|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$61.71M
24.52%
YoY
|
$49.56M
76.06%
YoY
|
$28.15M
-52.05%
YoY
|
$58.70M
-41.21%
YoY
|
$99.84M
75.81%
YoY
|
| Depreciation, Depletion And Amortization |
$4.400M
2.33%
YoY
|
$4.300M
-14.0%
YoY
|
$5.000M
6.38%
YoY
|
$4.700M
6.82%
YoY
|
$4.400M
-2.22%
YoY
|
| Cash From Operating Activities |
$59.40M
122.52%
YoY
|
$26.69M
-38.42%
YoY
|
$43.34M
84.94%
YoY
|
$23.44M
-62.39%
YoY
|
$62.31M
-15.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.41M
101.89%
YoY
|
$5.649M
34.56%
YoY
|
$4.198M
-18.75%
YoY
|
$5.167M
135.4%
YoY
|
$2.195M
-5.55%
YoY
|
| Acquisitions |
N/A
|
$427.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$109.0K
-125.53%
YoY
|
-$427.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$14.87M
63.14%
YoY
|
-$9.114M
117.1%
YoY
|
-$4.198M
-18.75%
YoY
|
-$5.167M
135.4%
YoY
|
-$2.195M
-5.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.024M
-82.82%
YoY
|
$11.78M
-61.9%
YoY
|
$30.91M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.387M
-74.14%
YoY
|
-$5.363M
-82.35%
YoY
|
-$30.38M
-3524.69%
YoY
|
$887.0K
-93.05%
YoY
|
$12.77M
47.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$59.40M
122.52%
YoY
|
$26.69M
-38.42%
YoY
|
$43.34M
84.94%
YoY
|
$23.44M
-62.39%
YoY
|
$62.31M
-15.53%
YoY
|
| Cash From Investing Activities |
-$14.87M
63.14%
YoY
|
-$9.114M
117.1%
YoY
|
-$4.198M
-18.75%
YoY
|
-$5.167M
135.4%
YoY
|
-$2.195M
-5.55%
YoY
|
| Cash From Financing Activities |
-$1.387M
-74.14%
YoY
|
-$5.363M
-82.35%
YoY
|
-$30.38M
-3524.69%
YoY
|
$887.0K
-93.05%
YoY
|
$12.77M
47.41%
YoY
|
| Net Change In Cash |
$59.40M
432.65%
YoY
|
$11.15M
3.97%
YoY
|
$10.73M
-34.08%
YoY
|
$16.27M
-77.54%
YoY
|
$72.44M
-10.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$59.40M
122.52%
YoY
|
$26.69M
-38.42%
YoY
|
$43.34M
84.94%
YoY
|
$23.44M
-62.39%
YoY
|
$62.31M
-15.53%
YoY
|
| Capital Expenditures |
$11.41M
101.89%
YoY
|
$5.649M
34.56%
YoY
|
$4.198M
-18.75%
YoY
|
$5.167M
135.4%
YoY
|
$2.195M
-5.55%
YoY
|
| Free Cash Flow |
$47.99M
128.06%
YoY
|
$21.04M
-46.24%
YoY
|
$39.14M
114.26%
YoY
|
$18.27M
-69.61%
YoY
|
$60.12M
-15.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.35M
21.43%
YoY
|
$18.55M
50.37%
YoY
|
$21.18M
93.05%
YoY
|
$10.16M
-33.92%
YoY
|
$11.82M
8.7%
YoY
|
$12.34M
253.06%
YoY
|
$10.97M
245.22%
YoY
|
$15.38M
110.56%
YoY
|
$10.87M
-23.28%
YoY
|
$3.494M
-55.59%
YoY
|
$3.178M
-73.49%
YoY
|
$7.303M
-55.12%
YoY
|
$14.17M
-37.2%
YoY
|
$7.868M
-73.22%
YoY
|
$11.99M
-28.08%
YoY
|
$16.27M
-48.4%
YoY
|
$22.57M
1.42%
YoY
|
$29.38M
54.64%
YoY
|
$16.67M
-14.25%
YoY
|
$31.54M
121.54%
YoY
|
| Depreciation, Depletion And Amortization |
$1.909M
39.44%
YoY
|
$1.674M
34.13%
YoY
|
$1.556M
20.43%
YoY
|
$1.794M
39.94%
YoY
|
$1.369M
1.94%
YoY
|
$1.248M
-7.0%
YoY
|
$1.292M
0.16%
YoY
|
$1.282M
3.3%
YoY
|
$1.343M
10.26%
YoY
|
$1.342M
5.5%
YoY
|
$1.290M
6.26%
YoY
|
$1.241M
3.16%
YoY
|
$1.218M
10.53%
YoY
|
$1.272M
13.77%
YoY
|
$1.214M
8.49%
YoY
|
$1.203M
7.31%
YoY
|
$1.102M
-4.17%
YoY
|
$1.118M
-5.25%
YoY
|
$1.119M
-10.48%
YoY
|
$1.121M
-7.36%
YoY
|
| Cash From Operating Activities |
$49.42M
9.47%
YoY
|
-$10.19M
-360.01%
YoY
|
$11.82M
30.56%
YoY
|
$12.62M
-151.16%
YoY
|
$45.15M
17.59%
YoY
|
$3.918M
-201.08%
YoY
|
$9.052M
-27.53%
YoY
|
-$24.67M
74.99%
YoY
|
$38.39M
-21.38%
YoY
|
-$3.876M
-64.81%
YoY
|
$12.49M
24.83%
YoY
|
-$14.10M
-51.97%
YoY
|
$48.83M
-9.23%
YoY
|
-$11.02M
80.63%
YoY
|
$10.01M
439.41%
YoY
|
-$29.35M
-188.02%
YoY
|
$53.80M
62.0%
YoY
|
-$6.098M
147.89%
YoY
|
$1.855M
-87.06%
YoY
|
$33.35M
-38.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.953M
178.41%
YoY
|
$3.103M
48.68%
YoY
|
$6.521M
126.35%
YoY
|
$3.013M
51.86%
YoY
|
$1.779M
2.54%
YoY
|
$2.087M
92.53%
YoY
|
$2.881M
191.01%
YoY
|
$1.984M
104.12%
YoY
|
$1.735M
51.13%
YoY
|
$1.084M
-14.17%
YoY
|
$990.0K
-171.33%
YoY
|
$972.0K
-167.22%
YoY
|
$1.148M
7.29%
YoY
|
$1.263M
-395.78%
YoY
|
-$1.388M
169.51%
YoY
|
-$1.446M
181.87%
YoY
|
$1.070M
45.38%
YoY
|
-$427.0K
-11.04%
YoY
|
-$515.0K
11.96%
YoY
|
-$513.0K
-38.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.53M
N/A
|
$436.0K
N/A
|
$1.330M
N/A
|
-$1.657M
288.06%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$427.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.48M
561.38%
YoY
|
-$2.667M
27.79%
YoY
|
-$5.191M
80.18%
YoY
|
-$4.670M
93.7%
YoY
|
-$2.341M
34.93%
YoY
|
-$2.087M
92.53%
YoY
|
-$2.881M
191.01%
YoY
|
-$2.411M
148.05%
YoY
|
-$1.735M
51.13%
YoY
|
-$1.084M
-14.17%
YoY
|
-$990.0K
-28.67%
YoY
|
-$972.0K
-32.78%
YoY
|
-$1.148M
7.29%
YoY
|
-$1.263M
195.78%
YoY
|
-$1.388M
169.51%
YoY
|
-$1.446M
181.87%
YoY
|
-$1.070M
45.38%
YoY
|
-$427.0K
-11.04%
YoY
|
-$515.0K
11.96%
YoY
|
-$513.0K
-38.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$540.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.119M
N/A
|
N/A
N/A
|
N/A
N/A
|
$249.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$540.0K
1.69%
YoY
|
$496.0K
-91.18%
YoY
|
$215.0K
-122.97%
YoY
|
-$1.567M
-12.26%
YoY
|
-$531.0K
-93.57%
YoY
|
$5.623M
-130.76%
YoY
|
-$936.0K
-92.52%
YoY
|
-$1.786M
-817.27%
YoY
|
-$8.264M
-5232.92%
YoY
|
-$18.28M
-4774.94%
YoY
|
-$12.51M
-9873.44%
YoY
|
$249.0K
2.89%
YoY
|
$161.0K
27.78%
YoY
|
$391.0K
-88.22%
YoY
|
$128.0K
-89.6%
YoY
|
$242.0K
-93.79%
YoY
|
$126.0K
-97.08%
YoY
|
$3.318M
-132.03%
YoY
|
$1.231M
-119.54%
YoY
|
$3.897M
-168.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$49.42M
9.47%
YoY
|
-$10.19M
-360.01%
YoY
|
$11.82M
30.56%
YoY
|
$12.62M
-151.16%
YoY
|
$45.15M
17.59%
YoY
|
$3.918M
-201.08%
YoY
|
$9.052M
-27.53%
YoY
|
-$24.67M
74.99%
YoY
|
$38.39M
-21.38%
YoY
|
-$3.876M
-64.81%
YoY
|
$12.49M
24.83%
YoY
|
-$14.10M
-51.97%
YoY
|
$48.83M
-9.23%
YoY
|
-$11.02M
80.63%
YoY
|
$10.01M
439.41%
YoY
|
-$29.35M
-188.02%
YoY
|
$53.80M
62.0%
YoY
|
-$6.098M
147.89%
YoY
|
$1.855M
-87.06%
YoY
|
$33.35M
-38.03%
YoY
|
| Cash From Investing Activities |
-$15.48M
561.38%
YoY
|
-$2.667M
27.79%
YoY
|
-$5.191M
80.18%
YoY
|
-$4.670M
93.7%
YoY
|
-$2.341M
34.93%
YoY
|
-$2.087M
92.53%
YoY
|
-$2.881M
191.01%
YoY
|
-$2.411M
148.05%
YoY
|
-$1.735M
51.13%
YoY
|
-$1.084M
-14.17%
YoY
|
-$990.0K
-28.67%
YoY
|
-$972.0K
-32.78%
YoY
|
-$1.148M
7.29%
YoY
|
-$1.263M
195.78%
YoY
|
-$1.388M
169.51%
YoY
|
-$1.446M
181.87%
YoY
|
-$1.070M
45.38%
YoY
|
-$427.0K
-11.04%
YoY
|
-$515.0K
11.96%
YoY
|
-$513.0K
-38.19%
YoY
|
| Cash From Financing Activities |
-$540.0K
1.69%
YoY
|
$496.0K
-91.18%
YoY
|
$215.0K
-122.97%
YoY
|
-$1.567M
-12.26%
YoY
|
-$531.0K
-93.57%
YoY
|
$5.623M
-130.76%
YoY
|
-$936.0K
-92.52%
YoY
|
-$1.786M
-817.27%
YoY
|
-$8.264M
-5232.92%
YoY
|
-$18.28M
-4774.94%
YoY
|
-$12.51M
-9873.44%
YoY
|
$249.0K
2.89%
YoY
|
$161.0K
27.78%
YoY
|
$391.0K
-88.22%
YoY
|
$128.0K
-89.6%
YoY
|
$242.0K
-93.79%
YoY
|
$126.0K
-97.08%
YoY
|
$3.318M
-132.03%
YoY
|
$1.231M
-119.54%
YoY
|
$3.897M
-168.85%
YoY
|
| Net Change In Cash |
$32.65M
-26.19%
YoY
|
-$12.36M
-265.79%
YoY
|
$6.842M
30.7%
YoY
|
$6.383M
-122.11%
YoY
|
$44.23M
58.15%
YoY
|
$7.454M
-132.08%
YoY
|
$5.235M
-618.32%
YoY
|
-$28.87M
94.78%
YoY
|
$27.97M
-42.45%
YoY
|
-$23.24M
95.5%
YoY
|
-$1.010M
-111.55%
YoY
|
-$14.82M
-51.5%
YoY
|
$48.60M
-6.82%
YoY
|
-$11.89M
270.66%
YoY
|
$8.746M
240.18%
YoY
|
-$30.56M
-183.19%
YoY
|
$52.15M
41.36%
YoY
|
-$3.207M
-75.89%
YoY
|
$2.571M
-66.08%
YoY
|
$36.73M
-22.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.42M
9.47%
YoY
|
-$10.19M
-360.01%
YoY
|
$11.82M
30.56%
YoY
|
$12.62M
-151.16%
YoY
|
$45.15M
17.59%
YoY
|
$3.918M
-201.08%
YoY
|
$9.052M
-27.53%
YoY
|
-$24.67M
74.99%
YoY
|
$38.39M
-21.38%
YoY
|
-$3.876M
-64.81%
YoY
|
$12.49M
24.83%
YoY
|
-$14.10M
-51.97%
YoY
|
$48.83M
-9.23%
YoY
|
-$11.02M
80.63%
YoY
|
$10.01M
439.41%
YoY
|
-$29.35M
-188.02%
YoY
|
$53.80M
62.0%
YoY
|
-$6.098M
147.89%
YoY
|
$1.855M
-87.06%
YoY
|
$33.35M
-38.03%
YoY
|
| Capital Expenditures |
$4.953M
178.41%
YoY
|
$3.103M
48.68%
YoY
|
$6.521M
126.35%
YoY
|
$3.013M
51.86%
YoY
|
$1.779M
2.54%
YoY
|
$2.087M
92.53%
YoY
|
$2.881M
191.01%
YoY
|
$1.984M
104.12%
YoY
|
$1.735M
51.13%
YoY
|
$1.084M
-14.17%
YoY
|
$990.0K
-171.33%
YoY
|
$972.0K
-167.22%
YoY
|
$1.148M
7.29%
YoY
|
$1.263M
-395.78%
YoY
|
-$1.388M
169.51%
YoY
|
-$1.446M
181.87%
YoY
|
$1.070M
45.38%
YoY
|
-$427.0K
-11.04%
YoY
|
-$515.0K
11.96%
YoY
|
-$513.0K
-38.19%
YoY
|
| Free Cash Flow |
$44.47M
2.54%
YoY
|
-$13.29M
-825.83%
YoY
|
$5.297M
-14.16%
YoY
|
$9.607M
-136.04%
YoY
|
$43.37M
18.31%
YoY
|
$1.831M
-136.92%
YoY
|
$6.171M
-46.34%
YoY
|
-$26.65M
76.87%
YoY
|
$36.66M
-23.12%
YoY
|
-$4.960M
-59.6%
YoY
|
$11.50M
0.93%
YoY
|
-$15.07M
-46.0%
YoY
|
$47.68M
-9.57%
YoY
|
-$12.28M
116.51%
YoY
|
$11.39M
380.76%
YoY
|
-$27.91M
-182.42%
YoY
|
$52.73M
62.37%
YoY
|
-$5.671M
186.41%
YoY
|
$2.370M
-83.99%
YoY
|
$33.86M
-38.03%
YoY
|
Loading...