|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$42.11M
34.45%
YoY
|
$31.32M
17.12%
YoY
|
$26.74M
-4.26%
YoY
|
$27.93M
11.56%
YoY
|
$25.04M
46.5%
YoY
|
| Depreciation, Depletion And Amortization |
$3.323M
2.75%
YoY
|
$3.234M
12.21%
YoY
|
$2.882M
42.04%
YoY
|
$2.029M
34.37%
YoY
|
$1.510M
2.23%
YoY
|
| Cash From Operating Activities |
$53.74M
46.32%
YoY
|
$36.73M
50.56%
YoY
|
$24.40M
-48.6%
YoY
|
$47.47M
15.15%
YoY
|
$41.22M
746.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.479M
130.6%
YoY
|
$3.677M
-53.36%
YoY
|
$7.884M
42.31%
YoY
|
$5.540M
-3.01%
YoY
|
$5.712M
135.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$230.8M
-0.7%
YoY
|
-$232.4M
-39.41%
YoY
|
-$383.6M
-24.47%
YoY
|
-$507.9M
-6.84%
YoY
|
-$545.2M
17.03%
YoY
|
| Cash From Investing Activities |
-$239.3M
1.35%
YoY
|
-$236.1M
-39.69%
YoY
|
-$391.5M
-23.75%
YoY
|
-$513.5M
-6.8%
YoY
|
-$550.9M
17.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.191M
9.34%
YoY
|
$3.833M
19.48%
YoY
|
$3.208M
9.94%
YoY
|
$2.918M
11.72%
YoY
|
$2.612M
11.48%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.687M
-34.05%
YoY
|
$2.558M
-108.03%
YoY
|
-$31.85M
-2433.33%
YoY
|
$1.365M
61.54%
YoY
|
$845.0K
-1.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$128.3M
-58.94%
YoY
|
$312.6M
-14.32%
YoY
|
$364.8M
-23.81%
YoY
|
$478.9M
-6.36%
YoY
|
$511.4M
6.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$53.74M
46.32%
YoY
|
$36.73M
50.56%
YoY
|
$24.40M
-48.6%
YoY
|
$47.47M
15.15%
YoY
|
$41.22M
746.08%
YoY
|
| Cash From Investing Activities |
-$239.3M
1.35%
YoY
|
-$236.1M
-39.69%
YoY
|
-$391.5M
-23.75%
YoY
|
-$513.5M
-6.8%
YoY
|
-$550.9M
17.64%
YoY
|
| Cash From Financing Activities |
$128.3M
-58.94%
YoY
|
$312.6M
-14.32%
YoY
|
$364.8M
-23.81%
YoY
|
$478.9M
-6.36%
YoY
|
$511.4M
6.93%
YoY
|
| Net Change In Cash |
-$57.22M
-150.55%
YoY
|
$113.2M
-5066.96%
YoY
|
-$2.279M
-117.72%
YoY
|
$12.86M
659.39%
YoY
|
$1.694M
-88.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.74M
46.32%
YoY
|
$36.73M
50.56%
YoY
|
$24.40M
-48.6%
YoY
|
$47.47M
15.15%
YoY
|
$41.22M
746.08%
YoY
|
| Capital Expenditures |
$8.479M
130.6%
YoY
|
$3.677M
-53.36%
YoY
|
$7.884M
42.31%
YoY
|
$5.540M
-3.01%
YoY
|
$5.712M
135.64%
YoY
|
| Free Cash Flow |
$45.27M
36.94%
YoY
|
$33.05M
100.17%
YoY
|
$16.51M
-60.61%
YoY
|
$41.93M
18.07%
YoY
|
$35.51M
1350.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.15M
67.26%
YoY
|
$10.89M
18.17%
YoY
|
$10.67M
23.36%
YoY
|
$12.09M
58.16%
YoY
|
$8.458M
45.58%
YoY
|
$9.211M
13.51%
YoY
|
$8.653M
47.11%
YoY
|
$7.643M
0.1%
YoY
|
$5.810M
13.77%
YoY
|
$8.115M
39.91%
YoY
|
$5.882M
-14.34%
YoY
|
$7.635M
1.69%
YoY
|
$5.107M
-34.14%
YoY
|
$5.800M
7.61%
YoY
|
$6.867M
0.5%
YoY
|
$7.508M
24.55%
YoY
|
$7.754M
14.25%
YoY
|
$5.390M
-5.44%
YoY
|
$6.833M
68.01%
YoY
|
| Depreciation, Depletion And Amortization |
$861.0K
6.17%
YoY
|
$957.0K
2.79%
YoY
|
$936.0K
0.0%
YoY
|
$908.0K
-3.4%
YoY
|
$811.0K
1.38%
YoY
|
$931.0K
-4.32%
YoY
|
$936.0K
7.59%
YoY
|
$940.0K
10.59%
YoY
|
$800.0K
20.12%
YoY
|
$973.0K
11.84%
YoY
|
$870.0K
21.85%
YoY
|
$850.0K
26.3%
YoY
|
$666.0K
63.24%
YoY
|
$870.0K
31.82%
YoY
|
$714.0K
13.33%
YoY
|
$673.0K
6.83%
YoY
|
$408.0K
10.87%
YoY
|
$660.0K
-2.94%
YoY
|
$630.0K
-7.35%
YoY
|
| Cash From Operating Activities |
$13.17M
3.6%
YoY
|
$11.39M
-18.0%
YoY
|
$25.24M
133.25%
YoY
|
$4.406M
-4.18%
YoY
|
$12.72M
71.19%
YoY
|
$13.89M
7.92%
YoY
|
$10.82M
70.92%
YoY
|
$4.598M
4498.0%
YoY
|
$7.428M
45.59%
YoY
|
$12.87M
10.92%
YoY
|
$6.330M
-33.23%
YoY
|
$100.0K
-99.05%
YoY
|
$5.102M
-67.89%
YoY
|
$11.60M
-2.19%
YoY
|
$9.480M
52.41%
YoY
|
$10.50M
393.0%
YoY
|
$15.89M
-24.37%
YoY
|
$11.86M
71.14%
YoY
|
$6.220M
-294.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.109M
174.97%
YoY
|
$4.261M
153.78%
YoY
|
$2.343M
257.16%
YoY
|
$1.108M
399.1%
YoY
|
$767.0K
-31.52%
YoY
|
$1.679M
491.2%
YoY
|
$656.0K
-82.46%
YoY
|
$222.0K
-90.55%
YoY
|
$1.120M
-26.02%
YoY
|
$284.0K
-74.87%
YoY
|
$3.740M
-334.04%
YoY
|
$2.350M
-291.84%
YoY
|
$1.514M
-4.48%
YoY
|
$1.130M
-175.33%
YoY
|
-$1.598M
5.83%
YoY
|
-$1.225M
-16.1%
YoY
|
$1.585M
28.13%
YoY
|
-$1.500M
20.0%
YoY
|
-$1.510M
179.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$68.74M
56.22%
YoY
|
-$48.87M
-24.14%
YoY
|
-$110.8M
30.17%
YoY
|
-$27.46M
-67.94%
YoY
|
-$44.00M
-1705.84%
YoY
|
-$64.42M
-41.69%
YoY
|
-$85.09M
35.43%
YoY
|
-$85.67M
-22.59%
YoY
|
$2.740M
-102.75%
YoY
|
-$110.5M
-27.42%
YoY
|
-$62.83M
-63.8%
YoY
|
-$110.7M
19.07%
YoY
|
-$99.65M
11.72%
YoY
|
-$152.2M
45.59%
YoY
|
-$173.6M
85.71%
YoY
|
-$92.96M
-39.2%
YoY
|
-$89.20M
-54.1%
YoY
|
-$104.5M
33.65%
YoY
|
-$93.47M
63.84%
YoY
|
| Cash From Investing Activities |
-$70.85M
59.21%
YoY
|
-$53.13M
-19.62%
YoY
|
-$113.1M
31.9%
YoY
|
-$28.57M
-66.74%
YoY
|
-$44.50M
-2846.73%
YoY
|
-$66.09M
-40.33%
YoY
|
-$85.75M
28.79%
YoY
|
-$85.89M
-23.99%
YoY
|
$1.620M
-101.6%
YoY
|
-$110.8M
-27.77%
YoY
|
-$66.58M
-61.99%
YoY
|
-$113.0M
19.99%
YoY
|
-$101.2M
11.44%
YoY
|
-$153.3M
44.58%
YoY
|
-$175.2M
84.44%
YoY
|
-$94.18M
-38.98%
YoY
|
-$90.78M
-53.58%
YoY
|
-$106.1M
33.45%
YoY
|
-$94.98M
64.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$7.832M
86.88%
YoY
|
N/A
|
N/A
|
N/A
|
$4.191M
9.34%
YoY
|
N/A
|
N/A
|
N/A
|
$3.833M
19.48%
YoY
|
N/A
|
N/A
|
N/A
|
$3.208M
9.94%
YoY
|
N/A
|
N/A
|
N/A
|
$2.918M
11.72%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$926.0K
705.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$115.0K
-2.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$118.0K
-75.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$472.0K
362.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$102.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$115.7M
274.6%
YoY
|
-$73.78M
-181.21%
YoY
|
$128.1M
181.49%
YoY
|
$43.11M
-1.76%
YoY
|
$30.90M
-76.65%
YoY
|
$90.85M
258.51%
YoY
|
$45.51M
-54.32%
YoY
|
$43.88M
-55.17%
YoY
|
$132.3M
-6.8%
YoY
|
$25.34M
-85.89%
YoY
|
$99.62M
-33.17%
YoY
|
$97.89M
95.2%
YoY
|
$142.0M
41.98%
YoY
|
$179.6M
112.0%
YoY
|
$149.1M
100.7%
YoY
|
$50.15M
-68.73%
YoY
|
$100.0M
-47.92%
YoY
|
$84.74M
10.64%
YoY
|
$74.27M
-2.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.17M
3.6%
YoY
|
$11.39M
-18.0%
YoY
|
$25.24M
133.25%
YoY
|
$4.406M
-4.18%
YoY
|
$12.72M
71.19%
YoY
|
$13.89M
7.92%
YoY
|
$10.82M
70.92%
YoY
|
$4.598M
4498.0%
YoY
|
$7.428M
45.59%
YoY
|
$12.87M
10.92%
YoY
|
$6.330M
-33.23%
YoY
|
$100.0K
-99.05%
YoY
|
$5.102M
-67.89%
YoY
|
$11.60M
-2.19%
YoY
|
$9.480M
52.41%
YoY
|
$10.50M
393.0%
YoY
|
$15.89M
-24.37%
YoY
|
$11.86M
71.14%
YoY
|
$6.220M
-294.98%
YoY
|
| Cash From Investing Activities |
-$70.85M
59.21%
YoY
|
-$53.13M
-19.62%
YoY
|
-$113.1M
31.9%
YoY
|
-$28.57M
-66.74%
YoY
|
-$44.50M
-2846.73%
YoY
|
-$66.09M
-40.33%
YoY
|
-$85.75M
28.79%
YoY
|
-$85.89M
-23.99%
YoY
|
$1.620M
-101.6%
YoY
|
-$110.8M
-27.77%
YoY
|
-$66.58M
-61.99%
YoY
|
-$113.0M
19.99%
YoY
|
-$101.2M
11.44%
YoY
|
-$153.3M
44.58%
YoY
|
-$175.2M
84.44%
YoY
|
-$94.18M
-38.98%
YoY
|
-$90.78M
-53.58%
YoY
|
-$106.1M
33.45%
YoY
|
-$94.98M
64.92%
YoY
|
| Cash From Financing Activities |
$115.7M
274.6%
YoY
|
-$73.78M
-181.21%
YoY
|
$128.1M
181.49%
YoY
|
$43.11M
-1.76%
YoY
|
$30.90M
-76.65%
YoY
|
$90.85M
258.51%
YoY
|
$45.51M
-54.32%
YoY
|
$43.88M
-55.17%
YoY
|
$132.3M
-6.8%
YoY
|
$25.34M
-85.89%
YoY
|
$99.62M
-33.17%
YoY
|
$97.89M
95.2%
YoY
|
$142.0M
41.98%
YoY
|
$179.6M
112.0%
YoY
|
$149.1M
100.7%
YoY
|
$50.15M
-68.73%
YoY
|
$100.0M
-47.92%
YoY
|
$84.74M
10.64%
YoY
|
$74.27M
-2.06%
YoY
|
| Net Change In Cash |
$58.07M
-6668.89%
YoY
|
-$115.5M
-398.94%
YoY
|
$40.24M
-236.77%
YoY
|
$18.95M
-150.64%
YoY
|
-$884.0K
-100.63%
YoY
|
$38.64M
-153.26%
YoY
|
-$29.42M
-174.72%
YoY
|
-$37.41M
149.07%
YoY
|
$141.4M
207.86%
YoY
|
-$72.55M
-291.32%
YoY
|
$39.37M
-336.54%
YoY
|
-$15.02M
-55.21%
YoY
|
$45.93M
82.84%
YoY
|
$37.92M
-501.27%
YoY
|
-$16.64M
14.87%
YoY
|
-$33.53M
-509.93%
YoY
|
$25.12M
43.88%
YoY
|
-$9.450M
-333.33%
YoY
|
-$14.49M
-196.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.17M
3.6%
YoY
|
$11.39M
-18.0%
YoY
|
$25.24M
133.25%
YoY
|
$4.406M
-4.18%
YoY
|
$12.72M
71.19%
YoY
|
$13.89M
7.92%
YoY
|
$10.82M
70.92%
YoY
|
$4.598M
4498.0%
YoY
|
$7.428M
45.59%
YoY
|
$12.87M
10.92%
YoY
|
$6.330M
-33.23%
YoY
|
$100.0K
-99.05%
YoY
|
$5.102M
-67.89%
YoY
|
$11.60M
-2.19%
YoY
|
$9.480M
52.41%
YoY
|
$10.50M
393.0%
YoY
|
$15.89M
-24.37%
YoY
|
$11.86M
71.14%
YoY
|
$6.220M
-294.98%
YoY
|
| Capital Expenditures |
$2.109M
174.97%
YoY
|
$4.261M
153.78%
YoY
|
$2.343M
257.16%
YoY
|
$1.108M
399.1%
YoY
|
$767.0K
-31.52%
YoY
|
$1.679M
491.2%
YoY
|
$656.0K
-82.46%
YoY
|
$222.0K
-90.55%
YoY
|
$1.120M
-26.02%
YoY
|
$284.0K
-74.87%
YoY
|
$3.740M
-334.04%
YoY
|
$2.350M
-291.84%
YoY
|
$1.514M
-4.48%
YoY
|
$1.130M
-175.33%
YoY
|
-$1.598M
5.83%
YoY
|
-$1.225M
-16.1%
YoY
|
$1.585M
28.13%
YoY
|
-$1.500M
20.0%
YoY
|
-$1.510M
179.63%
YoY
|
| Free Cash Flow |
$11.07M
-7.4%
YoY
|
$7.126M
-41.62%
YoY
|
$22.89M
125.25%
YoY
|
$3.298M
-24.63%
YoY
|
$11.95M
89.43%
YoY
|
$12.21M
-2.99%
YoY
|
$10.16M
292.39%
YoY
|
$4.376M
-294.49%
YoY
|
$6.308M
75.81%
YoY
|
$12.58M
20.18%
YoY
|
$2.590M
-76.62%
YoY
|
-$2.250M
-119.19%
YoY
|
$3.588M
-74.92%
YoY
|
$10.47M
-21.63%
YoY
|
$11.08M
43.31%
YoY
|
$11.73M
226.63%
YoY
|
$14.30M
-27.66%
YoY
|
$13.36M
63.33%
YoY
|
$7.730M
-391.7%
YoY
|
Loading...