Financial Snapshot

Revenue
$7.825B
TTM
Gross Margin
19.8%
TTM
Net Earnings
$307.4M
TTM
Current Assets
$2.460B
Q3 2024
Current Liabilities
$1.752B
Q3 2024
Current Ratio
140.43%
Q3 2024
Total Assets
$4.648B
Q3 2024
Total Liabilities
$2.565B
Q3 2024
Book Value
$2.083B
Q3 2024
Cash
$185.1M
Q3 2024
P/E
15.68
Nov 29, 2024 EST
Free Cash Flow
-$72.13M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $7.925B $7.102B $5.126B $4.736B $5.810B $5.506B $4.714B $4.215B $4.980B $4.727B $3.385B $3.091B $2.581B $1.498B $1.201B $1.571B $1.934B $2.273B $1.865B $1.095B $815.3M $757.1M $691.5M $805.4M $808.4M $612.8M $399.4M $343.7M $261.6M $201.3M
YoY Change 11.59% 38.54% 8.24% -18.48% 5.51% 16.81% 11.85% -15.36% 5.34% 39.67% 9.52% 19.76% 72.28% 24.77% -23.59% -18.74% -14.92% 21.87% 70.3% 34.31% 7.69% 9.49% -14.14% -0.37% 31.92% 53.43% 16.21% 31.38% 29.96%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $7.925B $7.102B $5.126B $4.736B $5.810B $5.506B $4.714B $4.215B $4.980B $4.727B $3.385B $3.091B $2.581B $1.498B $1.201B $1.571B $1.934B $2.273B $1.865B $1.095B $815.3M $757.1M $691.5M $805.4M $808.4M $612.8M $399.4M $343.7M $261.6M $201.3M
Cost Of Revenue $6.332B $5.615B $4.034B $3.860B $4.784B $4.528B $3.884B $3.497B $4.195B $3.971B $2.813B $2.590B $2.157B $1.213B $984.8M $1.291B $1.600B $1.936B $1.582B $909.8M $662.1M $615.9M $562.3M $672.5M $673.6M $508.2M $334.6M $289.1M $219.1M $168.3M
Gross Profit $1.593B $1.487B $1.092B $875.5M $1.026B $978.3M $829.9M $718.0M $784.9M $756.0M $572.0M $500.8M $423.3M $284.9M $215.6M $280.2M $333.4M $336.5M $282.7M $185.1M $153.3M $141.2M $129.2M $132.9M $134.8M $104.5M $64.80M $54.50M $42.60M $33.00M
Gross Profit Margin 20.1% 20.94% 21.31% 18.49% 17.65% 17.77% 17.61% 17.04% 15.76% 15.99% 16.9% 16.2% 16.4% 19.02% 17.96% 17.83% 17.24% 14.81% 15.16% 16.9% 18.8% 18.65% 18.68% 16.5% 16.67% 17.05% 16.22% 15.86% 16.28% 16.39%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $1.022B $927.8M $731.3M $665.3M $753.7M $705.2M $631.1M $587.8M $619.3M $573.7M $450.3M $361.7M $306.3M $227.5M $192.3M $218.8M $231.9M $220.7M $188.7M $141.9M $124.2M $111.7M $101.8M $104.7M $93.50M $75.80M $50.60M $40.60M $31.20M $25.80M
YoY Change 10.12% 26.87% 9.93% -11.74% 6.88% 11.75% 7.36% -5.09% 7.95% 27.39% 24.51% 18.09% 34.64% 18.3% -12.11% -5.65% 5.07% 16.96% 32.98% 14.25% 11.19% 9.72% -2.77% 11.98% 23.35% 49.8% 24.63% 30.13% 20.93%
% of Gross Profit 64.13% 62.39% 66.95% 75.99% 73.49% 72.09% 76.04% 81.86% 78.89% 75.88% 78.73% 72.22% 72.36% 79.85% 89.19% 78.09% 69.56% 65.59% 66.75% 76.66% 81.02% 79.11% 78.79% 78.78% 69.36% 72.54% 78.09% 74.5% 73.24% 78.18%
Research & Development $2.000M
YoY Change
% of Gross Profit 0.26%
Depreciation & Amortization $221.1M $199.1M $169.5M $177.3M $175.5M $185.1M $158.0M $157.6M $144.9M $126.5M $93.49M $73.30M $56.90M $45.90M $40.70M $38.50M $35.80M $27.10M $21.00M $15.90M $15.50M $15.80M $15.80M $13.30M $8.400M $4.800M $3.000M $2.400M $1.800M $1.600M
YoY Change 11.04% 17.49% -4.43% 1.06% -5.21% 17.2% 0.21% 8.76% 14.62% 35.26% 27.54% 28.82% 23.97% 12.78% 5.71% 7.54% 32.1% 29.05% 32.08% 2.58% -1.9% 0.0% 18.8% 58.33% 75.0% 60.0% 25.0% 33.33% 12.5%
% of Gross Profit 13.88% 13.39% 15.52% 20.26% 17.11% 18.92% 19.03% 21.95% 18.46% 16.73% 16.34% 14.64% 13.44% 16.11% 18.88% 13.74% 10.74% 8.05% 7.43% 8.59% 10.11% 11.19% 12.23% 10.01% 6.23% 4.59% 4.63% 4.4% 4.23% 4.85%
Operating Expenses $1.022B $927.8M $731.3M $665.3M $753.7M $705.2M $631.1M $587.8M $619.3M $575.7M $450.3M $386.8M $326.4M $243.3M $208.2M $234.0M $246.2M $233.2M $199.1M $151.1M $133.1M $120.4M $111.0M $112.8M $99.60M $80.70M $53.60M $43.00M $33.00M $27.40M
YoY Change 10.12% 26.87% 9.93% -11.74% 6.88% 11.75% 7.36% -5.09% 7.57% 27.83% 16.43% 18.5% 34.16% 16.86% -11.03% -4.96% 5.57% 17.13% 31.77% 13.52% 10.55% 8.47% -1.6% 13.25% 23.42% 50.56% 24.65% 30.3% 20.44%
Operating Profit $512.4M $506.1M $309.0M $154.6M $216.4M $202.9M $148.7M $80.73M $121.3M $141.7M $91.75M $114.0M $96.90M $41.60M $7.400M $46.20M $87.20M $103.3M $83.60M $34.00M $20.20M $20.80M $18.20M $20.10M $35.20M $23.80M $11.20M $11.50M $9.600M $5.600M
YoY Change 1.24% 63.77% 99.89% -28.56% 6.68% 36.41% 84.21% -33.43% -14.44% 54.48% -19.51% 17.65% 132.93% 462.16% -83.98% -47.02% -15.59% 23.56% 145.88% 68.32% -2.88% 14.29% -9.45% -42.9% 47.9% 112.5% -2.61% 19.79% 71.43%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense $53.69M $19.76M $2.427M $9.727M $30.49M $21.06M $13.20M $14.90M $13.96M $11.44M $10.73M -$13.00M -$7.200M -$5.400M -$5.700M -$7.200M -$14.00M -$14.90M -$12.90M -$6.000M -$6.300M -$6.500M -$9.300M -$13.70M -$8.200M -$5.900M -$2.500M -$3.100M -$3.000M -$2.200M
YoY Change 171.69% 714.3% -75.05% -68.09% 44.78% 59.52% -11.4% 6.71% 22.09% 6.55% -182.57% 80.56% 33.33% -5.26% -20.83% -48.57% -6.04% 15.5% 115.0% -4.76% -3.08% -30.11% -32.12% 67.07% 38.98% 136.0% -19.35% 3.33% 36.36%
% of Operating Profit 10.48% 3.9% 0.79% 6.29% 14.09% 10.38% 8.88% 18.46% 11.51% 8.07% 11.7% -11.4% -7.43% -12.98% -77.03% -15.58% -16.06% -14.42% -15.43% -17.65% -31.19% -31.25% -51.1% -68.16% -23.3% -24.79% -22.32% -26.96% -31.25% -39.29%
Other Income/Expense, Net $2.597M $22.34M $6.417M $6.132M $1.925M $0.00 $0.00
YoY Change -88.37% 248.11% 4.65% 218.55%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $462.1M $509.3M $313.7M $151.7M $189.5M $183.2M $136.4M $66.45M $107.8M $130.5M $81.06M $101.2M $90.20M $36.30M $1.900M $39.00M $73.30M $88.40M $71.10M $28.80M $15.80M $14.50M $10.00M $6.800M $26.90M $18.00M $8.700M $8.500M $6.400M $3.400M
YoY Change -9.28% 62.37% 106.75% -19.94% 3.47% 34.29% 105.27% -38.36% -17.42% 61.04% -19.9% 12.2% 148.48% 1810.53% -95.13% -46.79% -17.08% 24.33% 146.88% 82.28% 8.97% 45.0% 47.06% -74.72% 49.44% 106.9% 2.35% 32.81% 88.24%
Income Tax $114.0M $117.2M $72.27M $36.84M $47.94M $44.11M -$35.73M $25.87M $41.75M $50.59M $31.84M $38.70M $35.00M $11.70M -$3.200M $13.90M $27.00M $33.10M $26.50M $11.60M $6.300M $5.800M $4.000M $2.700M $10.80M $7.200M $3.300M $2.300M $0.00 $0.00
% Of Pretax Income 24.67% 23.02% 23.04% 24.28% 25.3% 24.08% -26.2% 38.93% 38.73% 38.75% 39.28% 38.24% 38.8% 32.23% -168.42% 35.64% 36.83% 37.44% 37.27% 40.28% 39.87% 40.0% 40.0% 39.71% 40.15% 40.0% 37.93% 27.06% 0.0% 0.0%
Net Earnings $347.1M $391.4M $241.4M $114.9M $141.6M $139.1M $172.1M $40.58M $66.05M $79.96M $49.22M $62.50M $55.20M $31.30M $5.900M $28.90M $51.50M $58.80M $44.60M $16.90M $8.800M -$1.700M $3.300M $3.300M $16.20M $10.80M $5.400M $6.200M $8.000M $3.700M
YoY Change -11.33% 62.12% 110.13% -18.86% 1.81% -19.21% 324.15% -38.56% -17.39% 62.46% -21.25% 13.22% 76.36% 430.51% -79.58% -43.88% -12.41% 31.84% 163.91% 92.05% -617.65% -151.52% 0.0% -79.63% 50.0% 100.0% -12.9% -22.5% 116.22%
Net Earnings / Revenue 4.38% 5.51% 4.71% 2.43% 2.44% 2.53% 3.65% 0.96% 1.33% 1.69% 1.45% 2.02% 2.14% 2.09% 0.49% 1.84% 2.66% 2.59% 2.39% 1.54% 1.08% -0.22% 0.48% 0.41% 2.0% 1.76% 1.35% 1.8% 3.06% 1.84%
Basic Earnings Per Share $4.28 $7.06 $4.32 $2.09 $2.57 $2.36 $4.34 $1.02 $1.64 $2.01 $1.25
Diluted Earnings Per Share $4.15 $6.85 $4.17 $2.04 $2.51 $2.30 $4.20 $1.00 $1.61 $1.96 $1.22 $1.050M $943.6K $546.2K $104.6K $499.1K $886.4K $1.035M $793.6K $451.9K $260.4K -$52.31K $103.4K $104.8K $522.6K $360.0K $180.6K $246.0K $414.5K $191.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $183.7M $201.0M $148.1M $312.0M $181.6M $131.7M $124.5M $82.00M $64.80M $191.5M $217.3M $198.8M $207.8M $169.0M $149.1M $154.0M $187.0M $161.6M $133.1M $158.2M $34.40M $24.80M $19.90M $18.90M $20.00M $22.50M $19.80M $21.50M $2.100M
YoY Change -8.61% 35.71% -52.52% 71.81% 37.89% 5.78% 51.83% 26.54% -66.16% -11.87% 9.31% -4.33% 22.96% 13.35% -3.18% -17.65% 15.72% 21.41% -15.87% 359.88% 38.71% 24.62% 5.29% -5.5% -11.11% 13.64% -7.91% 923.81%
Cash & Equivalents $183.7M $201.0M $148.1M $312.0M $181.6M $131.7M $124.5M $82.00M $64.80M $191.5M $217.3M $198.8M $207.8M $169.0M $149.1M $146.4M $187.0M $161.6M $133.1M $158.2M $34.40M $24.80M $19.90M $18.90M $20.00M $22.50M $19.80M $21.50M $2.100M
Short-Term Investments $7.600M $0.00
Other Short-Term Assets $15.78M $16.62M $15.99M $14.90M $21.10M $12.80M $21.50M $22.80M $33.00M $51.70M $30.60M $26.70M $24.50M $24.40M $37.80M $10.10M $8.700M $9.600M $5.700M $2.900M $12.80M $23.10M $46.70M $5.700M $700.0K $600.0K $400.0K $1.500M $300.0K
YoY Change -5.05% 3.96% 7.29% -29.38% 64.84% -40.47% -5.7% -30.91% -36.17% 68.95% 14.61% 8.98% 0.41% -35.45% 274.26% 16.09% -9.38% 68.42% 96.55% -77.34% -44.59% -50.54% 719.3% 714.29% 16.67% 50.0% -73.33% 400.0%
Inventory $1.801B $1.429B $1.020B $858.3M $1.326B $1.340B $1.033B $840.3M $1.061B $1.024B $802.2M $691.0M $649.6M $321.9M $252.2M $362.2M $365.9M $484.7M $338.2M $189.8M $137.4M $115.3M $84.20M $177.4M $173.6M $107.1M $66.80M $36.70M $36.50M
Prepaid Expenses
Receivables $259.4M $177.8M $104.9M $139.4M $149.9M $159.3M $161.7M $125.7M $119.9M $130.5M $69.00M $58.70M $75.80M $28.60M $23.70M $35.10M $29.60M $57.60M $46.00M $15.70M $11.70M $12.20M $15.20M $13.00M $22.80M $13.10M $15.40M $19.20M $12.90M
Other Receivables $0.00 $42.84M $35.29M $33.10M $33.80M $44.20M $34.10M $40.70M $47.70M $47.70M $34.30M $30.90M $22.40M $14.90M $15.20M $20.20M $19.20M $16.80M $17.50M $14.60M $12.80M $12.70M $11.20M $7.400M $7.000M $6.400M $5.500M $3.900M $3.500M
Total Short-Term Assets $2.260B $1.868B $1.324B $1.358B $1.713B $1.688B $1.375B $1.111B $1.327B $1.446B $1.153B $1.006B $980.0M $558.8M $478.0M $581.6M $610.5M $730.3M $540.4M $381.2M $209.1M $188.1M $177.1M $222.3M $224.1M $149.7M $107.8M $82.80M $55.30M
YoY Change 21.02% 41.02% -2.45% -20.72% 1.46% 22.75% 23.73% -16.22% -8.23% 25.33% 14.64% 2.66% 75.38% 16.9% -17.81% -4.73% -16.4% 35.14% 41.76% 82.31% 11.16% 6.21% -20.33% -0.8% 49.7% 38.87% 30.19% 49.73%
Property, Plant & Equipment $1.608B $1.471B $1.347B $1.264B $1.337B $1.184B $1.160B $1.136B $1.173B $923.1M $739.7M $622.1M $499.7M $445.9M $353.8M $332.1M $299.0M $278.7M $196.2M $139.0M $114.5M $117.9M $118.4M $130.5M $103.4M $54.40M $34.20M $23.20M $17.60M
YoY Change 9.31% 9.21% 6.56% -5.44% 12.92% 2.11% 2.1% -3.15% 27.05% 24.79% 18.9% 24.49% 12.07% 26.03% 6.53% 11.07% 7.28% 42.05% 41.15% 21.4% -2.88% -0.42% -9.27% 26.21% 90.07% 59.06% 47.41% 31.82%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $6.400M $6.200M $6.700M $6.900M $6.600M $6.600M $6.600M $7.600M $7.600M $0.00
YoY Change 3.23% -7.46% -2.9% 4.55% 0.0% 0.0% -13.16% 0.0%
Other Assets $74.98M $65.68M $77.98M $71.20M $65.50M $38.00M $57.70M $59.40M $60.90M $53.60M $52.60M $48.50M $48.80M $5.200M $1.200M $900.0K $800.0K $2.300M $2.900M $45.30M $43.30M $38.50M $42.70M $37.90M $38.20M $16.50M $13.50M $3.200M $3.200M
YoY Change 14.16% -15.77% 9.52% 8.7% 72.37% -34.14% -2.86% -2.46% 13.62% 1.9% 8.45% -0.61% 838.46% 333.33% 33.33% 12.5% -65.22% -20.69% -93.6% 4.62% 12.47% -9.84% 12.66% -0.79% 131.52% 22.22% 321.88% 0.0%
Total Long-Term Assets $2.104B $1.953B $1.796B $1.628B $1.695B $1.514B $1.515B $1.492B $1.525B $1.249B $1.014B $875.5M $737.7M $609.1M $499.3M $475.2M $421.1M $398.1M $299.8M $184.3M $157.8M $156.4M $161.1M $168.4M $141.6M $71.00M $47.70M $26.40M $20.80M
YoY Change 7.71% 8.79% 10.31% -3.95% 11.97% -0.1% 1.57% -2.22% 22.15% 23.11% 15.87% 18.68% 21.11% 21.99% 5.07% 12.85% 5.78% 32.79% 62.67% 16.79% 0.9% -2.92% -4.33% 18.93% 99.44% 48.85% 80.68% 26.92%
Total Assets $4.364B $3.821B $3.120B $2.985B $3.407B $3.201B $2.890B $2.603B $2.852B $2.694B $2.168B $1.882B $1.718B $1.168B $977.3M $1.057B $1.032B $1.128B $840.2M $565.5M $366.9M $344.5M $338.2M $390.7M $365.7M $220.7M $155.5M $109.2M $76.10M
YoY Change
Accounts Payable $162.1M $171.7M $122.3M $110.7M $133.7M $127.5M $107.9M $97.80M $120.3M $124.6M $100.4M $62.30M $62.30M $37.90M $22.40M $31.50M $40.50M $37.40M $23.30M $17.00M $16.20M $15.10M $15.30M $14.20M $9.700M $6.900M $5.800M $5.200M $7.600M
YoY Change -5.58% 40.42% 10.47% -17.2% 4.86% 18.16% 10.33% -18.7% -3.45% 24.1% 61.16% 0.0% 64.38% 69.2% -28.89% -22.22% 8.29% 60.52% 37.06% 4.94% 7.28% -1.31% 7.75% 46.39% 40.58% 18.97% 11.54% -31.58%
Accrued Expenses $190.0M $178.3M $143.2M $162.0M $122.5M $125.1M $96.10M $84.00M $83.90M $92.70M $69.30M $71.80M $134.3M $69.00M $40.80M $49.10M $60.50M $61.30M $51.20M $39.50M $29.10M $28.40M $23.00M $17.40M $20.50M $20.10M $12.60M $8.600M $7.600M
YoY Change 6.55% 24.49% -11.59% 32.24% -2.08% 30.18% 14.4% 0.12% -9.49% 33.77% -3.48% -46.54% 94.64% 69.12% -16.9% -18.84% -1.31% 19.73% 29.62% 35.74% 2.46% 23.48% 32.18% -15.12% 1.99% 59.52% 46.51% 13.16%
Deferred Revenue
YoY Change
Short-Term Debt $1.140B $933.2M $630.7M $511.8M $996.3M $1.023B $778.6M $646.9M $854.8M $846.0M $593.6M $534.5M $520.7M $237.8M $189.3M $282.7M $273.7M $446.4M $318.7M $170.4M $126.0M $111.7M $107.8M $180.1M $184.6M $99.90M $63.30M $42.20M $34.30M
YoY Change 22.13% 47.96% 23.24% -48.63% -2.61% 31.39% 20.36% -24.32% 1.04% 42.52% 11.06% 2.65% 118.97% 25.62% -33.04% 3.29% -38.69% 40.07% 87.03% 35.24% 12.8% 3.62% -40.14% -2.44% 84.78% 57.82% 50.0% 23.03%
Long-Term Debt Due $36.12M $29.21M $26.70M $168.0M $212.2M $181.6M $162.3M $145.2M $165.7M $160.3M $107.5M $90.70M $73.50M $70.30M $61.30M $41.10M $38.00M $28.90M $21.10M $16.10M $23.80M $25.00M $24.00M $11.40M $6.400M $7.100M $7.900M $2.100M $3.600M
YoY Change 23.66% 9.42% -84.11% -20.83% 16.85% 11.89% 11.78% -12.37% 3.37% 49.12% 18.52% 23.4% 4.55% 14.68% 49.15% 8.16% 31.49% 36.97% 31.06% -32.35% -4.8% 4.17% 110.53% 78.13% -9.86% -10.13% 276.19% -41.67%
Total Short-Term Liabilities $1.673B $1.429B $1.004B $1.027B $1.507B $1.493B $1.172B $993.1M $1.247B $1.275B $929.2M $788.4M $790.8M $415.0M $313.8M $404.5M $412.7M $574.0M $414.3M $243.0M $195.0M $180.1M $170.1M $223.0M $221.2M $134.0M $89.50M $58.10M $54.70M
YoY Change 17.12% 42.37% -2.27% -31.88% 0.94% 27.39% 18.03% -20.36% -2.17% 37.17% 17.86% -0.3% 90.55% 32.25% -22.42% -1.99% -28.1% 38.55% 70.49% 24.62% 8.27% 5.88% -23.72% 0.81% 65.07% 49.72% 54.04% 6.22%
Long-Term Debt $511.6M $368.9M $424.8M $478.7M $507.9M $488.7M $532.4M $542.5M $565.8M $475.2M $420.7M $358.9M $300.3M $224.1M $182.7M $183.4M $178.5M $180.9M $129.0M $80.00M $66.30M $70.00M $74.20M $79.60M $65.40M $32.20M $22.70M $13.40M $13.70M
YoY Change 38.68% -13.15% -11.27% -5.75% 3.93% -8.21% -1.86% -4.12% 19.07% 12.95% 17.22% 19.51% 34.0% 22.66% -0.38% 2.75% -1.33% 40.23% 61.25% 20.66% -5.29% -5.66% -6.78% 21.71% 103.11% 41.85% 69.4% -2.19%
Other Long-Term Liabilities $129.3M $108.5M $84.49M $85.40M $68.30M $11.10M $9.800M $7.200M $5.300M $4.500M $4.700M $2.500M $2.200M $400.0K $0.00
YoY Change 19.21% 28.4% -1.07% 25.04% 515.32% 13.27% 36.11% 35.85% 17.78% -4.26% 88.0% 13.64% 450.0%
Total Long-Term Liabilities $640.9M $477.4M $509.3M $564.1M $576.2M $499.8M $542.2M $549.7M $571.1M $479.7M $425.4M $361.4M $302.5M $224.5M $182.7M $183.4M $178.5M $180.9M $129.0M $80.00M $66.30M $70.00M $74.20M $79.60M $65.40M $32.20M $22.70M $13.40M $13.70M
YoY Change 34.26% -6.25% -9.72% -2.1% 15.29% -7.82% -1.36% -3.75% 19.05% 12.76% 17.71% 19.47% 34.74% 22.88% -0.38% 2.75% -1.33% 40.23% 61.25% 20.66% -5.29% -5.66% -6.78% 21.71% 103.11% 41.85% 69.4% -2.19%
Total Liabilities $2.493B $2.077B $1.653B $1.717B $2.248B $2.134B $1.850B $1.740B $2.007B $1.930B $1.502B $1.274B $1.187B $703.0M $551.1M $640.7M $632.0M $788.8M $566.6M $342.7M $278.2M $264.8M $256.8M $312.6M $290.8M $167.8M $113.4M $72.50M $68.40M
YoY Change 20.07% 25.61% -3.74% -23.6% 5.31% 15.39% 6.3% -13.3% 4.0% 28.45% 17.96% 7.34% 68.78% 27.56% -13.98% 1.38% -19.88% 39.22% 65.33% 23.18% 5.06% 3.12% -17.85% 7.5% 73.3% 47.97% 56.41% 5.99%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 81.09M 55.40M 55.89M 54.87M 54.99M 58.84M 39.63M 39.94M 40.27M 39.78M 39.41M
Diluted Shares Outstanding 83.72M 57.15M 57.88M 56.24M 56.36M 60.44M 40.98M 40.60M 41.09M 40.89M 40.51M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.8219 Billion

About RUSH ENTERPRISES INC \TX\

Rush Enterprises, Inc. engages in the business of retailing commercial vehicles. The company is headquartered in New Braunfels, Texas and currently employs 7,860 full-time employees. The firm operates through the Truck Segment, which includes its operation of a network of commercial vehicle dealerships under the name Rush Truck Centers. Rush Truck Centers primarily sell commercial vehicles manufactured by Peterbilt, International, Hino, Ford, Isuzu, IC Bus, Blue Bird and Dennis Eagle. Through its network of Rush Truck Centers, the Company provides one-stop service for the needs of its commercial vehicle customers, including retail sales of new and used commercial vehicles, aftermarket parts sales, service and repair facilities, financing, leasing and rental, and insurance products. The company operates over 125 franchised Rush Truck Centers in 23 states. The company also owns and operates over 14 international dealership locations in Ontario. The company provides aftermarket parts, service and body shop operations plus financing, insurance, leasing and rental, and chrome accessories and tires.

Industry: Retail-Auto Dealers & Gasoline Stations Peers: AIR LEASE CORP BEACON ROOFING SUPPLY INC BOISE CASCADE Co Custom Truck One Source, Inc. FASTENAL CO GATX CORP GMS Inc. HERC HOLDINGS INC MCGRATH RENTCORP Univar Solutions Inc.