2018 Q1 Form 10-Q Financial Statement

#000143774918009406 Filed on May 10, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $1.241B $1.045B
YoY Change 18.76% -2.43%
Cost Of Revenue $1.014B $856.9M
YoY Change 18.31% -3.46%
Gross Profit $227.0M $187.9M
YoY Change 20.8% 2.53%
Gross Profit Margin 18.29% 17.99%
Selling, General & Admin $171.7M $150.4M
YoY Change 14.14% -7.42%
% of Gross Profit 75.63% 80.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $51.06M $38.72M
YoY Change 31.85% -0.89%
% of Gross Profit 22.49% 20.61%
Operating Expenses $171.7M $150.4M
YoY Change 14.14% -7.42%
Operating Profit $32.39M $24.85M
YoY Change 30.34% 203.74%
Interest Expense $4.306M $2.791M
YoY Change 54.28% -34.16%
% of Operating Profit 13.29% 11.23%
Other Income/Expense, Net
YoY Change
Pretax Income $28.08M $22.06M
YoY Change 27.31% 459.56%
Income Tax $7.044M $7.579M
% Of Pretax Income 25.08% 34.36%
Net Earnings $21.04M $14.48M
YoY Change 45.31% 504.55%
Net Earnings / Revenue 1.7% 1.39%
Basic Earnings Per Share $0.53 $0.37
Diluted Earnings Per Share $0.51 $0.36
COMMON SHARES
Basic Shares Outstanding 39.67M 39.41M
Diluted Shares Outstanding 41.09M 40.70M

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $131.7M $89.10M
YoY Change 47.81% 22.56%
Cash & Equivalents $131.7M $89.07M
Short-Term Investments
Other Short-Term Assets $21.40M $22.30M
YoY Change -4.04% -27.83%
Inventory $1.045B $872.9M
Prepaid Expenses
Receivables $185.9M $165.2M
Other Receivables $17.00M $14.10M
Total Short-Term Assets $1.401B $1.164B
YoY Change 20.39% -10.18%
LONG-TERM ASSETS
Property, Plant & Equipment $1.152B $1.125B
YoY Change 2.39% -2.21%
Goodwill $291.4M $290.2M
YoY Change 0.41% 1.46%
Intangibles
YoY Change
Long-Term Investments $6.400M $6.200M
YoY Change 3.23% -7.46%
Other Assets $48.99M $54.85M
YoY Change -10.69% -6.48%
Total Long-Term Assets $1.498B $1.476B
YoY Change 1.52% -1.69%
TOTAL ASSETS
Total Short-Term Assets $1.401B $1.164B
Total Long-Term Assets $1.498B $1.476B
Total Assets $2.899B $2.640B
YoY Change 9.84% -5.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $123.8M $99.50M
YoY Change 24.42% -4.05%
Accrued Expenses $88.23M $76.81M
YoY Change 14.87% -3.39%
Deferred Revenue
YoY Change
Short-Term Debt $805.5M $684.6M
YoY Change 17.66% -17.12%
Long-Term Debt Due $143.4M $131.6M
YoY Change 8.94% -12.48%
Total Short-Term Liabilities $1.206B $1.023B
YoY Change 17.82% -14.76%
LONG-TERM LIABILITIES
Long-Term Debt $454.0M $459.8M
YoY Change -1.27% -5.35%
Other Long-Term Liabilities $11.04M $8.249M
YoY Change 33.83% 55.03%
Total Long-Term Liabilities $465.0M $468.1M
YoY Change -0.65% -4.7%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.206B $1.023B
Total Long-Term Liabilities $465.0M $468.1M
Total Liabilities $1.671B $1.491B
YoY Change 12.02% -11.84%
SHAREHOLDERS EQUITY
Retained Earnings $833.6M $654.9M
YoY Change 27.28% 8.75%
Common Stock $356.9M $321.2M
YoY Change 11.12% 9.38%
Preferred Stock
YoY Change
Treasury Stock (at cost) $158.8M $94.44M
YoY Change 68.17% 117.77%
Treasury Stock Shares
Shareholders Equity $1.032B $881.4M
YoY Change
Total Liabilities & Shareholders Equity $2.899B $2.640B
YoY Change 9.84% -5.62%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $21.04M $14.48M
YoY Change 45.31% 504.55%
Depreciation, Depletion And Amortization $51.06M $38.72M
YoY Change 31.85% -0.89%
Cash From Operating Activities $117.7M $37.53M
YoY Change 213.56% -62.92%
INVESTING ACTIVITIES
Capital Expenditures $48.22M $39.21M
YoY Change 22.97% -27.23%
Acquisitions
YoY Change
Other Investing Activities $1.098M -$5.160M
YoY Change -121.28% 663.31%
Cash From Investing Activities -$47.08M -$32.45M
YoY Change 45.1% -38.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $38.14M $7.560M
YoY Change 404.46%
Debt Paid & Issued, Net $46.28M $38.11M
YoY Change 21.42% -10.33%
Cash From Financing Activities -63.41M 1.971M
YoY Change -3317.2% -104.83%
NET CHANGE
Cash From Operating Activities 117.7M 37.53M
Cash From Investing Activities -47.08M -32.45M
Cash From Financing Activities -63.41M 1.971M
Net Change In Cash 7.171M 7.047M
YoY Change 1.76% -9.65%
FREE CASH FLOW
Cash From Operating Activities $117.7M $37.53M
Capital Expenditures $48.22M $39.21M
Free Cash Flow $69.45M -$1.684M
YoY Change -4224.05% -103.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 rusha Cost Of Revenue Lease And Rental
CostOfRevenueLeaseAndRental
48428000
CY2017Q1 rusha Cost Of Revenue Lease And Rental
CostOfRevenueLeaseAndRental
44304000
CY2018Q1 rusha Fair Value Measurement With Unobservable Inputs Reconciliation Nonrecurring Basis Asset Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationNonrecurringBasisAssetGainLossIncludedInEarnings
56000
CY2017Q1 rusha Fair Value Measurement With Unobservable Inputs Reconciliation Nonrecurring Basis Asset Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationNonrecurringBasisAssetGainLossIncludedInEarnings
CY2018Q1 rusha Floor Plan Notes Payable
FloorPlanNotesPayable
805531000
CY2017Q4 rusha Floor Plan Notes Payable
FloorPlanNotesPayable
778561000
CY2018Q1 rusha Increase Decrease In Floor Plan Notes Payable Trade Net
IncreaseDecreaseInFloorPlanNotesPayableTradeNet
35380000
CY2017Q1 rusha Increase Decrease In Floor Plan Notes Payable Trade Net
IncreaseDecreaseInFloorPlanNotesPayableTradeNet
18552000
CY2018Q1 rusha Increase Decrease In Floor Plan Payable Net
IncreaseDecreaseInFloorPlanPayableNet
-8410000
CY2017Q1 rusha Increase Decrease In Floor Plan Payable Net
IncreaseDecreaseInFloorPlanPayableNet
19098000
CY2017Q3 rusha Number Of Real Estate Properties Put Back Into Service
NumberOfRealEstatePropertiesPutBackIntoService
1
CY2016 rusha Number Of Real Estate Properties Sold During Period
NumberOfRealEstatePropertiesSoldDuringPeriod
4
CY2017 rusha Number Of Real Estate Properties Sold During Period
NumberOfRealEstatePropertiesSoldDuringPeriod
3
CY2018Q1 rusha Number Of Real Estate Properties Sold During Period
NumberOfRealEstatePropertiesSoldDuringPeriod
1
CY2017Q3 rusha Real Estate Previously Held For Sale Put Back Into Service
RealEstatePreviouslyHeldForSalePutBackIntoService
1400000
CY2018Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
123786000
CY2017Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
107906000
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
185936000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
183875000
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
88232000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
96132000
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
356435000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
348044000
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
87000
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
729000
CY2011 us-gaap Asset Impairment Charges
AssetImpairmentCharges
1000000
CY2014 us-gaap Asset Impairment Charges
AssetImpairmentCharges
427000
CY2017 us-gaap Asset Impairment Charges
AssetImpairmentCharges
469000
CY2018Q1 us-gaap Assets
Assets
2899204000
CY2017Q1 us-gaap Assets
Assets
2639561000
CY2017Q4 us-gaap Assets
Assets
2890139000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
1400805000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
1375098000
CY2018Q1 us-gaap Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
7645000
CY2018Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
7645000
CY2017Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
9505000
CY2018Q1 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
6375000
CY2017Q4 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
6375000
CY2018Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
17399000
CY2017Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
17119000
CY2018Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
60706000
CY2017Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
66022000
CY2018Q1 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
31100000
CY2018Q1 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
11100000
CY2017Q1 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
900000
CY2017Q4 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
900000
CY2018Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
22000000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
124541000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
82026000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
131712000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
89073000
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7171000
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7047000
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
457000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
454000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
21039000
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14479000
CY2018Q1 us-gaap Cost Of Revenue
CostOfRevenue
1013786000
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
856890000
CY2018Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
27388000
CY2017Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
27350000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
755000
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1408000
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
136066000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
135311000
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
22908000
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
12492000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
51056000
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38724000
CY2018Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
16993000
CY2017Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
11914000
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2018Q1 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
22000
CY2017Q1 us-gaap Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
-1100000
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
12200000
CY2018Q1 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
401000
CY2017Q1 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
2073000
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-28000
CY2017Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-163000
CY2018Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-28000
CY2017Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-163000
CY2018Q1 us-gaap Goodwill
Goodwill
291391000
CY2017Q4 us-gaap Goodwill
Goodwill
291391000
CY2018Q1 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2018Q1 us-gaap Gross Profit
GrossProfit
226995000
CY2017Q1 us-gaap Gross Profit
GrossProfit
187907000
CY2016 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
7500000
CY2018Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
21039000
CY2017Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
14479000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
28083000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22058000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
28083000
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22058000
CY2018Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.53
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.37
CY2018Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.51
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.36
CY2017 us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
-82900000
CY2018Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1500000
CY2017Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6201000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
12912000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7044000
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7579000
CY2017Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1690000
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-7900000
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-7163000
CY2018Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
38000
CY2017Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-2201000
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5706000
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
19376000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2103000
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
609000
CY2018Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
7140000
CY2017Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
12901000
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1427000
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1292000
CY2018Q1 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
7000000
CY2017Q4 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
7000000
CY2018Q1 us-gaap Interest Expense
InterestExpense
4306000
CY2017Q1 us-gaap Interest Expense
InterestExpense
2791000
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
9943000
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
8211000
CY2018Q1 us-gaap Inventory Net
InventoryNet
1044710000
CY2017Q4 us-gaap Inventory Net
InventoryNet
1033294000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2899204000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2890139000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1205737000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1172207000
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
143401000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
145139000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
453986000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
466389000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-63411000
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1971000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-47082000
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-32449000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
117664000
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
37525000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
21039000
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
14479000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
32389000
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
24849000
CY2018Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
57524000
CY2017Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
51244000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
48987000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
57680000
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
11040000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
9837000
CY2018Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1098000
CY2017Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-5160000
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
38137000
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7560000
CY2018Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
CY2017Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
523000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
48215000
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
39209000
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13809000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11969000
CY2018Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
32137000
CY2017Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
25555000
CY2018Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
501000
CY2017Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
6851000
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2231000
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1600000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1151646000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1159595000
CY2016Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
6100000
CY2017Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
2200000
CY2018Q1 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
1900000
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
3224000
CY2017Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
3337000
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
46278000
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
38113000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
833596000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
812557000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1183257000
CY2018Q1 us-gaap Revenues
Revenues
1240781000
CY2017Q1 us-gaap Revenues
Revenues
1044797000
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
171670000
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
150403000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
7893000
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4759000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
1031669000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1040373000
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
158819000
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
120682000
CY2018Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
0
CY2017Q4 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
166000
CY2018Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
166000
CY2018Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2600000
CY2017Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2600000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41092000
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
40701000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
39665000
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
39409000

Files In Submission

Name View Source Status
0001437749-18-009406-index-headers.html Edgar Link pending
0001437749-18-009406-index.html Edgar Link pending
0001437749-18-009406.txt Edgar Link pending
0001437749-18-009406-xbrl.zip Edgar Link pending
ex_112694.htm Edgar Link pending
ex_112695.htm Edgar Link pending
ex_112696.htm Edgar Link pending
ex_112697.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rusha-20180331.xml Edgar Link completed
rusha-20180331.xsd Edgar Link pending
rusha-20180331_cal.xml Edgar Link unprocessable
rusha-20180331_def.xml Edgar Link unprocessable
rusha-20180331_lab.xml Edgar Link unprocessable
rusha-20180331_pre.xml Edgar Link unprocessable
rusha20180331_10q.htm Edgar Link pending
Show.js Edgar Link pending