|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.957B
45.11%
YoY
|
$2.038B
-9.83%
YoY
|
$2.260B
-2.65%
YoY
|
$2.321B
44.19%
YoY
|
$1.610B
74.58%
YoY
|
| Cost Of Revenue |
$2.060B
20.51%
YoY
|
$1.709B
-18.49%
YoY
|
$2.097B
3.66%
YoY
|
$2.023B
48.13%
YoY
|
$1.365B
83.65%
YoY
|
| Gross Profit |
$897.3M
173.11%
YoY
|
$328.6M
101.49%
YoY
|
$163.1M
-45.41%
YoY
|
$298.7M
22.18%
YoY
|
$244.5M
36.81%
YoY
|
| Selling, General & Admin |
$987.3M
14.5%
YoY
|
$862.3M
-10.35%
YoY
|
$961.9M
2.92%
YoY
|
$934.6M
5.95%
YoY
|
$882.1M
42.5%
YoY
|
| Research & Development |
$36.13M
-8.09%
YoY
|
$39.30M
80.16%
YoY
|
$21.82M
4.35%
YoY
|
$20.91M
-9.75%
YoY
|
$23.17M
18.5%
YoY
|
| Depreciation & Amortization |
$38.30M
-13.15%
YoY
|
$44.10M
38.24%
YoY
|
$31.90M
17.28%
YoY
|
$27.20M
18.26%
YoY
|
$23.00M
15.0%
YoY
|
| Operating Expenses |
$1.023B
13.51%
YoY
|
$901.6M
-8.35%
YoY
|
$983.7M
2.95%
YoY
|
$955.5M
5.55%
YoY
|
$905.3M
41.76%
YoY
|
| Operating Profit |
-$126.1M
-96.59%
YoY
|
-$3.695B
86.75%
YoY
|
-$1.979B
198.8%
YoY
|
-$662.2M
-0.6%
YoY
|
-$666.2M
43.23%
YoY
|
| Interest Expense |
-$996.8M
17.49%
YoY
|
-$848.4M
29.92%
YoY
|
-$653.0M
46.47%
YoY
|
-$445.8M
36.04%
YoY
|
-$327.7M
42.11%
YoY
|
| Other Income/Expense, Net |
-$53.41M
-133.07%
YoY
|
$161.5M
-352.8%
YoY
|
-$63.90M
-124.51%
YoY
|
$260.7M
1051.92%
YoY
|
$22.63M
176.36%
YoY
|
| Pretax Income |
-$1.176B
-73.16%
YoY
|
-$4.382B
62.57%
YoY
|
-$2.696B
218.11%
YoY
|
-$847.4M
-12.76%
YoY
|
-$971.3M
41.27%
YoY
|
| Income Tax |
-$167.2M
523.55%
YoY
|
-$26.82M
111.31%
YoY
|
-$12.69M
-653.95%
YoY
|
$2.291M
-75.29%
YoY
|
$9.271M
-115.31%
YoY
|
| Net Earnings |
$449.9M
-115.81%
YoY
|
-$2.846B
77.39%
YoY
|
-$1.604B
-1025.44%
YoY
|
$173.4M
-318.3%
YoY
|
-$79.42M
-54.2%
YoY
|
| Basic Earnings Per Share |
$1.96
-115.3%
YoY
|
-$12.81
72.87%
YoY
|
-$7.41
-1003.66%
YoY
|
$0.82
-310.26%
YoY
|
-$0.39
-68.55%
YoY
|
| Diluted Earnings Per Share |
$1.71
-113.35%
YoY
|
-$12.81
72.87%
YoY
|
-$7.41
-1026.25%
YoY
|
$0.80
-305.13%
YoY
|
-$0.39
-68.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
229.8M shares
3.42%
YoY
|
222.2M shares
2.57%
YoY
|
216.6M shares
2.51%
YoY
|
211.3M shares
3.03%
YoY
|
205.1M shares
46.94%
YoY
|
| Diluted Shares Outstanding |
264.5M shares
19.01%
YoY
|
222.2M shares
2.57%
YoY
|
216.6M shares
-1.15%
YoY
|
219.2M shares
6.84%
YoY
|
205.1M shares
46.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$722.2M
43.22%
YoY
|
$1.159B
123.5%
YoY
|
$724.6M
34.88%
YoY
|
$569.3M
8.68%
YoY
|
$504.3M
10.06%
YoY
|
$518.5M
0.37%
YoY
|
$537.2M
-4.62%
YoY
|
$523.9M
-11.24%
YoY
|
$458.2M
-22.32%
YoY
|
$516.6M
-15.2%
YoY
|
$563.2M
-10.88%
YoY
|
$590.2M
0.96%
YoY
|
$589.8M
18.97%
YoY
|
$609.2M
39.96%
YoY
|
$631.9M
44.02%
YoY
|
$584.6M
45.72%
YoY
|
$495.8M
48.09%
YoY
|
$435.2M
35.84%
YoY
|
$438.8M
109.17%
YoY
|
| Cost Of Revenue |
$502.4M
23.93%
YoY
|
$723.5M
71.85%
YoY
|
$481.3M
10.97%
YoY
|
$449.5M
4.84%
YoY
|
$405.4M
-4.76%
YoY
|
$421.0M
-12.76%
YoY
|
$433.7M
-16.28%
YoY
|
$428.8M
-20.48%
YoY
|
$425.7M
-23.56%
YoY
|
$482.6M
-13.0%
YoY
|
$518.0M
-0.64%
YoY
|
$539.2M
8.93%
YoY
|
$556.9M
23.31%
YoY
|
$554.7M
40.37%
YoY
|
$521.3M
50.24%
YoY
|
$495.0M
50.5%
YoY
|
$451.6M
53.41%
YoY
|
$395.2M
44.49%
YoY
|
$347.0M
126.79%
YoY
|
| Gross Profit |
$219.8M
122.37%
YoY
|
$435.4M
346.54%
YoY
|
$243.3M
135.09%
YoY
|
$119.8M
26.01%
YoY
|
$98.84M
204.18%
YoY
|
$97.50M
186.74%
YoY
|
$103.5M
128.94%
YoY
|
$95.08M
86.55%
YoY
|
$32.49M
-1.31%
YoY
|
$34.00M
-37.53%
YoY
|
$45.20M
-59.13%
YoY
|
$50.97M
-43.08%
YoY
|
$32.93M
-25.43%
YoY
|
$54.43M
35.93%
YoY
|
$110.6M
20.5%
YoY
|
$89.55M
23.96%
YoY
|
$44.16M
9.29%
YoY
|
$40.04M
-14.81%
YoY
|
$91.77M
61.85%
YoY
|
| Selling, General & Admin |
$253.2M
24.25%
YoY
|
$329.2M
47.76%
YoY
|
$230.3M
3.26%
YoY
|
$224.0M
5.22%
YoY
|
$203.8M
0.11%
YoY
|
$222.8M
-0.48%
YoY
|
$223.1M
-0.77%
YoY
|
$212.9M
-15.27%
YoY
|
$203.5M
-20.1%
YoY
|
$223.9M
-6.0%
YoY
|
$224.8M
-6.76%
YoY
|
$251.2M
5.84%
YoY
|
$254.7M
16.84%
YoY
|
$238.2M
-0.82%
YoY
|
$241.1M
8.23%
YoY
|
$237.4M
14.39%
YoY
|
$218.0M
2.96%
YoY
|
$240.1M
-19.07%
YoY
|
$222.8M
97.92%
YoY
|
| Research & Development |
$10.14M
1.64%
YoY
|
$8.816M
0.25%
YoY
|
$9.267M
13.29%
YoY
|
$8.063M
-21.28%
YoY
|
$9.979M
-17.44%
YoY
|
$8.794M
14.76%
YoY
|
$8.180M
62.33%
YoY
|
$10.24M
124.78%
YoY
|
$12.09M
165.24%
YoY
|
$7.663M
86.31%
YoY
|
$5.039M
14.57%
YoY
|
$4.557M
-25.77%
YoY
|
$4.557M
-27.17%
YoY
|
$4.113M
-37.12%
YoY
|
$4.398M
-21.49%
YoY
|
$6.139M
19.2%
YoY
|
$6.257M
6.56%
YoY
|
$6.541M
23.42%
YoY
|
$5.602M
7.63%
YoY
|
| Depreciation & Amortization |
$181.1M
12.34%
YoY
|
$184.4M
13.6%
YoY
|
$173.4M
18.6%
YoY
|
$166.0M
15.76%
YoY
|
$161.2M
13.76%
YoY
|
$162.3M
13.51%
YoY
|
$146.2M
14.22%
YoY
|
$143.4M
13.11%
YoY
|
$141.7M
21.53%
YoY
|
$143.0M
19.99%
YoY
|
$128.0M
18.19%
YoY
|
$126.8M
20.75%
YoY
|
$116.6M
16.02%
YoY
|
$119.2M
16.74%
YoY
|
$108.3M
15.71%
YoY
|
$105.0M
16.41%
YoY
|
$100.5M
14.99%
YoY
|
$102.1M
17.78%
YoY
|
$93.60M
87.95%
YoY
|
| Operating Expenses |
$263.3M
23.2%
YoY
|
$338.0M
45.95%
YoY
|
$239.6M
3.61%
YoY
|
$232.1M
4.0%
YoY
|
$213.7M
-0.87%
YoY
|
$231.6M
0.02%
YoY
|
$231.3M
0.62%
YoY
|
$223.1M
-13.15%
YoY
|
$215.6M
-16.84%
YoY
|
$231.5M
-4.96%
YoY
|
$229.8M
-6.37%
YoY
|
$256.9M
5.5%
YoY
|
$259.3M
15.61%
YoY
|
$243.6M
-1.77%
YoY
|
$245.5M
7.5%
YoY
|
$243.5M
14.51%
YoY
|
$224.3M
3.06%
YoY
|
$248.0M
-18.23%
YoY
|
$228.4M
93.92%
YoY
|
| Operating Profit |
-$43.51M
-62.13%
YoY
|
$97.36M
-172.61%
YoY
|
$3.651M
-102.86%
YoY
|
-$112.2M
-12.34%
YoY
|
-$114.9M
-37.26%
YoY
|
-$134.1M
-32.12%
YoY
|
-$127.8M
-90.52%
YoY
|
-$128.0M
-37.82%
YoY
|
-$183.1M
-19.58%
YoY
|
-$197.5M
4.41%
YoY
|
-$1.347B
889.01%
YoY
|
-$205.9M
32.6%
YoY
|
-$227.7M
25.49%
YoY
|
-$189.2M
-9.03%
YoY
|
-$136.2M
-1.22%
YoY
|
-$155.3M
9.55%
YoY
|
-$181.5M
1.64%
YoY
|
-$208.0M
-18.86%
YoY
|
-$137.9M
121.78%
YoY
|
| Interest Expense |
-$263.9M
16.05%
YoY
|
-$321.9M
13.08%
YoY
|
-$265.8M
23.27%
YoY
|
-$247.1M
19.27%
YoY
|
-$227.4M
18.36%
YoY
|
-$284.7M
56.57%
YoY
|
-$215.6M
25.88%
YoY
|
-$207.2M
31.83%
YoY
|
-$192.2M
34.66%
YoY
|
-$181.8M
36.4%
YoY
|
-$171.3M
46.13%
YoY
|
-$157.2M
52.53%
YoY
|
-$142.7M
54.68%
YoY
|
-$133.3M
49.22%
YoY
|
-$117.2M
31.56%
YoY
|
-$103.0M
37.4%
YoY
|
-$92.25M
24.21%
YoY
|
-$89.34M
13.66%
YoY
|
-$89.10M
73.45%
YoY
|
| Other Income/Expense, Net |
$17.19M
-137.86%
YoY
|
$89.89M
-36.3%
YoY
|
-$17.88M
-78.35%
YoY
|
-$14.53M
-122.57%
YoY
|
-$45.40M
-150.48%
YoY
|
$141.1M
-189.52%
YoY
|
-$82.60M
-206.34%
YoY
|
$64.38M
56.75%
YoY
|
$89.93M
-459.72%
YoY
|
-$157.6M
4941.38%
YoY
|
$77.67M
-20.7%
YoY
|
$41.07M
-20.82%
YoY
|
-$25.00M
-121.94%
YoY
|
-$3.127M
-175.06%
YoY
|
$97.95M
-2361.15%
YoY
|
$51.87M
-549.0%
YoY
|
$114.0M
231.78%
YoY
|
$4.166M
-43.7%
YoY
|
-$4.332M
-601.39%
YoY
|
| Pretax Income |
-$290.3M
-25.14%
YoY
|
-$134.7M
-96.04%
YoY
|
-$280.0M
-34.27%
YoY
|
-$373.9M
38.04%
YoY
|
-$387.7M
35.88%
YoY
|
-$3.400B
533.11%
YoY
|
-$426.0M
-70.44%
YoY
|
-$270.9M
-15.89%
YoY
|
-$285.4M
-27.83%
YoY
|
-$537.0M
64.91%
YoY
|
-$1.441B
826.71%
YoY
|
-$322.0M
55.97%
YoY
|
-$395.4M
147.51%
YoY
|
-$325.6M
11.08%
YoY
|
-$155.5M
-32.78%
YoY
|
-$206.5M
-9.57%
YoY
|
-$159.7M
-26.87%
YoY
|
-$293.1M
-10.52%
YoY
|
-$231.4M
105.29%
YoY
|
| Income Tax |
$7.066M
-106.39%
YoY
|
$40.43M
29630.88%
YoY
|
-$2.172M
-84.26%
YoY
|
-$94.93M
767.02%
YoY
|
-$110.6M
4924.99%
YoY
|
$136.0K
-108.53%
YoY
|
-$13.80M
-146.25%
YoY
|
-$10.95M
-158.62%
YoY
|
-$2.201M
-96.31%
YoY
|
-$1.595M
-169.62%
YoY
|
$29.85M
N/A
|
$18.68M
469.94%
YoY
|
-$59.62M
1719.32%
YoY
|
$2.291M
-91.91%
YoY
|
$0.00
-100.0%
YoY
|
$3.277M
-121.98%
YoY
|
-$3.277M
-76.8%
YoY
|
$28.33M
-194.12%
YoY
|
$9.980M
-136.57%
YoY
|
| Net Earnings |
$167.6M
235.21%
YoY
|
$103.6M
-103.68%
YoY
|
$16.59M
-119.8%
YoY
|
$279.8M
101.17%
YoY
|
$50.01M
-156.95%
YoY
|
-$2.814B
703.62%
YoY
|
-$83.77M
-92.17%
YoY
|
$139.1M
150.7%
YoY
|
-$87.82M
-63.47%
YoY
|
-$350.1M
-655.57%
YoY
|
-$1.069B
-607.91%
YoY
|
$55.47M
-546.43%
YoY
|
-$240.4M
173.86%
YoY
|
$63.02M
-263.61%
YoY
|
$210.6M
772.64%
YoY
|
-$12.43M
-69.87%
YoY
|
-$87.78M
268.99%
YoY
|
-$38.52M
-77.25%
YoY
|
$24.13M
-35.56%
YoY
|
| Basic Earnings Per Share |
$0.71
222.73%
YoY
|
N/A
|
$0.07
-118.92%
YoY
|
$1.22
93.65%
YoY
|
$0.22
-155.0%
YoY
|
N/A
|
-$0.37
-92.48%
YoY
|
$0.63
142.31%
YoY
|
-$0.40
-64.29%
YoY
|
N/A
|
-$4.92
-596.97%
YoY
|
$0.26
-533.33%
YoY
|
-$1.12
166.67%
YoY
|
N/A
|
$0.99
725.0%
YoY
|
-$0.06
-70.0%
YoY
|
-$0.42
250.0%
YoY
|
N/A
|
$0.12
-60.0%
YoY
|
| Diluted Earnings Per Share |
$0.62
210.0%
YoY
|
$0.38
-103.02%
YoY
|
$0.06
-116.22%
YoY
|
$1.07
94.55%
YoY
|
$0.20
-150.0%
YoY
|
-$12.64
688.59%
YoY
|
-$0.37
-92.48%
YoY
|
$0.55
119.96%
YoY
|
-$0.40
-64.29%
YoY
|
-$1.60
-661.1%
YoY
|
-$4.92
-612.5%
YoY
|
$0.25
-516.75%
YoY
|
-$1.12
166.67%
YoY
|
$0.29
-100.0%
YoY
|
$0.96
772.73%
YoY
|
-$0.06
-70.0%
YoY
|
-$0.42
250.0%
YoY
|
-$185.7K
-78.83%
YoY
|
$0.11
-60.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
234.5M shares
3.66%
YoY
|
232.0M shares
3.43%
YoY
|
230.7M shares
3.22%
YoY
|
228.5M shares
3.08%
YoY
|
226.2M shares
3.01%
YoY
|
224.3M shares
2.97%
YoY
|
223.5M shares
2.93%
YoY
|
221.7M shares
2.81%
YoY
|
219.6M shares
2.41%
YoY
|
217.9M shares
2.24%
YoY
|
217.2M shares
2.39%
YoY
|
215.6M shares
2.12%
YoY
|
214.4M shares
2.75%
YoY
|
213.1M shares
2.95%
YoY
|
212.1M shares
2.91%
YoY
|
211.1M shares
3.3%
YoY
|
208.7M shares
3.02%
YoY
|
207.0M shares
4.8%
YoY
|
206.1M shares
64.88%
YoY
|
| Diluted Shares Outstanding |
272.3M shares
5.6%
YoY
|
N/A
|
267.5M shares
19.57%
YoY
|
261.2M shares
2.37%
YoY
|
257.9M shares
17.3%
YoY
|
N/A
|
223.7M shares
2.92%
YoY
|
255.1M shares
14.99%
YoY
|
219.9M shares
2.49%
YoY
|
N/A
|
217.3M shares
-1.59%
YoY
|
221.8M shares
5.08%
YoY
|
214.5M shares
2.81%
YoY
|
N/A
|
220.9M shares
3.68%
YoY
|
211.1M shares
3.3%
YoY
|
208.7M shares
3.02%
YoY
|
N/A
|
213.0M shares
58.32%
YoY
|
Loading...