2022 Q1 Form 10-Q Financial Statement
#000143774922011665 Filed on May 10, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
Revenue | $1.563B | $1.312B | $1.232B |
YoY Change | 26.9% | 3.44% | -4.26% |
Cost Of Revenue | $1.218B | $1.017B | $987.0M |
YoY Change | 23.38% | -1.42% | -6.19% |
Gross Profit | $345.4M | $294.4M | $244.8M |
YoY Change | 41.1% | 24.65% | 4.4% |
Gross Profit Margin | 22.1% | 22.44% | 19.87% |
Selling, General & Admin | $224.4M | $191.8M | $175.0M |
YoY Change | 28.29% | 13.8% | -5.47% |
% of Gross Profit | 64.97% | 65.13% | 71.46% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $45.81M | $42.81M | $42.60M |
YoY Change | 7.53% | -1.14% | -5.73% |
% of Gross Profit | 13.26% | 14.54% | 17.4% |
Operating Expenses | $224.4M | $204.8M | $175.0M |
YoY Change | 28.29% | 12.11% | -5.47% |
Operating Profit | $107.5M | $89.58M | $56.23M |
YoY Change | 91.19% | 67.31% | 59.74% |
Interest Expense | $1.219M | -$1.204M | $507.0K |
YoY Change | 140.43% | 20.4% | -89.37% |
% of Operating Profit | 1.13% | -1.34% | 0.9% |
Other Income/Expense, Net | $14.06M | $1.801M | $919.0K |
YoY Change | 1430.36% | 63.73% | -25.95% |
Pretax Income | $120.3M | $90.45M | $56.64M |
YoY Change | 112.48% | 68.7% | 78.84% |
Income Tax | $27.89M | $21.81M | $11.30M |
% Of Pretax Income | 23.18% | 24.11% | 19.96% |
Net Earnings | $92.45M | $68.64M | $45.33M |
YoY Change | 103.94% | 67.31% | 96.19% |
Net Earnings / Revenue | 5.91% | 5.23% | 3.68% |
Basic Earnings Per Share | $1.65 | $0.82 | |
Diluted Earnings Per Share | $1.60 | $1.183M | $0.79 |
COMMON SHARES | |||
Basic Shares Outstanding | 55.94M | 55.57M | |
Diluted Shares Outstanding | 57.91M | 57.73M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $209.5M | $148.1M | $316.1M |
YoY Change | -33.72% | -52.52% | 129.89% |
Cash & Equivalents | $209.5M | $148.1M | $316.1M |
Short-Term Investments | |||
Other Short-Term Assets | $16.23M | $15.99M | $15.60M |
YoY Change | 4.01% | 7.29% | 3.31% |
Inventory | $1.111B | $1.020B | $877.9M |
Prepaid Expenses | |||
Receivables | $186.8M | $140.2M | $187.2M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.524B | $1.324B | $1.397B |
YoY Change | 9.08% | -2.45% | -10.33% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.266B | $1.278B | $1.183B |
YoY Change | 6.94% | 6.19% | -7.26% |
Goodwill | $370.3M | $370.3M | $292.1M |
YoY Change | 26.76% | 26.76% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $96.37M | $77.98M | $71.58M |
YoY Change | 34.63% | 9.47% | 17.6% |
Total Long-Term Assets | $1.798B | $1.796B | $1.612B |
YoY Change | 11.56% | 10.31% | -4.36% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.524B | $1.324B | $1.397B |
Total Long-Term Assets | $1.798B | $1.796B | $1.612B |
Total Assets | $3.322B | $3.120B | $3.008B |
YoY Change | 10.41% | 4.51% | -7.22% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $171.1M | $122.3M | $136.3M |
YoY Change | 25.55% | 10.47% | 10.99% |
Accrued Expenses | $144.6M | $131.1M | $126.4M |
YoY Change | 14.41% | -13.63% | 30.14% |
Deferred Revenue | $71.85M | $80.56M | $42.97M |
YoY Change | 67.22% | 8.56% | 65.29% |
Short-Term Debt | $702.2M | $630.7M | $550.3M |
YoY Change | 27.6% | 23.24% | -38.08% |
Long-Term Debt Due | $26.91M | $26.70M | $162.0M |
YoY Change | -83.39% | -81.16% | -21.78% |
Total Short-Term Liabilities | $1.129B | $1.004B | $1.028B |
YoY Change | 9.76% | -2.27% | -23.93% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $338.4M | $334.9M | $369.6M |
YoY Change | -8.43% | -13.67% | -13.39% |
Other Long-Term Liabilities | $27.59M | $26.51M | $34.42M |
YoY Change | -19.86% | -22.58% | 73.71% |
Total Long-Term Liabilities | $366.0M | $361.4M | $404.0M |
YoY Change | -9.41% | -14.4% | -9.52% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.129B | $1.004B | $1.028B |
Total Long-Term Liabilities | $366.0M | $361.4M | $404.0M |
Total Liabilities | $1.495B | $1.365B | $1.432B |
YoY Change | 4.36% | -5.8% | -20.36% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.113B | $1.032B | $867.1M |
YoY Change | 28.4% | 24.01% | -20.0% |
Common Stock | $482.7M | $471.3M | $450.3M |
YoY Change | 7.19% | 7.56% | 10.6% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $52.25M | $36.93M | $9.362M |
YoY Change | 458.09% | 1182.84% | -97.11% |
Treasury Stock Shares | |||
Shareholders Equity | $1.545B | $1.467B | $1.309B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.322B | $3.120B | $3.008B |
YoY Change | 10.41% | 4.51% | -7.22% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $92.45M | $68.64M | $45.33M |
YoY Change | 103.94% | 67.31% | 96.19% |
Depreciation, Depletion And Amortization | $45.81M | $42.81M | $42.60M |
YoY Change | 7.53% | -1.14% | -5.73% |
Cash From Operating Activities | $34.59M | -$16.30M | $40.14M |
YoY Change | -13.84% | -109.45% | -71.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $45.69M | -$44.86M | $32.93M |
YoY Change | 38.73% | 57.95% | -33.45% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $736.0K | -$266.7M | -$638.0K |
YoY Change | -215.36% | 133247.0% | -67.84% |
Cash From Investing Activities | -$16.29M | -$311.6M | -$32.16M |
YoY Change | -49.35% | 989.35% | -32.06% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $11.08M | $9.914M | |
YoY Change | 11.79% | 108.54% | |
Common Stock Issuance & Retirement, Net | $14.42M | $6.561M | |
YoY Change | 119.8% | -67.03% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $43.09M | 216.3M | -$3.960M |
YoY Change | -1188.01% | -336.4% | -97.08% |
NET CHANGE | |||
Cash From Operating Activities | $34.59M | -16.30M | $40.14M |
Cash From Investing Activities | -$16.29M | -311.6M | -$32.16M |
Cash From Financing Activities | $43.09M | 216.3M | -$3.960M |
Net Change In Cash | $61.38M | -111.5M | $4.022M |
YoY Change | 1426.11% | -312.88% | -109.12% |
FREE CASH FLOW | |||
Cash From Operating Activities | $34.59M | -$16.30M | $40.14M |
Capital Expenditures | $45.69M | -$44.86M | $32.93M |
Free Cash Flow | -$11.10M | $28.56M | $7.208M |
YoY Change | -254.05% | -85.78% | -91.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.19 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
4300000 | USD |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
279000 | USD |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
0 | USD |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
209526000 | USD |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
148146000 | USD |
CY2022Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
186757000 | USD |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
140186000 | USD |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
1111067000 | USD |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
1020136000 | USD |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
16225000 | USD |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15986000 | USD |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1523575000 | USD |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1324454000 | USD |
CY2021Q4 | us-gaap |
Assets
Assets
|
3119977000 | USD |
CY2022Q1 | rusha |
Floor Plan Notes Payable
FloorPlanNotesPayable
|
702209000 | USD |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1265601000 | USD |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1278207000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
65674000 | USD |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
69008000 | USD |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
370331000 | USD |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
370331000 | USD |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
96367000 | USD |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
77977000 | USD |
CY2022Q1 | us-gaap |
Assets
Assets
|
3321548000 | USD |
CY2021Q4 | rusha |
Floor Plan Notes Payable
FloorPlanNotesPayable
|
630731000 | USD |
CY2022Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
26913000 | USD |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
26695000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
11988000 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
12096000 | USD |
CY2022Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
171119000 | USD |
CY2021Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
122291000 | USD |
CY2022Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
71846000 | USD |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
80561000 | USD |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
144627000 | USD |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
131130000 | USD |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1128702000 | USD |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1003504000 | USD |
CY2022Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
338426000 | USD |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
334926000 | USD |
CY2022Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
85522000 | USD |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
89835000 | USD |
CY2022Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
54780000 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
57976000 | USD |
CY2022Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
27587000 | USD |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
26514000 | USD |
CY2022Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
141492000 | USD |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
140473000 | USD |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
568000 | USD |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
563000 | USD |
CY2022Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
482146000 | USD |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
470750000 | USD |
CY2022Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
52248000 | USD |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
36933000 | USD |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1113341000 | USD |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1031582000 | USD |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1232000 | USD |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
787000 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1545039000 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1466749000 | USD |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3321548000 | USD |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3119977000 | USD |
CY2022Q1 | us-gaap |
Lease Income
LeaseIncome
|
71335000 | USD |
CY2021Q1 | us-gaap |
Lease Income
LeaseIncome
|
58227000 | USD |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
1563202000 | USD |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
1231806000 | USD |
CY2022Q1 | rusha |
Cost Of Revenue Lease And Rental
CostOfRevenueLeaseAndRental
|
48561000 | USD |
CY2021Q1 | rusha |
Cost Of Revenue Lease And Rental
CostOfRevenueLeaseAndRental
|
48058000 | USD |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1217762000 | USD |
CY2021Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
986992000 | USD |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
345440000 | USD |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
244814000 | USD |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
224447000 | USD |
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
174955000 | USD |
CY2022Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13674000 | USD |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13726000 | USD |
CY2022Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
180000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1268037000 | USD |
CY2022Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
15315000 | USD |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
445000 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
92453000 | USD |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1545039000 | USD |
CY2021Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
92000 | USD |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
107499000 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
56225000 | USD |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
14064000 | USD |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
919000 | USD |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
1219000 | USD |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
507000 | USD |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
120344000 | USD |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
56637000 | USD |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27891000 | USD |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11304000 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
92453000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
45333000 | USD |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.65 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.82 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.60 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.79 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55938000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55567000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57912000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57734000 | |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
92898000 | USD |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
45588000 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1466749000 | USD |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
2385000 | USD |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13793000 | USD |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-7212000 | USD |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
2435000 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
5419000 | USD |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
11520000 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-6777000 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
1989000 | USD |
CY2021Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
6483000 | USD |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
255000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
45333000 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1309229000 | USD |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
92453000 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
45333000 | USD |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
45809000 | USD |
CY2021Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
42601000 | USD |
CY2022Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
179000 | USD |
CY2021Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
92000 | USD |
CY2022Q1 | rusha |
Gain Loss On Joint Venture Transaction
GainLossOnJointVentureTransaction
|
12500000 | USD |
CY2021Q1 | rusha |
Gain Loss On Joint Venture Transaction
GainLossOnJointVentureTransaction
|
-0 | USD |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13793000 | USD |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11520000 | USD |
CY2022Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1019000 | USD |
CY2021Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-8375000 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
58810000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
14690000 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
98292000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1797000 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
578000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
729000 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
49656000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
23903000 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-8715000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-31243000 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
14574000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-25495000 | USD |
CY2022Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
3645000 | USD |
CY2021Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
795000 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
34585000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
40141000 | USD |
CY2022Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
45689000 | USD |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
32933000 | USD |
CY2022Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2635000 | USD |
CY2021Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
136000 | USD |
CY2022Q1 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
27500000 | USD |
CY2021Q1 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | USD |
CY2022Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
736000 | USD |
CY2021Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-638000 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16290000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-32159000 | USD |
CY2022Q1 | rusha |
Increase Decrease In Floor Plan Payable Net
IncreaseDecreaseInFloorPlanPayableNet
|
71478000 | USD |
CY2021Q1 | rusha |
Increase Decrease In Floor Plan Payable Net
IncreaseDecreaseInFloorPlanPayableNet
|
38518000 | USD |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
207500000 | USD |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
20125000 | USD |
CY2022Q1 | rusha |
Principal Repayments Of Longterm Debt
PrincipalRepaymentsOfLongtermDebt
|
204000000 | USD |
CY2021Q1 | rusha |
Principal Repayments Of Longterm Debt
PrincipalRepaymentsOfLongtermDebt
|
44669000 | USD |
CY2022Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
3997000 | USD |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
4823000 | USD |
CY2021Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2090000 | USD |
CY2021Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
6561000 | USD |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
43085000 | USD |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
7410000 | USD |
CY2022Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
7215000 | USD |
CY2021Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
6779000 | USD |
CY2022Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
11083000 | USD |
CY2021Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
9914000 | USD |
CY2022Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
14421000 | USD |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3960000 | USD |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
61380000 | USD |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4022000 | USD |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
148146000 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
312048000 | USD |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
209526000 | USD |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
316070000 | USD |
CY2022Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2244000 | USD |
CY2021Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
7262000 | USD |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-14000 | USD |
CY2021Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
27552000 | USD |
CY2022Q1 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
2672000 | USD |
CY2021Q1 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
10368000 | USD |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55938000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
92453000 | USD |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
45333000 | USD |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55567000 | |
CY2022Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1974000 | |
CY2021Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2167000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57912000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57734000 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.65 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.82 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.60 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.79 | |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
502 | |
CY2021Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
131 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
56637000 | USD |
CY2021Q1 | us-gaap |
Assets
Assets
|
3008423000 | USD |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
1563202000 | USD |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
107499000 | USD |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
120344000 | USD |
CY2022Q1 | us-gaap |
Assets
Assets
|
3321548000 | USD |
CY2021Q1 | us-gaap |
Revenues
Revenues
|
1231806000 | USD |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
56225000 | USD |
CY2022Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
4300000 | USD |
CY2022Q1 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
279000 | USD |
CY2022Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
|
0 | USD |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1491867000 | USD |
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1173579000 | USD |
CY2022Q1 | rusha |
Lessor Leases Payments Received
LessorLeasesPaymentsReceived
|
61998000 | USD |
CY2021Q1 | rusha |
Lessor Leases Payments Received
LessorLeasesPaymentsReceived
|
50705000 | USD |
CY2022Q1 | rusha |
Lessor Non Lease Payments Received
LessorNonLeasePaymentsReceived
|
9337000 | USD |
CY2021Q1 | rusha |
Lessor Non Lease Payments Received
LessorNonLeasePaymentsReceived
|
7522000 | USD |
CY2022Q1 | us-gaap |
Lease Income
LeaseIncome
|
71335000 | USD |
CY2022Q1 | us-gaap |
Sales Type Lease Lease Receivable
SalesTypeLeaseLeaseReceivable
|
5600000 | USD |
CY2021Q4 | us-gaap |
Sales Type Lease Lease Receivable
SalesTypeLeaseLeaseReceivable
|
5400000 | USD |
CY2021Q1 | us-gaap |
Lease Income
LeaseIncome
|
58227000 | USD |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1912000 | USD |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1590000 | USD |
CY2022Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
842000 | USD |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
520000 | USD |