2016 Q1 Form 10-Q Financial Statement

#000143774916031397 Filed on May 10, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $1.071B $1.194B
YoY Change -10.28% 24.5%
Cost Of Revenue $887.6M $999.9M
YoY Change -11.24% 26.14%
Gross Profit $183.3M $193.6M
YoY Change -5.35% 16.69%
Gross Profit Margin 17.11% 16.22%
Selling, General & Admin $162.5M $152.6M
YoY Change 6.44% 13.56%
% of Gross Profit 88.64% 78.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $39.07M $33.96M
YoY Change 15.06% 16.7%
% of Gross Profit 21.32% 17.54%
Operating Expenses $162.5M $152.6M
YoY Change 6.44% 6.51%
Operating Profit $8.181M $30.33M
YoY Change -73.03% 33.34%
Interest Expense $4.239M $2.941M
YoY Change 44.13% -194.87%
% of Operating Profit 51.82% 9.7%
Other Income/Expense, Net
YoY Change
Pretax Income $3.942M $27.39M
YoY Change -85.61% 39.63%
Income Tax $1.547M $10.61M
% Of Pretax Income 39.24% 38.73%
Net Earnings $2.395M $16.78M
YoY Change -85.73% 39.68%
Net Earnings / Revenue 0.22% 1.41%
Basic Earnings Per Share $0.06 $0.42
Diluted Earnings Per Share $0.06 $0.41
COMMON SHARES
Basic Shares Outstanding 40.55M 40.07M
Diluted Shares Outstanding 41.05M 40.99M

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $72.70M $47.30M
YoY Change 53.7% -49.89%
Cash & Equivalents $72.66M $47.28M
Short-Term Investments
Other Short-Term Assets $30.90M $40.10M
YoY Change -22.94% 39.72%
Inventory $1.030B $1.125B
Prepaid Expenses
Receivables $150.4M $208.2M
Other Receivables $11.80M $6.100M
Total Short-Term Assets $1.295B $1.427B
YoY Change -9.2% 26.87%
LONG-TERM ASSETS
Property, Plant & Equipment $1.150B $976.3M
YoY Change 17.8% 19.1%
Goodwill $286.0M
YoY Change
Intangibles
YoY Change
Long-Term Investments $6.700M $6.900M
YoY Change -2.9% 4.55%
Other Assets $58.65M $54.60M
YoY Change 7.41% 9.2%
Total Long-Term Assets $1.501B $1.312B
YoY Change 14.43% 15.18%
TOTAL ASSETS
Total Short-Term Assets $1.295B $1.427B
Total Long-Term Assets $1.501B $1.312B
Total Assets $2.797B $2.739B
YoY Change 2.12% 20.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $103.7M $121.5M
YoY Change -14.65% 8.1%
Accrued Expenses $79.50M $65.10M
YoY Change 22.13% 5.34%
Deferred Revenue
YoY Change
Short-Term Debt $826.0M $912.6M
YoY Change -9.49% 38.42%
Long-Term Debt Due $150.4M $149.2M
YoY Change 0.8% 30.42%
Total Short-Term Liabilities $1.201B $1.293B
YoY Change -7.14% 32.05%
LONG-TERM LIABILITIES
Long-Term Debt $485.8M $482.8M
YoY Change 0.63% 6.98%
Other Long-Term Liabilities $5.321M $4.200M
YoY Change 26.69% -4.55%
Total Long-Term Liabilities $491.1M $487.0M
YoY Change 0.85% 6.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.201B $1.293B
Total Long-Term Liabilities $491.1M $487.0M
Total Liabilities $1.692B $1.954B
YoY Change -13.43% 23.54%
SHAREHOLDERS EQUITY
Retained Earnings $602.2M
YoY Change
Common Stock $293.6M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $43.37M
YoY Change
Treasury Stock Shares
Shareholders Equity $852.2M $784.6M
YoY Change
Total Liabilities & Shareholders Equity $2.797B $2.739B
YoY Change 2.12% 20.98%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income $2.395M $16.78M
YoY Change -85.73% 39.68%
Depreciation, Depletion And Amortization $39.07M $33.96M
YoY Change 15.06% 16.7%
Cash From Operating Activities $101.2M -$96.60M
YoY Change -204.76% 1260.56%
INVESTING ACTIVITIES
Capital Expenditures $53.88M $82.46M
YoY Change -34.66% -254.99%
Acquisitions
YoY Change
Other Investing Activities -$676.0K $1.743M
YoY Change -138.78% -101.24%
Cash From Investing Activities -$52.60M -$109.9M
YoY Change -52.14% -43.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $1.464M
YoY Change -100.0%
Debt Paid & Issued, Net $42.50M $45.09M
YoY Change -5.73%
Cash From Financing Activities -40.80M 62.30M
YoY Change -165.49% -20.54%
NET CHANGE
Cash From Operating Activities 101.2M -96.60M
Cash From Investing Activities -52.60M -109.9M
Cash From Financing Activities -40.80M 62.30M
Net Change In Cash 7.800M -144.2M
YoY Change -105.41% 17.33%
FREE CASH FLOW
Cash From Operating Activities $101.2M -$96.60M
Capital Expenditures $53.88M $82.46M
Free Cash Flow $47.32M -$179.1M
YoY Change -126.43% -488.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 rusha Cost Of Products Sold Parts And Service Sales
CostOfProductsSoldPartsAndServiceSales
218243000
CY2015Q1 rusha Cost Of Products Sold Parts And Service Sales
CostOfProductsSoldPartsAndServiceSales
214697000
CY2016Q1 rusha Excess Tax Benefit Expense From Share Based Compensation Financing Activities
ExcessTaxBenefitExpenseFromShareBasedCompensationFinancingActivities
-1007000
CY2015Q1 rusha Excess Tax Benefit Expense From Share Based Compensation Financing Activities
ExcessTaxBenefitExpenseFromShareBasedCompensationFinancingActivities
-423000
CY2016Q1 rusha Finance And Insurance Net
FinanceAndInsuranceNet
4499000
CY2015Q1 rusha Finance And Insurance Net
FinanceAndInsuranceNet
4531000
CY2016Q1 rusha Floor Plan Notes Payable
FloorPlanNotesPayable
825987000
CY2015Q4 rusha Floor Plan Notes Payable
FloorPlanNotesPayable
854758000
CY2016Q1 rusha Income Taxes Refunded Paid Net
IncomeTaxesRefundedPaidNet
-15015000
CY2015Q1 rusha Income Taxes Refunded Paid Net
IncomeTaxesRefundedPaidNet
143000
CY2016Q1 rusha Increase Decrease In Floor Plan Notes Payable Trade Net
IncreaseDecreaseInFloorPlanNotesPayableTradeNet
-1789000
CY2015Q1 rusha Increase Decrease In Floor Plan Notes Payable Trade Net
IncreaseDecreaseInFloorPlanNotesPayableTradeNet
-5057000
CY2016Q1 rusha Increase Decrease In Floor Plan Payable Net
IncreaseDecreaseInFloorPlanPayableNet
-26982000
CY2015Q1 rusha Increase Decrease In Floor Plan Payable Net
IncreaseDecreaseInFloorPlanPayableNet
71680000
CY2016Q1 rusha Parts And Service Sales
PartsAndServiceSales
341939000
CY2015Q1 rusha Parts And Service Sales
PartsAndServiceSales
337022000
CY2016Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
103735000
CY2015Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
120255000
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
150374000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
156977000
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
79504000
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
83871000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-305000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-305000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-317000
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-317000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-143000
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-71000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-305000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-305000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-460000
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-388000
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
293196000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
288294000
CY2011 us-gaap Asset Impairment Charges
AssetImpairmentCharges
1000000
CY2016Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
7718000
CY2015Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
CY2016Q1 us-gaap Assets
Assets
2796792000
CY2015Q1 us-gaap Assets
Assets
2738723000
CY2015Q4 us-gaap Assets
Assets
2852008000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
1295367000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
1326586000
CY2016Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
19302000
CY2015Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
CY2014 us-gaap Available For Sale Debt Securities Gross Unrealized Gain
AvailableForSaleDebtSecuritiesGrossUnrealizedGain
427000
CY2016Q1 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
6650000
CY2015Q4 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
6650000
CY2016Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
14994000
CY2015Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
14691000
CY2016Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
71498000
CY2015Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
69074000
CY2016Q1 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
14300000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72661000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
64847000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
191463000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
47275000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7814000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-144188000
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
434000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
430000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2395000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
16853000
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
623660000
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
744260000
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
887570000
CY2015Q1 us-gaap Cost Of Revenue
CostOfRevenue
999913000
CY2016Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
24712000
CY2015Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
22438000
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7585000
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1629000
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
181397000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
188987000
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
12647000
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9994000
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39073000
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
33959000
CY2016Q1 us-gaap Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
18000
CY2016Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
11874000
CY2015Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
10611000
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
21000000
CY2016Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y255D
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-1007000
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-423000
CY2016Q1 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
7580000
CY2015Q1 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
5338000
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
3300000
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
3300000
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
3300000
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
3300000
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
3300000
CY2016Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
10000
CY2015Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-672000
CY2016Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
10000
CY2015Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-672000
CY2016Q1 us-gaap Goodwill
Goodwill
286010000
CY2015Q4 us-gaap Goodwill
Goodwill
285041000
CY2016Q1 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2015 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2015Q1 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2016Q1 us-gaap Gross Profit
GrossProfit
183270000
CY2015Q1 us-gaap Gross Profit
GrossProfit
193622000
CY2016Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
2395000
CY2015Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
16781000
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3942000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27388000
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3942000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
27388000
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.06
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.42
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.06
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.41
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1547000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10607000
CY2016Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-16520000
CY2015Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-3029000
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-5567000
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-28280000
CY2016Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
2274000
CY2015Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-6331000
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-49921000
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
84894000
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-21384000
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-11929000
CY2016Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-5340000
CY2015Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
34816000
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
496000
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
919000
CY2016Q1 us-gaap Interest Expense
InterestExpense
4239000
CY2015Q1 us-gaap Interest Expense
InterestExpense
2941000
CY2016Q1 us-gaap Interest Paid
InterestPaid
10265000
CY2015Q1 us-gaap Interest Paid
InterestPaid
8381000
CY2016Q1 us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-29000
CY2016Q1 us-gaap Inventory Net
InventoryNet
1029587000
CY2015Q4 us-gaap Inventory Net
InventoryNet
1061198000
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
118000
CY2016Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
CY2016Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
45667000
CY2015Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
40956000
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2796792000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2852008000
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1200553000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1247037000
CY2016Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1229000
CY2015Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
150392000
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
151024000
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
485825000
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
496731000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-40836000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
62311000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-52588000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-109926000
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
101238000
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-96573000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
2395000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
16781000
CY2016Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2016Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
8181000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
30329000
CY2016Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
50887000
CY2015Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
47792000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
58648000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
60907000
CY2016Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
CY2015Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
CY2016Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
CY2015Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
118000
CY2016Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
CY2015Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
46000
CY2016Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
11000
CY2016Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
CY2015Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
46000
CY2016Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5321000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5282000
CY2016Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
4970000
CY2015Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
3996000
CY2016Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-676000
CY2015Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1743000
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1464000
CY2016Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
CY2015Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
27849000
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
53880000
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
82455000
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11569000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
32953000
CY2016Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
32194000
CY2015Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
39222000
CY2016Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
2315000
CY2015Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1592000
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
616000
CY2015Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2121000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1150117000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1172824000
CY2016Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
4853000
CY2015Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
3211000
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
42503000
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
45085000
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
602241000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
599846000
CY2016Q1 us-gaap Revenues
Revenues
1070840000
CY2015Q1 us-gaap Revenues
Revenues
1193535000
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
668545000
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
800194000
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
162452000
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
152627000
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3597000
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3699000
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
852198000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
844897000
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
43368000
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
43368000
CY2015Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
0
CY2016Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
0
CY2016Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
110100
CY2015 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
110100
CY2016Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2300000
CY2015Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2300000
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41049000
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
40985000
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
40553000
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
40066000

Files In Submission

Name View Source Status
0001437749-16-031397-index-headers.html Edgar Link pending
0001437749-16-031397-index.html Edgar Link pending
0001437749-16-031397.txt Edgar Link pending
0001437749-16-031397-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rusha-20160331.xml Edgar Link completed
rusha-20160331.xsd Edgar Link pending
rusha-20160331_cal.xml Edgar Link unprocessable
rusha-20160331_def.xml Edgar Link unprocessable
rusha-20160331_lab.xml Edgar Link unprocessable
rusha-20160331_pre.xml Edgar Link unprocessable
rusha20160401_10q.htm Edgar Link pending
Show.js Edgar Link pending