2023 Q2 Form 10-Q Financial Statement
#000121390023067009 Filed on August 14, 2023
Income Statement
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
Revenue | $24.97M | $0.00 |
YoY Change | ||
Cost Of Revenue | $40.85M | $4.180M |
YoY Change | 877.27% | 188.28% |
Gross Profit | -$15.88M | $220.0K |
YoY Change | -7318.18% | -67.16% |
Gross Profit Margin | -63.59% | |
Selling, General & Admin | $10.02M | $603.1K |
YoY Change | 1561.92% | 45.01% |
% of Gross Profit | 274.15% | |
Research & Development | $4.051M | $1.192M |
YoY Change | 239.94% | 297.19% |
% of Gross Profit | 541.62% | |
Depreciation & Amortization | $1.040M | $290.0K |
YoY Change | 258.62% | 1350.0% |
% of Gross Profit | 131.82% | |
Operating Expenses | $59.85M | $603.1K |
YoY Change | 9822.85% | 45.01% |
Operating Profit | -$34.87M | -$603.1K |
YoY Change | 5682.14% | 45.01% |
Interest Expense | $3.560M | $19.37M |
YoY Change | -81.62% | 773.89% |
% of Operating Profit | ||
Other Income/Expense, Net | $1.870M | $0.00 |
YoY Change | -100.0% | |
Pretax Income | -$29.44M | $18.77M |
YoY Change | -256.84% | 942.23% |
Income Tax | $16.48K | $9.653K |
% Of Pretax Income | 0.05% | |
Net Earnings | -$29.45M | $18.76M |
YoY Change | -257.0% | 941.69% |
Net Earnings / Revenue | -117.94% | |
Basic Earnings Per Share | -$0.15 | -$0.03 |
Diluted Earnings Per Share | -$0.15 | $491.1K |
COMMON SHARES | ||
Basic Shares Outstanding | 201.3M shares | 173.5M shares |
Diluted Shares Outstanding | 201.3M shares | 173.5M shares |
Balance Sheet
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $296.7M | $214.7K |
YoY Change | 138118.58% | 258.78% |
Cash & Equivalents | $295.6M | $215.0K |
Short-Term Investments | $1.100M | |
Other Short-Term Assets | $15.70M | $335.4K |
YoY Change | 4581.68% | -14.77% |
Inventory | ||
Prepaid Expenses | $15.65M | $335.3K |
Receivables | $6.859M | $2.100M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $319.2M | $550.0K |
YoY Change | 57930.76% | 21.34% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $15.35M | $6.700M |
YoY Change | 129.07% | |
Goodwill | $12.50M | |
YoY Change | ||
Intangibles | $10.82M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.100M | |
YoY Change | ||
Total Long-Term Assets | $40.81M | $300.3M |
YoY Change | -86.41% | -0.03% |
TOTAL ASSETS | ||
Total Short-Term Assets | $319.2M | $550.0K |
Total Long-Term Assets | $40.81M | $300.3M |
Total Assets | $360.0M | $300.9M |
YoY Change | 19.64% | 0.0% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $26.50M | $8.800M |
YoY Change | 201.14% | |
Accrued Expenses | $400.0K | $1.834M |
YoY Change | -78.19% | 1283.53% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $2.363M |
YoY Change | -100.0% | 162.4% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $38.79M | $4.230M |
YoY Change | 817.08% | 309.47% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $19.50M | $14.82M |
YoY Change | 31.55% | 43.7% |
Total Long-Term Liabilities | $19.50M | $14.82M |
YoY Change | 31.55% | 43.7% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $38.79M | $4.230M |
Total Long-Term Liabilities | $19.50M | $14.82M |
Total Liabilities | $58.27M | $19.05M |
YoY Change | 205.85% | 67.9% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$86.90M | -$18.33M |
YoY Change | 374.03% | |
Common Stock | $768.5K | $70.00 |
YoY Change | 1097775.71% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $301.7M | -$18.16M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $360.0M | $300.9M |
YoY Change | 19.64% | 0.0% |
Cashflow Statement
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$29.45M | $18.76M |
YoY Change | -257.0% | 941.69% |
Depreciation, Depletion And Amortization | $1.040M | $290.0K |
YoY Change | 258.62% | 1350.0% |
Cash From Operating Activities | -$24.54M | $189.7K |
YoY Change | -13038.94% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $6.050M | $2.270M |
YoY Change | 166.52% | 238.81% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.000M | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$5.050M | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -40.00K | 0.000 |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | -24.54M | 189.7K |
Cash From Investing Activities | -5.050M | 0.000 |
Cash From Financing Activities | -40.00K | 0.000 |
Net Change In Cash | -29.63M | 189.7K |
YoY Change | -15722.69% | 444.53% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$24.54M | $189.7K |
Capital Expenditures | $6.050M | $2.270M |
Free Cash Flow | -$30.59M | -$2.080M |
YoY Change | 1370.43% | 210.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-40079 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
RUMBLE INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
85-1087461 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
444 Gulf of Mexico Dr | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Longboat Key | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
34228 | ||
dei |
City Area Code
CityAreaCode
|
(941) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
210-0196 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | us-gaap |
Revenues
Revenues
|
24974054 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
4399312 | usd |
us-gaap |
Revenues
Revenues
|
42589429 | usd | |
us-gaap |
Revenues
Revenues
|
8444077 | usd | |
CY2023Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
40849816 | usd |
CY2022Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
4183424 | usd |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
66864181 | usd | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
7925992 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6455676 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1755298 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13356221 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3295665 | usd | |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4050584 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1191567 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6601145 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1983899 | usd | |
CY2023Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3568051 | usd |
CY2022Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1137515 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6865130 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1948020 | usd | |
CY2023Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
704202 | usd |
CY2022Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
530239 | usd |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
704202 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1341056 | usd | |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3170944 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16986 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4971079 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
33972 | usd | |
CY2023Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-5838 | usd |
CY2022Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
3010 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-21744 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-24567 | usd | |
CY2023Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1043560 | usd |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
288957 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1724634 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
514586 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
59848671 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
9100976 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
101108336 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
17067757 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-34874617 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4701664 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-58518907 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8623680 | usd | |
CY2023Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
3570423 | usd |
CY2022Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
14108 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
6878350 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
22806 | usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
3343 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
3343 | usd | |
CY2022Q2 | rum |
Share Of Profitloss From Joint Venture
ShareOfProfitlossFromJointVenture
|
1124 | usd |
CY2023Q2 | rum |
Changes In Fair Value Of Contingent Consideration
ChangesInFairValueOfContingentConsideration
|
373996 | usd |
rum |
Changes In Fair Value Of Contingent Consideration
ChangesInFairValueOfContingentConsideration
|
373996 | usd | |
CY2023Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1489250 | usd |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
6842500 | usd | |
CY2023Q2 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-29437605 | usd |
CY2022Q2 | us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-4688680 | usd |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-58105718 | usd | |
us-gaap |
Income Loss Attributable To Parent
IncomeLossAttributableToParent
|
-8600874 | usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16475 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16475 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29454080 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4688680 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-58122193 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8600874 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.29 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.29 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
201257144 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
173518855 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
201006921 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
173518855 | shares | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
201257144 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
173518855 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
201006921 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
173518855 | shares | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
295563303 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
337169279 | usd |
CY2023Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
1100000 | usd |
CY2022Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
1100000 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6858974 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4748189 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
15652152 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
9342691 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
319174429 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
352360159 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
1120624 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
547589 | usd |
CY2023Q2 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
15347956 | usd |
CY2022Q4 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
8844232 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1021399 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1356454 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10820447 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3211305 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
12504329 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
662899 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
359989184 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
366982638 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
26513401 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
14324696 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8527408 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1040619 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
410620 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
583186 | usd |
CY2023Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1715744 | usd |
CY2023Q2 | rum |
Income Taxes Payablereceivable
IncomeTaxesPayablereceivable
|
-1359 | usd |
CY2022Q4 | rum |
Income Taxes Payablereceivable
IncomeTaxesPayablereceivable
|
934 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1629180 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38794994 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15949435 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
671669 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
835924 | usd |
CY2023Q2 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
1402001 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
16905000 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
10062500 | usd |
CY2023Q2 | us-gaap |
Other Liabilities
OtherLiabilities
|
500000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
500000 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
58273664 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
27347859 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
768513 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
768357 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-86904894 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28782701 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
387851901 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
367649123 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
301715520 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
339634779 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
359989184 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
366982638 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30367329 | usd |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
33972 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8600874 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21800427 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
339634779 | usd |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
14521115 | usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
-40478 | usd | |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
447589 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
6169886 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-58122193 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
301715520 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-58122193 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8600874 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1724634 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
522547 | usd | |
rum |
Sharebased Compensations
SharebasedCompensations
|
5722297 | usd | |
rum |
Sharebased Compensations
SharebasedCompensations
|
33972 | usd | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
13487 | usd | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
18608 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
290863 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
232327 | usd | |
rum |
Repayment Of Lease Liabilities
RepaymentOfLeaseLiabilities
|
306116 | usd | |
rum |
Repayment Of Lease Liabilities
RepaymentOfLeaseLiabilities
|
187103 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
6842500 | usd | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
373996 | usd | |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-44208524 | usd | |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-7980523 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2102138 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
299921 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
6681846 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
3317496 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
10980889 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1986907 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
7486791 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
312151 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-34524828 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9298882 | usd | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
7684880 | usd | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
4018919 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
356779 | usd | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
1000989 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7040670 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4018919 | usd | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
40478 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-40478 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-41605976 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-13317801 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
337169279 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
46847375 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
295563303 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
33529574 | usd |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
16475 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4212 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
392141 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
270525 | usd | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
9.99 | ||
us-gaap |
Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
|
375000 | shares | |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1040619 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15347956 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8844232 | usd |
CY2023Q2 | us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
688926 | usd |
us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
1218997 | usd | |
CY2022Q2 | us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
174766 | usd |
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
18082856 | usd | |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
1000989 | usd |
CY2023Q2 | us-gaap |
Business Combination Acquired Receivables Gross Contractual Amount
BusinessCombinationAcquiredReceivablesGrossContractualAmount
|
10939 | usd |
us-gaap |
Other Expenses
OtherExpenses
|
200651 | usd | |
CY2023Q2 | us-gaap |
Other Restricted Assets
OtherRestrictedAssets
|
37841 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
7758000 | usd |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-1137814 | usd | |
CY2023Q2 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
1629180 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
6241426 | usd |
CY2023Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
11841430 | usd |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6055409 | usd | |
us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
3603493 | usd | |
CY2023Q2 | us-gaap |
Replacement Reserve Escrow
ReplacementReserveEscrow
|
15578 | usd |
CY2023Q2 | us-gaap |
Asset Acquisition Contingent Consideration Liability Current
AssetAcquisitionContingentConsiderationLiabilityCurrent
|
3491741 | usd |
CY2023Q2 | us-gaap |
Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
|
2490152 | usd |
us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
2356483 | usd | |
CY2023Q2 | us-gaap |
Asset Acquisition Contingent Consideration Liability Noncurrent
AssetAcquisitionContingentConsiderationLiabilityNoncurrent
|
70000 | usd |
us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
18082856 | usd | |
us-gaap |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
|
903689 | shares | |
rum |
Sharebased Compensation
SharebasedCompensation
|
596311 | shares | |
us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
1500000 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
349523 | shares | |
CY2023Q2 | us-gaap |
Business Combination Contingent Consideration Asset
BusinessCombinationContingentConsiderationAsset
|
373996 | usd |
CY2023Q2 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
704202 | usd |
us-gaap |
Acquisition Costs
AcquisitionCosts
|
704202 | usd | |
CY2023Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
20239817 | usd |
CY2022Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
2247680 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
34576267 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
4757206 | usd | |
CY2023Q2 | us-gaap |
Taxes And Licenses
TaxesAndLicenses
|
4734237 | usd |
CY2022Q2 | us-gaap |
Taxes And Licenses
TaxesAndLicenses
|
2151632 | usd |
us-gaap |
Taxes And Licenses
TaxesAndLicenses
|
8013162 | usd | |
us-gaap |
Taxes And Licenses
TaxesAndLicenses
|
3686871 | usd | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
24974054 | usd |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4399312 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
42589429 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8444077 | usd | |
CY2023Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
8527408 | usd |
rum |
Cash Contracted Maturity
CashContractedMaturity
|
Demand | ||
CY2023Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
9066087 | usd |
rum |
Treasury Bills And Money Market Funds Contracted Maturity
TreasuryBillsAndMoneyMarketFundsContractedMaturity
|
Demand | ||
CY2023Q2 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
286497216 | usd |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
295563303 | usd |
CY2022 | rum |
Cash Contracted Maturity
CashContractedMaturity
|
Demand | |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
3519674 | usd |
CY2022 | rum |
Treasury Bills And Money Market Funds Contracted Maturity
TreasuryBillsAndMoneyMarketFundsContractedMaturity
|
Demand | |
CY2022Q4 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
333649605 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
337169279 | usd |
CY2023Q2 | us-gaap |
Deposits
Deposits
|
1100000 | usd |
CY2022Q4 | us-gaap |
Deposits
Deposits
|
1100000 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
17611369 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9888648 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2263413 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1044416 | usd |
us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
286203 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1882744 | usd | |
CY2023Q2 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
861345 | usd |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1926936 | usd |
CY2022Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
570482 | usd |
CY2023Q2 | us-gaap |
Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
|
1021399 | usd |
CY2022Q4 | us-gaap |
Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
|
1356454 | usd |
CY2023Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
177192 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
330010 | usd | |
CY2022Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
153238 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
258897 | usd | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P3Y1M6D | |
CY2023Q2 | us-gaap |
Debtor In Possession Financing Interest Rate On Borrowings Outstanding
DebtorInPossessionFinancingInterestRateOnBorrowingsOutstanding
|
0.0217 | pure |
CY2022Q4 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P3Y3M3D | |
CY2022Q4 | us-gaap |
Debtor In Possession Financing Interest Rate On Borrowings Outstanding
DebtorInPossessionFinancingInterestRateOnBorrowingsOutstanding
|
0.0235 | pure |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
286320 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
254566 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
257928 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
261350 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
25880 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive
|
1086044 | usd |
CY2023Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Imputed Interest
UnrecordedUnconditionalPurchaseObligationImputedInterest
|
3755 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1082289 | usd |
CY2023Q2 | us-gaap |
Other Long Term Debt Current
OtherLongTermDebtCurrent
|
410620 | usd |
CY2023Q2 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
671669 | usd |
CY2023Q2 | rum |
Warrants Issued
WarrantsIssued
|
8050000 | shares |
CY2023Q2 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
11.5 | |
CY2022Q4 | rum |
Warrants Issued
WarrantsIssued
|
8050000 | shares |
CY2022Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
11.5 | |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
11992139 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1171692 | usd |
CY2023Q2 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
10820447 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3877360 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
666055 | usd |
CY2022Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
3211305 | usd |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
354634 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
505637 | usd | |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
114492 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
228382 | usd | |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
662899 | usd |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
11841430 | usd | |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
12504329 | usd |
CY2023Q2 | us-gaap |
Other Liabilities
OtherLiabilities
|
500000 | usd |
CY2022Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
500000 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
385928757 | shares |
CY2023Q2 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
768513 | usd |
CY2022Q4 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
384912380 | shares |
CY2022Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
768357 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
|
78376354 | shares | |
CY2023Q2 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
17.5 | |
CY2023Q2 | us-gaap |
Defined Benefit Plan Plan Assets Target Allocation Percentage
DefinedBenefitPlanPlanAssetsTargetAllocationPercentage
|
1 | pure |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
504695 | shares | |
CY2023Q2 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
2225133 | usd |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
4205546 | usd | |
CY2023Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1127410 | usd |
CY2022Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
16986 | usd |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1456207 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
33972 | usd | |
CY2023Q2 | us-gaap |
Asset Acquisition Contingent Consideration Liability
AssetAcquisitionContingentConsiderationLiability
|
508133 | usd |
CY2023Q2 | us-gaap |
Asset Acquisition Contingent Consideration Liability
AssetAcquisitionContingentConsiderationLiability
|
508133 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3860676 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
16986 | usd |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
6169886 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
33972 | usd | |
CY2023Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
1198807 | usd |
rum |
Tax Authorities
TaxAuthorities
|
447589 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.95 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P10Y | ||
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Dividend Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedDividendRate
|
0 | pure | |
us-gaap |
Debt Conversion Converted Instrument Expiration Or Due Date Day Month And Year
DebtConversionConvertedInstrumentExpirationOrDueDateDayMonthAndYear
|
2027-09-16 | ||
us-gaap |
Share Based Goods And Nonemployee Services Transaction Modification Of Terms Incremental Compensation Cost
ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncrementalCompensationCost
|
13899913 | usd | |
CY2022 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Modification Of Terms Incremental Compensation Cost
ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncrementalCompensationCost
|
4231026 | usd |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P2Y5M15D | ||
CY2022 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y2M8D | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
0.98 | |
rum |
Allocated To Consideration
AllocatedToConsideration
|
15578 | usd | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
5941563 | usd | |
CY2023Q2 | us-gaap |
Fair Value Hedges At Fair Value Net
FairValueHedgesAtFairValueNet
|
5957141 | usd |
rum |
Total Unrecognized Compensation
TotalUnrecognizedCompensation
|
3235320 | usd | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y8M12D | ||
CY2023Q2 | us-gaap |
Related Party Tax Expense Due From Affiliates Deferred
RelatedPartyTaxExpenseDueFromAffiliatesDeferred
|
704386 | usd |
CY2023Q2 | us-gaap |
Cash
Cash
|
154000000 | usd |
us-gaap |
Redemption Premium
RedemptionPremium
|
419000000 | usd | |
CY2023Q2 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
14596739 | usd |
CY2023Q2 | rum |
Percentage Of Revenue
PercentageOfRevenue
|
0.58 | pure |
CY2022Q2 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
1029505 | usd |
CY2022Q2 | rum |
Percentage Of Revenue
PercentageOfRevenue
|
0.25 | pure |
us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
23765265 | usd | |
us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
2137046 | usd | |
rum |
Percentage Of Revenue
PercentageOfRevenue
|
0.25 | pure | |
rum |
Percentage Of Revenue
PercentageOfRevenue
|
0.54 | pure | |
CY2022 | rum |
Percentage Of Revenue
PercentageOfRevenue
|
0.66 | pure |
CY2023Q2 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
3349257 | usd |
us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
6284386 | usd | |
CY2022Q2 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
347874 | usd |
us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
698019 | usd | |
CY2023Q2 | us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
2119457 | usd |
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
3821871 | usd | |
CY2022Q2 | us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
1285 | usd |
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
5903 | usd | |
us-gaap |
Related Party Tax Expense Due From Affiliates Deferred
RelatedPartyTaxExpenseDueFromAffiliatesDeferred
|
1269035 | usd | |
CY2022Q2 | us-gaap |
Related Party Tax Expense Due From Affiliates Deferred
RelatedPartyTaxExpenseDueFromAffiliatesDeferred
|
446369 | usd |
us-gaap |
Related Party Tax Expense Due From Affiliates Deferred
RelatedPartyTaxExpenseDueFromAffiliatesDeferred
|
829149 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
226748 | usd | |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
174351 | usd |
us-gaap |
Related Parties Amount In Cost Of Sales
RelatedPartiesAmountInCostOfSales
|
390000 | usd | |
CY2022 | us-gaap |
Related Parties Amount In Cost Of Sales
RelatedPartiesAmountInCostOfSales
|
390000 | usd |
CY2023Q2 | us-gaap |
Investment Interest Rate
InvestmentInterestRate
|
0.0019 | pure |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | pure | |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
24974054 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
4399312 | usd |
us-gaap |
Revenues
Revenues
|
42589429 | usd | |
us-gaap |
Revenues
Revenues
|
8444077 | usd | |
CY2023Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
15347956 | usd |
CY2022Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
8844232 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
usd | ||
CY2023Q2 | rum |
Share Of Profitloss From Joint Venture
ShareOfProfitlossFromJointVenture
|
usd | |
rum |
Share Of Profitloss From Joint Venture
ShareOfProfitlossFromJointVenture
|
usd | ||
rum |
Share Of Profitloss From Joint Venture
ShareOfProfitlossFromJointVenture
|
usd | ||
CY2022Q2 | rum |
Changes In Fair Value Of Contingent Consideration
ChangesInFairValueOfContingentConsideration
|
usd | |
rum |
Changes In Fair Value Of Contingent Consideration
ChangesInFairValueOfContingentConsideration
|
usd | ||
CY2022Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | ||
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
usd | |
CY2022Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
usd | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
usd | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
usd | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
usd | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
usd | ||
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
usd | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
CY2022Q2 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
usd | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
usd | ||
CY2022Q2 | us-gaap |
Asset Acquisition Contingent Consideration Liability
AssetAcquisitionContingentConsiderationLiability
|
usd | |
CY2022Q2 | us-gaap |
Asset Acquisition Contingent Consideration Liability
AssetAcquisitionContingentConsiderationLiability
|
usd | |
CY2022Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
usd | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
||
rum |
Allowance For Credit Losses
AllowanceForCreditLosses
|
usd | ||
CY2022 | rum |
Allowance For Credit Losses
AllowanceForCreditLosses
|
usd | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001830081 |