396B $7.912B $7.827B $7.054B $6.906B $6.091B $4.759B $5.102B $4.152B $3.635B $4.085B $3.701B
YoY Change -1.52% -2.55% -2.46% 0.49% 52.2% -20.94% 54.08% 4.75% 0.62% 1.77% -2.34% 2.26% 67.53% 2.03% 7.42% 0.61% -0.41% 14.87% -1.47% 15.94% 11.16% 28.37% 10.52% 6.83% 7.01% 73.04% 6.98% 4.04% 1.83% -5.27% -6.52% 1.09% 10.96% 2.14% 13.38% 27.99% -6.72% 22.88% 14.22% -11.02% 10.38%
Total Assets $162.9B $161.9B $158.9B $161.4B $162.2B $139.6B $134.2B $96.92B $89.71B $87.48B $91.21B $90.59B $89.41B $61.45B $58.49B $55.76B $56.84B $54.58B $47.14B $45.93B $40.44B $35.27B $29.19B $27.01B $25.36B $24.37B $17.77B $16.44B $16.75B $15.96B $15.62B $15.62B $15.93B $15.99B $15.92B $14.60B $12.75B $12.87B $11.09B $10.53B $9.905B $8.720B
YoY Change
Accounts Payable $12.90B $10.70B $9.896B $8.751B $8.639B $7.816B $11.08B $9.579B $7.483B $6.875B $6.250B $6.965B $6.431B $5.570B $5.206B $4.634B $5.594B $5.059B $4.263B $3.820B $3.490B $2.612B $2.095B $2.156B $2.261B $1.957B $1.860B $1.889B $2.186B $2.084B $1.924B $1.815B $2.097B $1.839B $1.948B $1.869B $1.546B $1.578B $1.283B $1.145B $1.196B $1.069B
YoY Change 20.56% 8.1% 13.08% 1.3% 10.53% -29.46% 15.67% 28.01% 8.84% 10.0% -10.27% 8.3% 15.46% 6.99% 12.34% -17.16% 10.58% 18.67% 11.6% 9.46% 33.61% 24.68% -2.83% -4.64% 15.53% 5.22% -1.54% -13.59% 4.89% 8.32% 6.01% -13.45% 14.03% -5.6% 4.23% 20.89% -2.03% 22.99% 12.05% -4.26% 11.88%
Accrued Expenses $17.45B $17.41B $13.40B $12.82B $13.41B $9.770B $4.628B $4.135B $4.215B $4.041B $4.046B $4.248B $15.16B $6.712B $6.540B $6.177B $6.514B $5.893B $5.751B $6.033B $5.686B $4.936B $4.273B $4.032B $4.130B $4.457B $3.667B $3.569B $3.459B $3.137B $4.071B $3.210B $3.436B $3.189B $2.354B $2.120B $1.890B $1.798B $2.001B $1.861B $1.554B $1.341B
YoY Change 0.25% 29.91% 4.52% -4.38% 37.23% 111.11% 11.92% -1.9% 4.31% -0.12% -4.76% -71.99% 125.92% 2.63% 5.88% -5.17% 10.54% 2.47% -4.67% 6.1% 15.19% 15.52% 5.98% -2.37% -7.34% 21.54% 2.75% 3.18% 10.26% -22.94% 26.82% -6.58% 7.75% 35.47% 11.04% 12.17% 5.12% -10.14% 7.52% 19.76% 15.88%
Deferred Revenue
YoY Change
Short-Term Debt $183.0M $189.0M $625.0M $134.0M $247.0M $2.293B $1.469B $392.0M $601.0M $926.0M $126.0M $388.0M $503.0M $630.0M $116.0M $254.0M $1.023B $1.085B $857.0M $1.612B $1.320B $669.0M $197.0M $588.0M $1.039B $902.0M $504.0M $189.0M $251.0M $294.0M $402.0M $780.0M $377.0M $292.0M $343.0M $1.281B $324.0M $702.0M $706.0M $396.0M $338.0M $398.0M
YoY Change -3.17% -69.76% 366.42% -45.75% -89.23% 56.09% 274.74% -34.78% -35.1% 634.92% -67.53% -22.86% -20.16% 443.1% -54.33% -75.17% -5.71% 26.6% -46.84% 22.12% 97.31% 239.59% -66.5% -43.41% 15.19% 78.97% 166.67% -24.7% -14.63% -26.87% -48.46% 106.9% 29.11% -14.87% -73.22% 295.37% -53.85% -0.57% 78.28% 17.16% -15.08%
Long-Term Debt Due $2.352B $1.283B $595.0M $24.00M $550.0M $3.258B $2.876B $2.104B $1.603B $179.0M $1.791B $112.0M $1.121B $129.0M $163.0M $1.233B $1.116B $48.00M $37.00M $693.0M $40.00M $375.0M $44.00M $134.0M $296.0M $333.0M $99.00M $123.0M $97.00M $98.00M $156.0M $240.0M $411.0M $198.0M $318.0M $299.0M $262.0M $71.00M $54.00M $38.00M $154.0M $60.00M
YoY Change 83.32% 115.63% 2379.17% -95.64% -83.12% 13.28% 36.69% 31.25% 795.53% -90.01% 1499.11% -90.01% 768.99% -20.86% -86.78% 10.48% 2225.0% 29.73% -94.66% 1632.5% -89.33% 752.27% -67.16% -54.73% -11.11% 236.36% -19.51% 26.8% -1.02% -37.18% -35.0% -41.61% 107.58% -37.74% 6.35% 14.12% 269.01% 31.48% 42.11% -75.32% 156.67%
Total Short-Term Liabilities $51.50B $46.76B $39.11B $35.45B $35.85B $46.59B $31.37B $24.39B $21.91B $22.62B $23.48B $22.80B $23.79B $18.62B $17.73B $17.91B $19.80B $17.47B $15.21B $15.35B $13.10B $10.92B $7.785B $8.412B $9.344B $9.215B $7.182B $7.113B $7.213B $6.659B $6.553B $6.920B $7.037B $6.577B $5.951B $6.376B $4.948B $4.891B $4.626B $4.120B $3.753B $3.373B
YoY Change 10.13% 19.55% 10.34% -1.11% -23.06% 48.54% 28.6% 11.34% -3.15% -3.65% 2.96% -4.15% 27.77% 4.99% -1.01% -9.54% 13.36% 14.87% -0.89% 17.18% 19.91% 40.28% -7.45% -9.97% 1.4% 28.31% 0.97% -1.39% 8.32% 1.62% -5.3% -1.66% 6.99% 10.52% -6.67% 28.86% 1.17% 5.73% 12.28% 9.78% 11.27%
Long-Term Debt $38.73B $42.36B $30.69B $31.33B $31.03B $37.70B $41.19B $24.99B $21.70B $19.32B $17.78B $19.74B $21.60B $9.501B $10.01B $8.257B $9.337B $8.015B $7.037B $5.935B $4.231B $4.257B $4.632B $4.237B $3.476B $3.086B $1.570B $1.275B $1.437B $1.649B $1.885B $1.939B $2.358B $2.903B $2.902B $2.013B $1.643B $2.230B $1.723B $1.289B $1.178B $869.0M
YoY Change -8.57% 37.99% -2.02% 0.97% -17.71% -8.47% 64.84% 15.17% 12.3% 8.64% -9.91% -8.59% 127.31% -5.08% 21.23% -11.57% 16.49% 13.9% 18.57% 40.27% -0.61% -8.1% 9.32% 21.89% 12.64% 96.56% 23.14% -11.27% -12.86% -12.52% -2.78% -17.77% -18.77% 0.03% 44.16% 22.52% -26.32% 29.43% 33.67% 9.42% 35.56%
Other Long-Term Liabilities $10.68B $11.31B $14.84B $19.93B $21.40B $10.99B $20.93B $15.99B $16.64B $16.58B $17.24B $14.72B $16.72B $10.16B $8.102B $8.204B $10.77B $6.824B $6.763B $6.876B $7.939B $7.680B $7.405B $5.013B $3.841B $3.846B $3.618B $3.045B $2.722B $2.632B $2.499B $2.439B $2.826B $2.188B $1.288B $1.469B $1.334B $1.461B $939.0M $746.0M $803.0M $694.0M
YoY Change -5.57% -23.81% -25.53% -6.85% 94.61% -47.48% 30.92% -3.91% 0.35% -3.85% 17.12% -11.94% 64.61% 25.36% -1.24% -23.84% 57.85% 0.9% -1.64% -13.39% 3.37% 3.71% 47.72% 30.51% -0.13% 6.3% 18.82% 11.87% 3.42% 5.32% 2.46% -13.69% 29.16% 69.88% -12.32% 10.12% -8.69% 55.59% 25.87% -7.1% 15.71%
Total Long-Term Liabilities $49.40B $53.66B $45.54B $51.26B $52.42B $48.70B $62.12B $40.98B $38.34B $35.90B $35.03B $34.46B $38.32B $19.66B $18.11B $16.46B $20.11B $14.84B $13.80B $12.81B $12.17B $11.94B $12.04B $9.250B $7.317B $6.932B $5.188B $4.320B $4.159B $4.281B $4.384B $4.378B $5.184B $5.091B $4.190B $3.482B $2.977B $3.691B $2.662B $2.035B $1.981B $1.563B
YoY Change -7.94% 17.85% -11.16% -2.22% 7.65% -21.62% 51.61% 6.89% 6.78% 2.49% 1.63% -10.05% 94.91% 8.54% 10.03% -18.14% 35.51% 7.53% 7.72% 5.27% 1.95% -0.83% 30.13% 26.42% 5.55% 33.62% 20.09% 3.87% -2.85% -2.35% 0.14% -15.55% 1.83% 21.5% 20.33% 16.96% -19.34% 38.66% 30.81% 2.73% 26.74%
Total Liabilities $102.7B $102.1B $86.23B $88.34B $89.99B $97.84B $95.77B $67.31B $62.13B $60.13B $59.99B $58.73B $63.50B $39.57B $37.11B $35.70B $41.07B $33.22B $29.84B $28.93B $26.18B $23.57B $20.41B $18.21B $17.27B $16.80B $12.93B $11.92B $12.01B $11.54B $11.53B $11.84B $12.41B $11.90B $10.49B $9.858B $7.925B $8.581B $7.289B $6.155B $5.735B $4.936B
YoY Change 0.62% 18.37% -2.38% -1.84% -8.02% 2.17% 42.27% 8.34% 3.33% 0.22% 2.15% -7.51% 60.45% 6.64% 3.96% -13.09% 23.64% 11.31% 3.15% 10.54% 11.07% 15.46% 12.07% 5.45% 2.8% 29.89% 8.53% -0.73% 4.04% 0.05% -2.63% -4.54% 4.28% 13.38% 6.45% 24.39% -7.64% 17.73% 18.42% 7.32% 16.19%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $171.24 Billion

About RTX Corp

RTX Corp. is an aerospace and defense company, which engages in the provision of aerospace and defense systems and services for commercial, military, and government customers. The company is headquartered in Arlington, Virginia and currently employs 186,000 full-time employees. The firm operates through three segments: Collins Aerospace, Pratt & Whitney, and Raytheon. Collins Aerospace segment provides technologically advanced aerospace and defense products and aftermarket service solutions for civil and military aircraft manufacturers, commercial airlines, and regional, business and general aviation, as well as for defense and commercial space operations. The Pratt & Whitney segment supplies aircraft engines for commercial, military, business jet, and general aviation customers. The Raytheon segment provides defensive and offensive threat detection, tracking and mitigation capabilities for the United States and foreign government and commercial customers. The Raytheon designs, develops, and provides advanced capabilities in integrated air and missile defense, smart weapons, missiles and others.

Industry: Aircraft Engines & Engine Parts Peers: Howmet Aerospace Inc Boeing Co General Dynamics Corp L3Harris Technologies Inc HEICO Corp Lockheed Martin Corp Northrop Grumman Corp TransDigm Group Inc Textron Inc