2017 Q2 Form 10-Q Financial Statement
#000143774917014251 Filed on August 09, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
Revenue | $1.204B | $1.026B |
YoY Change | 17.25% | -22.84% |
Cost Of Revenue | $994.5M | $846.0M |
YoY Change | 17.55% | -24.65% |
Gross Profit | $209.1M | $180.5M |
YoY Change | 15.84% | -13.08% |
Gross Profit Margin | 17.37% | 17.58% |
Selling, General & Admin | $159.4M | $146.1M |
YoY Change | 9.09% | -9.44% |
% of Gross Profit | 76.22% | 80.94% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $39.00M | $39.40M |
YoY Change | -1.02% | 10.06% |
% of Gross Profit | 18.65% | 21.83% |
Operating Expenses | $159.4M | $146.1M |
YoY Change | 9.09% | -9.44% |
Operating Profit | $37.41M | $21.57M |
YoY Change | 73.41% | -39.34% |
Interest Expense | $2.824M | $3.763M |
YoY Change | -24.95% | 4.59% |
% of Operating Profit | 7.55% | 17.44% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $34.58M | $17.81M |
YoY Change | 94.19% | -44.28% |
Income Tax | $12.58M | $6.992M |
% Of Pretax Income | 36.39% | 39.26% |
Net Earnings | $22.00M | $10.82M |
YoY Change | 103.37% | -44.74% |
Net Earnings / Revenue | 1.83% | 1.05% |
Basic Earnings Per Share | $0.55 | $0.27 |
Diluted Earnings Per Share | $0.54 | $0.27 |
COMMON SHARES | ||
Basic Shares Outstanding | 39.64M | 40.25M |
Diluted Shares Outstanding | 40.84M | 40.78M |
Balance Sheet
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $123.8M | $92.70M |
YoY Change | 33.55% | 27.16% |
Cash & Equivalents | $123.8M | $92.66M |
Short-Term Investments | ||
Other Short-Term Assets | $21.30M | $31.30M |
YoY Change | -31.95% | -9.54% |
Inventory | $916.6M | $1.039B |
Prepaid Expenses | ||
Receivables | $142.6M | $127.5M |
Other Receivables | $16.70M | $12.50M |
Total Short-Term Assets | $1.221B | $1.303B |
YoY Change | -6.26% | -4.91% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.119B | $1.157B |
YoY Change | -3.33% | 12.5% |
Goodwill | $290.2M | $290.2M |
YoY Change | 0.0% | 1.47% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $6.400M | $6.400M |
YoY Change | 0.0% | -4.48% |
Other Assets | $55.50M | $56.29M |
YoY Change | -1.41% | 0.8% |
Total Long-Term Assets | $1.471B | $1.510B |
YoY Change | -2.6% | 9.66% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.221B | $1.303B |
Total Long-Term Assets | $1.471B | $1.510B |
Total Assets | $2.692B | $2.813B |
YoY Change | -4.3% | 2.39% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $114.1M | $118.9M |
YoY Change | -4.04% | -5.18% |
Accrued Expenses | $88.95M | $84.07M |
YoY Change | 5.8% | -8.48% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $692.1M | $830.1M |
YoY Change | -16.62% | -4.74% |
Long-Term Debt Due | $137.3M | $134.8M |
YoY Change | 1.85% | 3.92% |
Total Short-Term Liabilities | $1.078B | $1.205B |
YoY Change | -10.53% | -4.05% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $443.5M | $496.7M |
YoY Change | -10.71% | 8.85% |
Other Long-Term Liabilities | $9.298M | $6.645M |
YoY Change | 39.92% | 23.12% |
Total Long-Term Liabilities | $452.8M | $503.3M |
YoY Change | -10.04% | 9.01% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.078B | $1.205B |
Total Long-Term Liabilities | $452.8M | $503.3M |
Total Liabilities | $1.530B | $1.708B |
YoY Change | -10.39% | -0.54% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $676.9M | $613.1M |
YoY Change | 10.41% | 7.53% |
Common Stock | $331.1M | $296.9M |
YoY Change | 11.5% | 5.39% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $113.1M | -$63.67M |
YoY Change | -277.63% | -246.81% |
Treasury Stock Shares | ||
Shareholders Equity | $894.9M | $846.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.692B | $2.813B |
YoY Change | -4.3% | 2.39% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $22.00M | $10.82M |
YoY Change | 103.37% | -44.74% |
Depreciation, Depletion And Amortization | $39.00M | $39.40M |
YoY Change | -1.02% | 10.06% |
Cash From Operating Activities | $93.20M | $121.8M |
YoY Change | -23.48% | -23.35% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$40.40M | -$61.40M |
YoY Change | -34.2% | -24.85% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.600M | -$1.700M |
YoY Change | -194.12% | -94.37% |
Cash From Investing Activities | -$38.80M | -$63.10M |
YoY Change | -38.51% | -43.66% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -19.80M | -38.60M |
YoY Change | -48.7% | 81.22% |
NET CHANGE | ||
Cash From Operating Activities | 93.20M | 121.8M |
Cash From Investing Activities | -38.80M | -63.10M |
Cash From Financing Activities | -19.80M | -38.60M |
Net Change In Cash | 34.60M | 20.10M |
YoY Change | 72.14% | -21.48% |
FREE CASH FLOW | ||
Cash From Operating Activities | $93.20M | $121.8M |
Capital Expenditures | -$40.40M | -$61.40M |
Free Cash Flow | $133.6M | $183.2M |
YoY Change | -27.07% | -23.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | rusha |
Finance And Insurance Net
FinanceAndInsuranceNet
|
4837000 | |
CY2017Q2 | rusha |
Cost Of Products Sold Parts And Service Sales
CostOfProductsSoldPartsAndServiceSales
|
231992000 | |
CY2016Q2 | rusha |
Cost Of Products Sold Parts And Service Sales
CostOfProductsSoldPartsAndServiceSales
|
209519000 | |
rusha |
Cost Of Products Sold Parts And Service Sales
CostOfProductsSoldPartsAndServiceSales
|
456458000 | ||
rusha |
Cost Of Products Sold Parts And Service Sales
CostOfProductsSoldPartsAndServiceSales
|
427762000 | ||
rusha |
Excess Tax Benefit Expense From Share Based Compensation Financing Activities
ExcessTaxBenefitExpenseFromShareBasedCompensationFinancingActivities
|
|||
rusha |
Excess Tax Benefit Expense From Share Based Compensation Financing Activities
ExcessTaxBenefitExpenseFromShareBasedCompensationFinancingActivities
|
-1007000 | ||
CY2017Q2 | rusha |
Fair Value Measurement With Unobservable Inputs Reconciliation Nonrecurring Basis Asset Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationNonrecurringBasisAssetGainLossIncludedInEarnings
|
||
CY2016Q2 | rusha |
Fair Value Measurement With Unobservable Inputs Reconciliation Nonrecurring Basis Asset Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationNonrecurringBasisAssetGainLossIncludedInEarnings
|
400000 | |
rusha |
Fair Value Measurement With Unobservable Inputs Reconciliation Nonrecurring Basis Asset Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationNonrecurringBasisAssetGainLossIncludedInEarnings
|
|||
rusha |
Fair Value Measurement With Unobservable Inputs Reconciliation Nonrecurring Basis Asset Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationNonrecurringBasisAssetGainLossIncludedInEarnings
|
7481000 | ||
CY2017Q2 | rusha |
Finance And Insurance Net
FinanceAndInsuranceNet
|
4392000 | |
rusha |
Finance And Insurance Net
FinanceAndInsuranceNet
|
8321000 | ||
rusha |
Finance And Insurance Net
FinanceAndInsuranceNet
|
9336000 | ||
CY2017Q2 | rusha |
Floor Plan Notes Payable
FloorPlanNotesPayable
|
692125000 | |
CY2016Q4 | rusha |
Floor Plan Notes Payable
FloorPlanNotesPayable
|
646945000 | |
rusha |
Income Taxes Refunded Paid Net
IncomeTaxesRefundedPaidNet
|
17012000 | ||
rusha |
Income Taxes Refunded Paid Net
IncomeTaxesRefundedPaidNet
|
-13129000 | ||
rusha |
Increase Decrease In Floor Plan Notes Payable Trade Net
IncreaseDecreaseInFloorPlanNotesPayableTradeNet
|
20994000 | ||
rusha |
Increase Decrease In Floor Plan Notes Payable Trade Net
IncreaseDecreaseInFloorPlanNotesPayableTradeNet
|
10984000 | ||
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
17809000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
21751000 | ||
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.55 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.27 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.92 | ||
rusha |
Increase Decrease In Floor Plan Payable Net
IncreaseDecreaseInFloorPlanPayableNet
|
24186000 | ||
rusha |
Increase Decrease In Floor Plan Payable Net
IncreaseDecreaseInFloorPlanPayableNet
|
-35650000 | ||
CY2016 | rusha |
Number Of Real Estate Properties Sold During Period
NumberOfRealEstatePropertiesSoldDuringPeriod
|
4 | |
CY2017Q1 | rusha |
Number Of Real Estate Properties Sold During Period
NumberOfRealEstatePropertiesSoldDuringPeriod
|
1 | |
CY2017Q2 | rusha |
Number Of Real Estate Properties Sold During Period
NumberOfRealEstatePropertiesSoldDuringPeriod
|
2 | |
CY2017Q2 | rusha |
Parts And Service Sales
PartsAndServiceSales
|
366599000 | |
CY2016Q2 | rusha |
Parts And Service Sales
PartsAndServiceSales
|
328665000 | |
rusha |
Parts And Service Sales
PartsAndServiceSales
|
716705000 | ||
rusha |
Parts And Service Sales
PartsAndServiceSales
|
670604000 | ||
rusha |
Stock Repurchased
StockRepurchased
|
1798000 | ||
rusha |
Stock Repurchased
StockRepurchased
|
|||
CY2017Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
114148000 | |
CY2016Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
97844000 | |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
142556000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
156199000 | |
CY2017Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
88951000 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
83974000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
||
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-286000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
330617000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
309127000 | |
CY2017Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
662000 | |
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2525000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
695000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2522000 | ||
CY2011 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1000000 | |
CY2014 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
427000 | |
CY2017Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
469000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
|||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8236000 | ||
CY2017Q2 | us-gaap |
Assets
Assets
|
2691799000 | |
CY2016Q2 | us-gaap |
Assets
Assets
|
2812695000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
2603047000 | |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1220977000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1111448000 | |
CY2017Q2 | us-gaap |
Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
|
11714000 | |
CY2017Q2 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
11714000 | |
CY2016Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
13955000 | |
CY2017Q2 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
6375000 | |
CY2016Q4 | us-gaap |
Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
6231000 | |
CY2017Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
15443000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
14449000 | |
CY2017Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
66313000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
70044000 | |
CY2017Q2 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
18300000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
82026000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64847000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
123807000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
92664000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
41781000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
27817000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | ||
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
448000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
438000 | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
22285000 | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
10828000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
36764000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13223000 | ||
CY2017Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
718253000 | |
CY2016Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
591331000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1306373000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1214991000 | ||
CY2017Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
994451000 | |
CY2016Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
845984000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1851341000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1733554000 | ||
CY2017Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
29748000 | |
CY2016Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
18418000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2594000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
159000 | ||
CY2017Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
200108000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
197331000 | |
CY2017Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
12444000 | |
CY2016Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
12821000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
24936000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
25468000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
77653000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
78539000 | ||
CY2017Q2 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
16742000 | |
CY2016Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
10166000 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.55 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.92 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.54 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.90 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.32 | ||
CY2017Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
10300000 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
|||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-1007000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
5513000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
10017000 | ||
CY2017Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
132000 | |
CY2016Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-5000 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-31000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
5000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-31000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
5000 | ||
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
290191000 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
290191000 | |
CY2017Q2 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | ||
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | ||
CY2016Q2 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
209072000 | |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
180478000 | |
us-gaap |
Gross Profit
GrossProfit
|
396979000 | ||
us-gaap |
Gross Profit
GrossProfit
|
363748000 | ||
CY2016Q1 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
7100000 | |
CY2016Q2 | us-gaap |
Impairment Of Real Estate
ImpairmentOfRealEstate
|
400000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
21999000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
10817000 | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
36478000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
13212000 | ||
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
34583000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
56641000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.33 | ||
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.54 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.27 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.90 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.32 | ||
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12584000 | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6992000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20163000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8539000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
14506000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-1356000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
4977000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-805000 | ||
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
11330000 | ||
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-1227000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
52425000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-58015000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1143000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-21836000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-7067000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-27612000 | ||
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1198000 | |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
528000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1244000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
512000 | ||
CY2017Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2824000 | |
CY2016Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3763000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-5615000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-8002000 | ||
us-gaap |
Interest Paid
InterestPaid
|
16565000 | ||
us-gaap |
Interest Paid
InterestPaid
|
19757000 | ||
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
916601000 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
840304000 | |
CY2017Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
44206000 | |
CY2016Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
45134000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
88510000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
90801000 | ||
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2691799000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2603047000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1077735000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
993130000 | |
CY2017Q2 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
||
CY2016Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
783000 | |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
137320000 | |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
130717000 | |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
443465000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
472503000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-17773000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-79433000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-71168000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-115706000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
130722000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
222956000 | ||
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21999000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10817000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
36478000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
13212000 | ||
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
37407000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
62256000 | ||
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21572000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29753000 | ||
CY2017Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
53048000 | |
CY2016Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
52152000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
104292000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
103039000 | ||
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
55498000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
59372000 | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9298000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
7214000 | |
CY2017Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
3496000 | |
CY2016Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
3955000 | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
7061000 | ||
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
8925000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-4887000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
334000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
24411000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
20299000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
523000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
|||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
|||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
681000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
79572000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
115268000 | ||
CY2017Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9557000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8798000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
51108000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
68490000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
12840000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2445000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
325000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
250000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3192000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
327000 | ||
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1118758000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1135805000 | |
CY2016Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
6100000 | |
CY2017Q1 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
1000000 | |
CY2017Q2 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
1200000 | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
6647000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
9851000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
74326000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
83561000 | ||
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
676906000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
640428000 | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
1203523000 | |
us-gaap |
Revenues
Revenues
|
2248320000 | ||
CY2016Q2 | us-gaap |
Revenues
Revenues
|
1026462000 | |
us-gaap |
Revenues
Revenues
|
2097302000 | ||
CY2017Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
775988000 | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
636853000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1411941000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1305398000 | ||
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
159353000 | |
CY2016Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
146080000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
309756000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
308532000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8660000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6749000 | ||
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
894880000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
862825000 | |
CY2017Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
113091000 | |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
86882000 | |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
0 | |
CY2017Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
0 | |
CY2016 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
|
145000 | |
us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
|
145000 | ||
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
2400000 | |
CY2017Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
2400000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40839000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40778000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40737000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40914000 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39641000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40250000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39493000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40402000 |