|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$70.03M
-229.67%
YoY
|
$54.00M
-2474.85%
YoY
|
-$2.274M
-98.61%
YoY
|
-$163.5M
-151.16%
YoY
|
$319.6M
-154.93%
YoY
|
| Depreciation, Depletion And Amortization |
$10.06M
-15.56%
YoY
|
$11.92M
-19.78%
YoY
|
$14.85M
-6.71%
YoY
|
$15.92M
-5.14%
YoY
|
$16.78M
-3.54%
YoY
|
| Cash From Operating Activities |
-$10.09B
72.19%
YoY
|
-$5.863B
190.83%
YoY
|
-$2.016B
1348.77%
YoY
|
-$139.1M
-97.56%
YoY
|
-$5.695B
1026.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$40.64M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$30.63M
9.88%
YoY
|
$27.87M
456.81%
YoY
|
$5.006M
13.75%
YoY
|
$4.401M
-86.48%
YoY
|
$32.55M
70.59%
YoY
|
| Cash From Investing Activities |
$4.532B
78.54%
YoY
|
$2.538B
179.34%
YoY
|
$908.7M
324.86%
YoY
|
$213.9M
-84.77%
YoY
|
$1.404B
-65.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$111.7M
21.82%
YoY
|
$91.67M
9.15%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$51.40M
11025.32%
YoY
|
-$462.0K
-99.63%
YoY
|
-$124.5M
978.72%
YoY
|
-$11.54M
-47.42%
YoY
|
-$21.94M
-239.08%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.699B
74.36%
YoY
|
$3.268B
185.06%
YoY
|
$1.147B
-514.11%
YoY
|
-$276.9M
-106.47%
YoY
|
$4.278B
-229.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.09B
72.19%
YoY
|
-$5.863B
190.83%
YoY
|
-$2.016B
1348.77%
YoY
|
-$139.1M
-97.56%
YoY
|
-$5.695B
1026.59%
YoY
|
| Cash From Investing Activities |
$4.532B
78.54%
YoY
|
$2.538B
179.34%
YoY
|
$908.7M
324.86%
YoY
|
$213.9M
-84.77%
YoY
|
$1.404B
-65.5%
YoY
|
| Cash From Financing Activities |
$5.699B
74.36%
YoY
|
$3.268B
185.06%
YoY
|
$1.147B
-514.11%
YoY
|
-$276.9M
-106.47%
YoY
|
$4.278B
-229.18%
YoY
|
| Net Change In Cash |
$136.2M
-343.79%
YoY
|
-$55.86M
-241.69%
YoY
|
$39.42M
-119.51%
YoY
|
-$202.1M
1458.85%
YoY
|
-$12.97M
-105.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.09B
72.19%
YoY
|
-$5.863B
190.83%
YoY
|
-$2.016B
1348.77%
YoY
|
-$139.1M
-97.56%
YoY
|
-$5.695B
1026.59%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.503M
-134.08%
YoY
|
$16.81M
-274.16%
YoY
|
-$7.704M
-151.96%
YoY
|
-$98.49M
-734.04%
YoY
|
$16.15M
-46.18%
YoY
|
-$9.651M
-150.79%
YoY
|
$14.83M
-148.12%
YoY
|
$15.53M
1453.4%
YoY
|
$30.00M
549.35%
YoY
|
$19.00M
-142.27%
YoY
|
-$30.81M
-38.88%
YoY
|
$1.000M
-101.0%
YoY
|
$4.620M
-85.06%
YoY
|
-$44.95M
-202.05%
YoY
|
-$50.41M
-157.1%
YoY
|
-$99.97M
-211.04%
YoY
|
$30.92M
-68.21%
YoY
|
$44.05M
-18.89%
YoY
|
$88.29M
-37.74%
YoY
|
| Depreciation, Depletion And Amortization |
$2.272M
-17.47%
YoY
|
$2.273M
-18.38%
YoY
|
$2.329M
-17.29%
YoY
|
$2.707M
-4.88%
YoY
|
$2.753M
-20.64%
YoY
|
$2.785M
-26.17%
YoY
|
$2.816M
-24.89%
YoY
|
$2.846M
-22.35%
YoY
|
$3.469M
-5.43%
YoY
|
$3.772M
-0.92%
YoY
|
$3.749M
-14.89%
YoY
|
$3.665M
-2.03%
YoY
|
$3.668M
-7.58%
YoY
|
$3.807M
-7.37%
YoY
|
$4.405M
3.19%
YoY
|
$3.741M
-11.03%
YoY
|
$3.969M
-5.5%
YoY
|
$4.110M
-2.14%
YoY
|
$4.269M
1.64%
YoY
|
| Cash From Operating Activities |
-$4.508B
130.86%
YoY
|
-$3.361B
293.52%
YoY
|
-$2.668B
27.76%
YoY
|
-$2.113B
7.49%
YoY
|
-$1.953B
104.63%
YoY
|
-$854.0M
-25.63%
YoY
|
-$2.088B
134.38%
YoY
|
-$1.966B
2406.37%
YoY
|
-$954.2M
-1035.38%
YoY
|
-$1.148B
11729.05%
YoY
|
-$891.0M
-346.58%
YoY
|
-$78.44M
-60.61%
YoY
|
$102.0M
-134.97%
YoY
|
-$9.708M
-99.49%
YoY
|
$361.4M
-132.03%
YoY
|
-$199.1M
-88.19%
YoY
|
-$291.7M
-69.81%
YoY
|
-$1.914B
480.79%
YoY
|
-$1.128B
387.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$735.0K
-86.98%
YoY
|
$1.611B
60.9%
YoY
|
$1.284B
101.94%
YoY
|
$979.1M
77.53%
YoY
|
$5.647M
226.79%
YoY
|
$1.001B
271.45%
YoY
|
$635.6M
151.25%
YoY
|
$551.5M
100.16%
YoY
|
$1.728M
210.23%
YoY
|
$269.5M
499.83%
YoY
|
$253.0M
-825.3%
YoY
|
$275.5M
-513.34%
YoY
|
$557.0K
-51.61%
YoY
|
$44.93M
9.36%
YoY
|
-$34.88M
-111.9%
YoY
|
-$66.66M
-113.68%
YoY
|
$1.151M
-144.25%
YoY
|
$41.08M
-92.61%
YoY
|
$293.2M
-35.44%
YoY
|
| Cash From Investing Activities |
$1.229B
86.53%
YoY
|
$1.611B
60.9%
YoY
|
$1.284B
101.94%
YoY
|
$979.1M
77.53%
YoY
|
$658.8M
88.06%
YoY
|
$1.001B
271.45%
YoY
|
$635.6M
151.25%
YoY
|
$551.5M
100.16%
YoY
|
$350.3M
216.35%
YoY
|
$269.5M
499.83%
YoY
|
$253.0M
-825.3%
YoY
|
$275.5M
-513.34%
YoY
|
$110.7M
-59.06%
YoY
|
$44.93M
9.36%
YoY
|
-$34.88M
-111.9%
YoY
|
-$66.66M
-113.68%
YoY
|
$270.5M
-53.57%
YoY
|
$41.08M
-92.61%
YoY
|
$293.2M
-35.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$27.56M
-4.27%
YoY
|
N/A
|
N/A
|
N/A
|
$28.79M
55.01%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.021M
-1028.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.0K
-15.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$130.0K
-19.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$162.0K
-99.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$67.63M
58710.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.124B
135.4%
YoY
|
$1.869B
-1267.72%
YoY
|
$1.266B
-12.01%
YoY
|
$1.236B
-12.56%
YoY
|
$1.327B
130.64%
YoY
|
-$160.1M
-116.2%
YoY
|
$1.439B
219.19%
YoY
|
$1.414B
-687.18%
YoY
|
$575.5M
-1214.93%
YoY
|
$987.9M
-1418.26%
YoY
|
$450.9M
-212.38%
YoY
|
-$240.7M
-206.14%
YoY
|
-$51.62M
87.8%
YoY
|
-$74.94M
-104.26%
YoY
|
-$401.2M
-139.95%
YoY
|
$226.8M
-80.33%
YoY
|
-$27.48M
-107.62%
YoY
|
$1.759B
-953.46%
YoY
|
$1.004B
-469.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.508B
130.86%
YoY
|
-$3.361B
293.52%
YoY
|
-$2.668B
27.76%
YoY
|
-$2.113B
7.49%
YoY
|
-$1.953B
104.63%
YoY
|
-$854.0M
-25.63%
YoY
|
-$2.088B
134.38%
YoY
|
-$1.966B
2406.37%
YoY
|
-$954.2M
-1035.38%
YoY
|
-$1.148B
11729.05%
YoY
|
-$891.0M
-346.58%
YoY
|
-$78.44M
-60.61%
YoY
|
$102.0M
-134.97%
YoY
|
-$9.708M
-99.49%
YoY
|
$361.4M
-132.03%
YoY
|
-$199.1M
-88.19%
YoY
|
-$291.7M
-69.81%
YoY
|
-$1.914B
480.79%
YoY
|
-$1.128B
387.33%
YoY
|
| Cash From Investing Activities |
$1.229B
86.53%
YoY
|
$1.611B
60.9%
YoY
|
$1.284B
101.94%
YoY
|
$979.1M
77.53%
YoY
|
$658.8M
88.06%
YoY
|
$1.001B
271.45%
YoY
|
$635.6M
151.25%
YoY
|
$551.5M
100.16%
YoY
|
$350.3M
216.35%
YoY
|
$269.5M
499.83%
YoY
|
$253.0M
-825.3%
YoY
|
$275.5M
-513.34%
YoY
|
$110.7M
-59.06%
YoY
|
$44.93M
9.36%
YoY
|
-$34.88M
-111.9%
YoY
|
-$66.66M
-113.68%
YoY
|
$270.5M
-53.57%
YoY
|
$41.08M
-92.61%
YoY
|
$293.2M
-35.44%
YoY
|
| Cash From Financing Activities |
$3.124B
135.4%
YoY
|
$1.869B
-1267.72%
YoY
|
$1.266B
-12.01%
YoY
|
$1.236B
-12.56%
YoY
|
$1.327B
130.64%
YoY
|
-$160.1M
-116.2%
YoY
|
$1.439B
219.19%
YoY
|
$1.414B
-687.18%
YoY
|
$575.5M
-1214.93%
YoY
|
$987.9M
-1418.26%
YoY
|
$450.9M
-212.38%
YoY
|
-$240.7M
-206.14%
YoY
|
-$51.62M
87.8%
YoY
|
-$74.94M
-104.26%
YoY
|
-$401.2M
-139.95%
YoY
|
$226.8M
-80.33%
YoY
|
-$27.48M
-107.62%
YoY
|
$1.759B
-953.46%
YoY
|
$1.004B
-469.96%
YoY
|
| Net Change In Cash |
-$154.4M
-560.27%
YoY
|
$118.9M
-1011.97%
YoY
|
-$118.0M
780.02%
YoY
|
$101.8M
-10204.37%
YoY
|
$33.55M
-218.12%
YoY
|
-$13.04M
-111.96%
YoY
|
-$13.41M
-92.83%
YoY
|
-$1.007M
-97.69%
YoY
|
-$28.40M
-117.63%
YoY
|
$109.1M
-374.56%
YoY
|
-$187.1M
150.27%
YoY
|
-$43.64M
12.0%
YoY
|
$161.1M
-431.1%
YoY
|
-$39.72M
-65.22%
YoY
|
-$74.77M
-144.13%
YoY
|
-$38.97M
-14.32%
YoY
|
-$48.66M
114.79%
YoY
|
-$114.2M
-665.46%
YoY
|
$169.4M
-446.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.508B
130.86%
YoY
|
-$3.361B
293.52%
YoY
|
-$2.668B
27.76%
YoY
|
-$2.113B
7.49%
YoY
|
-$1.953B
104.63%
YoY
|
-$854.0M
-25.63%
YoY
|
-$2.088B
134.38%
YoY
|
-$1.966B
2406.37%
YoY
|
-$954.2M
-1035.38%
YoY
|
-$1.148B
11729.05%
YoY
|
-$891.0M
-346.58%
YoY
|
-$78.44M
-60.61%
YoY
|
$102.0M
-134.97%
YoY
|
-$9.708M
-99.49%
YoY
|
$361.4M
-132.03%
YoY
|
-$199.1M
-88.19%
YoY
|
-$291.7M
-69.81%
YoY
|
-$1.914B
480.79%
YoY
|
-$1.128B
387.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...