|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Rental product depreciation | |||||
| Gain on sale of rental product | |||||
| Equity-based compensation | |||||
| Loss on disposal of subsidiary | |||||
| Deferred income taxes, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Income taxes receivable | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Income taxes payable | |||||
| Accrued expenses | |||||
| Returns reserve | |||||
| Right-of-use lease assets and lease liabilities | |||||
| Other current liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchases of rental product | |||||
| Proceeds from sale of rental product | |||||
| Cash divested upon disposal of subsidiary | |||||
| Cash paid for acquisition | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from the exercise of stock options, net | |||||
| Proceeds from the exercise of stock options, net of tax withholdings on share-based payment awards | |||||
| Repurchases of Class A common stock | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase in cash and cash equivalents | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Income taxes, net of refund | |||||
| Operating leases | |||||
| Supplemental disclosure of non-cash activities: | |||||
| Lease assets obtained in exchange for new operating lease liabilities |
Loading...