|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$19.96M
15.77%
YoY
|
$22.43M
131.46%
YoY
|
$17.24M
462.23%
YoY
|
$9.691M
18.3%
YoY
|
$3.066M
-62.93%
YoY
|
$4.925M
-52.81%
YoY
|
$8.192M
-36.62%
YoY
|
$5.648M
157.43%
YoY
|
$8.270M
401.52%
YoY
|
$10.44M
N/A
|
$12.93M
87.69%
YoY
|
$2.194M
N/A
|
$1.649M
-76.25%
YoY
|
$6.887M
N/A
|
| Cash & Equivalents |
$19.96M
15.77%
YoY
|
$22.43M
131.46%
YoY
|
$17.24M
462.23%
YoY
|
$9.691M
18.3%
YoY
|
$3.066M
-62.93%
YoY
|
$4.925M
-52.81%
YoY
|
$8.192M
-36.62%
YoY
|
$5.648M
157.43%
YoY
|
$8.270M
401.52%
YoY
|
$10.44M
N/A
|
$12.93M
87.69%
YoY
|
$2.194M
N/A
|
$1.649M
-76.25%
YoY
|
$6.887M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$342.0K
-21.56%
YoY
|
$728.0K
27.94%
YoY
|
$436.0K
-22.0%
YoY
|
$569.0K
-10.25%
YoY
|
$559.0K
148.44%
YoY
|
$510.0K
-22.61%
YoY
|
$634.0K
-38.39%
YoY
|
$579.0K
-40.25%
YoY
|
$225.0K
-52.33%
YoY
|
$659.0K
N/A
|
$1.029M
240.73%
YoY
|
$969.0K
N/A
|
$472.0K
N/A
|
$302.0K
N/A
|
| Inventory |
$1.207M
-7.44%
YoY
|
$1.430M
47.73%
YoY
|
$1.304M
33.47%
YoY
|
$968.0K
97.15%
YoY
|
$977.0K
N/A
|
$952.0K
N/A
|
$491.0K
N/A
|
$55.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$196.0K
-15.88%
YoY
|
N/A
|
$233.0K
167.82%
YoY
|
N/A
|
$87.00K
-26.27%
YoY
|
N/A
|
N/A
|
N/A
|
$118.0K
807.69%
YoY
|
N/A
|
N/A
|
N/A
|
$13.00K
N/A
|
N/A
|
| Receivables |
$215.0K
-56.57%
YoY
|
$95.00K
-29.63%
YoY
|
$495.0K
N/A
|
$135.0K
N/A
|
$0.00
-100.0%
YoY
|
$28.00K
-73.58%
YoY
|
N/A
|
N/A
|
$115.0K
N/A
|
$106.0K
N/A
|
N/A
|
$131.0K
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$21.99M
11.62%
YoY
|
$24.68M
117.23%
YoY
|
$19.70M
328.14%
YoY
|
$11.36M
21.96%
YoY
|
$4.602M
-47.89%
YoY
|
$6.415M
-42.73%
YoY
|
$9.317M
-33.24%
YoY
|
$6.282M
90.71%
YoY
|
$8.832M
266.78%
YoY
|
$11.20M
N/A
|
$13.96M
94.12%
YoY
|
$3.294M
N/A
|
$2.408M
N/A
|
$7.189M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$296.0K
-5.13%
YoY
|
$686.0K
-37.01%
YoY
|
$312.0K
-76.35%
YoY
|
$1.089M
-27.88%
YoY
|
$1.319M
193.76%
YoY
|
$1.435M
-15.34%
YoY
|
$1.510M
-15.55%
YoY
|
$1.616M
-15.39%
YoY
|
$449.0K
-21.23%
YoY
|
$1.695M
N/A
|
$1.788M
-17.3%
YoY
|
$1.910M
N/A
|
$570.0K
N/A
|
$2.162M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$397.0K
N/A
|
| Total Long-Term Assets |
$550.0K
-38.48%
YoY
|
$686.0K
-37.01%
YoY
|
$894.0K
-32.22%
YoY
|
$1.089M
-27.88%
YoY
|
$1.319M
-17.56%
YoY
|
$1.435M
-15.34%
YoY
|
$1.510M
-15.55%
YoY
|
$1.616M
-15.39%
YoY
|
$1.600M
-20.12%
YoY
|
$1.695M
N/A
|
$1.788M
-30.13%
YoY
|
$1.910M
N/A
|
$2.003M
N/A
|
$2.559M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$21.99M
11.62%
YoY
|
$24.68M
117.23%
YoY
|
$19.70M
328.14%
YoY
|
$11.36M
21.96%
YoY
|
$4.602M
-47.89%
YoY
|
$6.415M
-42.73%
YoY
|
$9.317M
-33.24%
YoY
|
$6.282M
90.71%
YoY
|
$8.832M
266.78%
YoY
|
$11.20M
N/A
|
$13.96M
94.12%
YoY
|
$3.294M
N/A
|
$2.408M
N/A
|
$7.189M
N/A
|
| Total Long-Term Assets |
$686.0K
|
$1.089M
|
$1.319M
|
$1.435M
|
$1.510M
|
$1.616M
|
$1.695M
|
$1.788M
|
$1.910M
|
$2.559M
|
||||
| Total Assets |
$22.54M
9.45%
YoY
|
$25.37M
103.74%
YoY
|
$20.60M
247.86%
YoY
|
$12.45M
15.01%
YoY
|
$5.921M
-43.24%
YoY
|
$7.850M
-39.13%
YoY
|
$10.83M
-31.23%
YoY
|
$7.898M
51.77%
YoY
|
$10.43M
136.5%
YoY
|
$12.90M
N/A
|
$15.74M
61.5%
YoY
|
$5.204M
N/A
|
$4.411M
N/A
|
$9.748M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$219.0K
104.67%
YoY
|
$77.00K
-12.5%
YoY
|
$107.0K
-42.16%
YoY
|
$88.00K
-60.54%
YoY
|
$185.0K
230.36%
YoY
|
$291.0K
136.59%
YoY
|
$223.0K
72.87%
YoY
|
$246.0K
103.31%
YoY
|
$56.00K
N/A
|
$123.0K
N/A
|
$129.0K
-54.09%
YoY
|
$121.0K
N/A
|
N/A
|
$281.0K
N/A
|
| Accrued Expenses |
$148.0K
-64.76%
YoY
|
$345.0K
22.34%
YoY
|
$420.0K
47.37%
YoY
|
$282.0K
5.62%
YoY
|
$285.0K
37.02%
YoY
|
$269.0K
-2.54%
YoY
|
$267.0K
-3.61%
YoY
|
$316.0K
5.33%
YoY
|
$208.0K
4.52%
YoY
|
$276.0K
N/A
|
$277.0K
-4.48%
YoY
|
$300.0K
N/A
|
$199.0K
N/A
|
$290.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.209M
-17.51%
YoY
|
$2.616M
19.29%
YoY
|
$2.678M
2.61%
YoY
|
$2.193M
-0.81%
YoY
|
$2.610M
90.65%
YoY
|
$2.049M
40.15%
YoY
|
$2.211M
45.27%
YoY
|
$1.772M
-34.15%
YoY
|
$1.369M
-11.79%
YoY
|
$1.462M
N/A
|
$1.522M
-11.56%
YoY
|
$2.691M
N/A
|
$1.552M
N/A
|
$1.721M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$60.00K
-83.47%
YoY
|
$217.0K
-58.59%
YoY
|
$363.0K
-42.01%
YoY
|
$524.0K
-34.34%
YoY
|
$542.0K
-35.17%
YoY
|
$626.0K
-33.76%
YoY
|
$684.0K
-37.19%
YoY
|
$798.0K
N/A
|
$836.0K
N/A
|
$945.0K
-27.86%
YoY
|
$1.089M
N/A
|
N/A
|
$1.310M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$60.00K
-83.47%
YoY
|
$217.0K
-58.59%
YoY
|
$363.0K
-42.01%
YoY
|
$524.0K
-34.34%
YoY
|
$542.0K
-35.17%
YoY
|
$626.0K
-33.76%
YoY
|
$684.0K
-37.19%
YoY
|
$798.0K
N/A
|
$836.0K
N/A
|
$945.0K
-27.86%
YoY
|
$1.089M
N/A
|
N/A
|
$1.310M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.209M
-17.51%
YoY
|
$2.616M
19.29%
YoY
|
$2.678M
2.61%
YoY
|
$2.193M
-0.81%
YoY
|
$2.610M
90.65%
YoY
|
$2.049M
40.15%
YoY
|
$2.211M
45.27%
YoY
|
$1.772M
-34.15%
YoY
|
$1.369M
-11.79%
YoY
|
$1.462M
N/A
|
$1.522M
-11.56%
YoY
|
$2.691M
N/A
|
$1.552M
N/A
|
$1.721M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$60.00K
-83.47%
YoY
|
$217.0K
-58.59%
YoY
|
$363.0K
-42.01%
YoY
|
$524.0K
-34.34%
YoY
|
$542.0K
-35.17%
YoY
|
$626.0K
-33.76%
YoY
|
$684.0K
-37.19%
YoY
|
$798.0K
N/A
|
$836.0K
N/A
|
$945.0K
-27.86%
YoY
|
$1.089M
N/A
|
N/A
|
$1.310M
N/A
|
| Total Liabilities |
$2.209M
-23.7%
YoY
|
$2.676M
4.69%
YoY
|
$2.895M
-7.63%
YoY
|
$2.556M
-9.9%
YoY
|
$3.134M
44.62%
YoY
|
$2.591M
12.75%
YoY
|
$2.837M
15.0%
YoY
|
$2.456M
-35.03%
YoY
|
$2.167M
-21.85%
YoY
|
$2.298M
N/A
|
$2.467M
-18.61%
YoY
|
$3.780M
N/A
|
$2.773M
N/A
|
$3.031M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$107.8M
11.48%
YoY
|
N/A
|
-$96.67M
46.55%
YoY
|
N/A
|
-$65.96M
20.34%
YoY
|
N/A
|
N/A
|
N/A
|
-$54.81M
23.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$44.34M
N/A
|
N/A
|
| Common Stock |
$894.0K
-88.14%
YoY
|
N/A
|
$7.537M
10983.82%
YoY
|
N/A
|
$68.00K
47.83%
YoY
|
N/A
|
N/A
|
N/A
|
$46.00K
84.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$20.33M
14.87%
YoY
|
$22.69M
129.32%
YoY
|
$17.70M
535.16%
YoY
|
$9.896M
23.85%
YoY
|
$2.787M
-66.28%
YoY
|
$5.259M
-50.38%
YoY
|
$7.990M
-39.82%
YoY
|
$5.442M
282.16%
YoY
|
$8.265M
-199.26%
YoY
|
$10.60M
N/A
|
$13.28M
97.65%
YoY
|
$1.424M
N/A
|
-$8.327M
-1018.08%
YoY
|
$6.717M
N/A
|
| Total Liabilities & Shareholders Equity |
$22.54M
9.45%
YoY
|
$25.37M
103.74%
YoY
|
$20.60M
247.86%
YoY
|
$12.45M
15.01%
YoY
|
$5.921M
-43.24%
YoY
|
$7.850M
-39.13%
YoY
|
$10.83M
-31.23%
YoY
|
$7.898M
51.77%
YoY
|
$10.43M
136.5%
YoY
|
$12.90M
N/A
|
$15.74M
61.5%
YoY
|
$5.204M
N/A
|
$4.411M
N/A
|
$9.748M
N/A
|
Loading...