|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$21.00M
31.25%
YoY
|
$17.00M
-51.43%
YoY
|
$25.00M
-54.55%
YoY
|
$18.00M
157.14%
YoY
|
$16.00M
128.57%
YoY
|
$35.00M
600.0%
YoY
|
$55.00M
-47.12%
YoY
|
$7.000M
-94.35%
YoY
|
$7.000M
-94.21%
YoY
|
$5.000M
-94.9%
YoY
|
$104.0M
-44.39%
YoY
|
$124.0M
-41.51%
YoY
|
$121.0M
163.04%
YoY
|
$98.00M
237.93%
YoY
|
$187.0M
503.23%
YoY
|
$212.0M
N/A
|
$46.00M
N/A
|
$29.00M
-58.57%
YoY
|
| Cash & Equivalents |
$21.00M
31.25%
YoY
|
$17.00M
-51.43%
YoY
|
$25.00M
-54.55%
YoY
|
$18.00M
157.14%
YoY
|
$16.00M
128.57%
YoY
|
$35.00M
600.0%
YoY
|
$55.00M
-47.12%
YoY
|
$7.000M
-94.35%
YoY
|
$7.000M
-94.21%
YoY
|
$5.000M
-94.9%
YoY
|
$104.0M
-44.39%
YoY
|
$124.0M
-41.51%
YoY
|
$121.0M
163.04%
YoY
|
$98.00M
237.93%
YoY
|
$187.0M
503.23%
YoY
|
$212.0M
N/A
|
$46.00M
N/A
|
$29.00M
-58.57%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$98.00M
10.11%
YoY
|
$74.00M
-3.9%
YoY
|
$72.00M
16.13%
YoY
|
$101.0M
129.55%
YoY
|
$89.00M
89.36%
YoY
|
$77.00M
60.42%
YoY
|
$62.00M
37.78%
YoY
|
$44.00M
-10.2%
YoY
|
$47.00M
2.17%
YoY
|
$48.00M
54.84%
YoY
|
$45.00M
73.08%
YoY
|
$49.00M
53.13%
YoY
|
$46.00M
9.52%
YoY
|
$31.00M
-29.55%
YoY
|
$26.00M
N/A
|
$32.00M
N/A
|
$42.00M
N/A
|
$44.00M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$32.00M
-13.51%
YoY
|
N/A
|
N/A
|
N/A
|
$37.00M
68.18%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.216B
5.74%
YoY
|
$1.226B
-0.08%
YoY
|
$1.104B
-2.99%
YoY
|
$1.065B
46.9%
YoY
|
$1.150B
60.61%
YoY
|
$1.227B
65.14%
YoY
|
$1.138B
44.6%
YoY
|
$725.0M
-2.42%
YoY
|
$716.0M
-16.94%
YoY
|
$743.0M
-17.44%
YoY
|
$787.0M
-22.23%
YoY
|
$743.0M
-32.88%
YoY
|
$862.0M
-29.23%
YoY
|
$900.0M
-10.89%
YoY
|
$1.012B
N/A
|
$1.107B
N/A
|
$1.218B
N/A
|
$1.010B
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$1.335B
6.37%
YoY
|
$1.317B
-1.64%
YoY
|
$1.201B
-4.3%
YoY
|
$1.184B
52.58%
YoY
|
$1.255B
62.99%
YoY
|
$1.339B
68.22%
YoY
|
$1.255B
34.08%
YoY
|
$776.0M
-15.28%
YoY
|
$770.0M
-25.17%
YoY
|
$796.0M
-22.64%
YoY
|
$936.0M
-23.59%
YoY
|
$916.0M
-32.2%
YoY
|
$1.029B
-21.21%
YoY
|
$1.029B
-4.99%
YoY
|
$1.225B
N/A
|
$1.351B
N/A
|
$1.306B
N/A
|
$1.083B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$353.0M
-11.53%
YoY
|
$134.0M
-0.74%
YoY
|
$391.0M
123.43%
YoY
|
$387.0M
17.99%
YoY
|
$399.0M
24.3%
YoY
|
$135.0M
8.87%
YoY
|
$175.0M
-40.68%
YoY
|
$328.0M
17.14%
YoY
|
$321.0M
19.33%
YoY
|
$124.0M
4.2%
YoY
|
$295.0M
4.98%
YoY
|
$280.0M
-1.41%
YoY
|
$269.0M
8.47%
YoY
|
$119.0M
7.21%
YoY
|
$281.0M
N/A
|
$284.0M
N/A
|
$248.0M
N/A
|
$111.0M
N/A
|
| Goodwill |
$1.111B
-1.16%
YoY
|
$1.111B
-1.07%
YoY
|
$1.123B
9.35%
YoY
|
$1.125B
78.57%
YoY
|
$1.124B
78.41%
YoY
|
$1.123B
78.25%
YoY
|
$1.027B
63.02%
YoY
|
$630.0M
0.0%
YoY
|
$630.0M
0.0%
YoY
|
$630.0M
0.0%
YoY
|
$630.0M
0.0%
YoY
|
$630.0M
N/A
|
$630.0M
N/A
|
$630.0M
0.0%
YoY
|
$630.0M
N/A
|
N/A
|
N/A
|
$630.0M
N/A
|
| Intangibles |
$442.0M
-8.68%
YoY
|
$453.0M
-9.22%
YoY
|
$463.0M
-18.05%
YoY
|
$474.0M
664.52%
YoY
|
$484.0M
644.62%
YoY
|
$499.0M
633.82%
YoY
|
$565.0M
684.72%
YoY
|
$62.00M
-15.07%
YoY
|
$65.00M
-14.47%
YoY
|
$68.00M
-13.92%
YoY
|
$72.00M
-15.29%
YoY
|
$73.00M
N/A
|
$76.00M
N/A
|
$79.00M
-21.0%
YoY
|
$85.00M
N/A
|
N/A
|
N/A
|
$100.0M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$27.00M
-35.71%
YoY
|
$24.00M
-42.86%
YoY
|
$23.00M
-37.84%
YoY
|
$31.00M
82.35%
YoY
|
$42.00M
223.08%
YoY
|
$42.00M
250.0%
YoY
|
$37.00M
184.62%
YoY
|
$17.00M
30.77%
YoY
|
$13.00M
-7.14%
YoY
|
$12.00M
-20.0%
YoY
|
$13.00M
-18.75%
YoY
|
$13.00M
-23.53%
YoY
|
$14.00M
-17.65%
YoY
|
$15.00M
-6.25%
YoY
|
$16.00M
N/A
|
$17.00M
N/A
|
$17.00M
N/A
|
$16.00M
N/A
|
| Total Long-Term Assets |
$1.933B
-5.66%
YoY
|
$1.960B
-5.54%
YoY
|
$2.000B
-6.41%
YoY
|
$2.017B
94.5%
YoY
|
$2.049B
99.13%
YoY
|
$2.075B
101.65%
YoY
|
$2.137B
111.58%
YoY
|
$1.037B
4.12%
YoY
|
$1.029B
4.04%
YoY
|
$1.029B
2.69%
YoY
|
$1.010B
-0.2%
YoY
|
$996.0M
-2.45%
YoY
|
$989.0M
-0.1%
YoY
|
$1.002B
1.73%
YoY
|
$1.012B
N/A
|
$1.021B
N/A
|
$990.0M
N/A
|
$985.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.335B
6.37%
YoY
|
$1.317B
-1.64%
YoY
|
$1.201B
-4.3%
YoY
|
$1.184B
52.58%
YoY
|
$1.255B
62.99%
YoY
|
$1.339B
68.22%
YoY
|
$1.255B
34.08%
YoY
|
$776.0M
-15.28%
YoY
|
$770.0M
-25.17%
YoY
|
$796.0M
-22.64%
YoY
|
$936.0M
-23.59%
YoY
|
$916.0M
-32.2%
YoY
|
$1.029B
-21.21%
YoY
|
$1.029B
-4.99%
YoY
|
$1.225B
N/A
|
$1.351B
N/A
|
$1.306B
N/A
|
$1.083B
N/A
|
| Total Long-Term Assets |
$1.029B
|
$996.0M
|
$1.021B
|
$990.0M
|
||||||||||||||
| Total Assets |
$3.268B
-1.09%
YoY
|
$3.277B
-4.01%
YoY
|
$3.201B
-5.63%
YoY
|
$3.201B
76.56%
YoY
|
$3.304B
83.66%
YoY
|
$3.414B
87.07%
YoY
|
$3.392B
74.31%
YoY
|
$1.813B
-5.18%
YoY
|
$1.799B
-10.85%
YoY
|
$1.825B
-10.14%
YoY
|
$1.946B
-13.01%
YoY
|
$1.912B
-19.39%
YoY
|
$2.018B
-12.11%
YoY
|
$2.031B
-1.79%
YoY
|
$2.237B
N/A
|
$2.372B
N/A
|
$2.296B
N/A
|
$2.068B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$584.0M
17.27%
YoY
|
$539.0M
-5.11%
YoY
|
$481.0M
-15.91%
YoY
|
$461.0M
20.68%
YoY
|
$498.0M
33.87%
YoY
|
$568.0M
37.2%
YoY
|
$572.0M
27.68%
YoY
|
$382.0M
-11.57%
YoY
|
$372.0M
-25.0%
YoY
|
$414.0M
-17.37%
YoY
|
$448.0M
-18.1%
YoY
|
$432.0M
-29.76%
YoY
|
$496.0M
-32.43%
YoY
|
$501.0M
-3.65%
YoY
|
$547.0M
N/A
|
$615.0M
N/A
|
$734.0M
N/A
|
$520.0M
N/A
|
| Accrued Expenses |
$367.0M
2.51%
YoY
|
$397.0M
6.43%
YoY
|
$321.0M
22.52%
YoY
|
$315.0M
59.9%
YoY
|
$358.0M
30.66%
YoY
|
$373.0M
87.44%
YoY
|
$262.0M
18.55%
YoY
|
$197.0M
-23.64%
YoY
|
$274.0M
3.4%
YoY
|
$199.0M
-22.27%
YoY
|
$221.0M
-22.18%
YoY
|
$258.0M
-23.67%
YoY
|
$265.0M
-18.21%
YoY
|
$256.0M
3.23%
YoY
|
$284.0M
N/A
|
$338.0M
N/A
|
$324.0M
N/A
|
$248.0M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$17.00M
0.0%
YoY
|
$17.00M
0.0%
YoY
|
$16.00M
6.67%
YoY
|
$16.00M
0.0%
YoY
|
$17.00M
6.25%
YoY
|
$17.00M
466.67%
YoY
|
$15.00M
400.0%
YoY
|
$16.00M
300.0%
YoY
|
$16.00M
300.0%
YoY
|
$3.000M
-25.0%
YoY
|
$3.000M
-40.0%
YoY
|
$4.000M
N/A
|
$4.000M
N/A
|
$4.000M
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.048B
8.71%
YoY
|
$1.038B
-2.54%
YoY
|
$907.0M
-4.22%
YoY
|
$880.0M
32.93%
YoY
|
$964.0M
43.03%
YoY
|
$1.065B
56.16%
YoY
|
$947.0M
30.08%
YoY
|
$662.0M
-5.29%
YoY
|
$674.0M
-17.8%
YoY
|
$682.0M
-17.13%
YoY
|
$728.0M
-18.02%
YoY
|
$699.0M
-26.96%
YoY
|
$820.0M
-22.86%
YoY
|
$823.0M
0.86%
YoY
|
$888.0M
N/A
|
$957.0M
N/A
|
$1.063B
N/A
|
$816.0M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$430.0M
11.11%
YoY
|
$387.0M
10.26%
YoY
|
$387.0M
9.94%
YoY
|
$387.0M
4.59%
YoY
|
$387.0M
10.26%
YoY
|
$351.0M
-1.4%
YoY
|
$352.0M
-21.95%
YoY
|
$370.0M
-17.96%
YoY
|
$351.0M
-22.17%
YoY
|
$356.0M
-21.06%
YoY
|
$451.0M
7416.67%
YoY
|
$451.0M
N/A
|
$451.0M
N/A
|
$451.0M
N/A
|
$6.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$63.00M
-28.41%
YoY
|
$69.00M
-16.87%
YoY
|
$71.00M
9.23%
YoY
|
$70.00M
66.67%
YoY
|
$88.00M
-53.93%
YoY
|
$83.00M
107.5%
YoY
|
$65.00M
75.68%
YoY
|
$42.00M
-73.08%
YoY
|
$191.0M
416.22%
YoY
|
$40.00M
0.0%
YoY
|
$37.00M
2.78%
YoY
|
$156.0M
-5.45%
YoY
|
$37.00M
-73.19%
YoY
|
$40.00M
8.11%
YoY
|
$36.00M
N/A
|
$165.0M
N/A
|
$138.0M
N/A
|
$37.00M
N/A
|
| Total Long-Term Liabilities |
$711.0M
-5.58%
YoY
|
$698.0M
-5.29%
YoY
|
$714.0M
-9.96%
YoY
|
$733.0M
28.15%
YoY
|
$753.0M
38.93%
YoY
|
$737.0M
34.24%
YoY
|
$793.0M
26.27%
YoY
|
$572.0M
-5.77%
YoY
|
$542.0M
-11.58%
YoY
|
$549.0M
-11.59%
YoY
|
$628.0M
206.34%
YoY
|
$607.0M
267.88%
YoY
|
$613.0M
344.2%
YoY
|
$621.0M
241.21%
YoY
|
$205.0M
N/A
|
$165.0M
N/A
|
$138.0M
N/A
|
$182.0M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.048B
8.71%
YoY
|
$1.038B
-2.54%
YoY
|
$907.0M
-4.22%
YoY
|
$880.0M
32.93%
YoY
|
$964.0M
43.03%
YoY
|
$1.065B
56.16%
YoY
|
$947.0M
30.08%
YoY
|
$662.0M
-5.29%
YoY
|
$674.0M
-17.8%
YoY
|
$682.0M
-17.13%
YoY
|
$728.0M
-18.02%
YoY
|
$699.0M
-26.96%
YoY
|
$820.0M
-22.86%
YoY
|
$823.0M
0.86%
YoY
|
$888.0M
N/A
|
$957.0M
N/A
|
$1.063B
N/A
|
$816.0M
N/A
|
| Total Long-Term Liabilities |
$711.0M
-5.58%
YoY
|
$698.0M
-5.29%
YoY
|
$714.0M
-9.96%
YoY
|
$733.0M
28.15%
YoY
|
$753.0M
38.93%
YoY
|
$737.0M
34.24%
YoY
|
$793.0M
26.27%
YoY
|
$572.0M
-5.77%
YoY
|
$542.0M
-11.58%
YoY
|
$549.0M
-11.59%
YoY
|
$628.0M
206.34%
YoY
|
$607.0M
267.88%
YoY
|
$613.0M
344.2%
YoY
|
$621.0M
241.21%
YoY
|
$205.0M
N/A
|
$165.0M
N/A
|
$138.0M
N/A
|
$182.0M
N/A
|
| Total Liabilities |
$1.759B
2.45%
YoY
|
$1.736B
-3.66%
YoY
|
$1.621B
-6.84%
YoY
|
$1.613B
30.71%
YoY
|
$1.717B
41.08%
YoY
|
$1.802B
46.39%
YoY
|
$1.740B
28.32%
YoY
|
$1.234B
-6.73%
YoY
|
$1.217B
-15.07%
YoY
|
$1.231B
-14.75%
YoY
|
$1.356B
24.06%
YoY
|
$1.323B
12.79%
YoY
|
$1.433B
14.37%
YoY
|
$1.444B
44.69%
YoY
|
$1.093B
N/A
|
$1.173B
N/A
|
$1.253B
N/A
|
$998.0M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$420.0M
33.33%
YoY
|
-$384.0M
35.21%
YoY
|
-$338.0M
30.5%
YoY
|
-$324.0M
1925.0%
YoY
|
-$315.0M
3400.0%
YoY
|
-$284.0M
-4833.33%
YoY
|
-$259.0M
-6575.0%
YoY
|
-$16.00M
-420.0%
YoY
|
-$9.000M
-550.0%
YoY
|
$6.000M
200.0%
YoY
|
$4.000M
N/A
|
$5.000M
N/A
|
$2.000M
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock |
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
100.0%
YoY
|
$2.000M
100.0%
YoY
|
$2.000M
100.0%
YoY
|
$2.000M
100.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.509B
-4.91%
YoY
|
$1.541B
-4.4%
YoY
|
$1.580B
-4.36%
YoY
|
$1.588B
174.27%
YoY
|
$1.587B
172.68%
YoY
|
$1.612B
171.38%
YoY
|
$1.652B
180.0%
YoY
|
$579.0M
-1.7%
YoY
|
$582.0M
-0.51%
YoY
|
$594.0M
1.19%
YoY
|
$590.0M
-48.43%
YoY
|
$589.0M
-50.88%
YoY
|
$585.0M
-43.91%
YoY
|
$587.0M
-45.14%
YoY
|
$1.144B
8.54%
YoY
|
$1.199B
13.22%
YoY
|
$1.043B
N/A
|
$1.070B
0.19%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.268B
-1.09%
YoY
|
$3.277B
-4.01%
YoY
|
$3.201B
-5.63%
YoY
|
$3.201B
76.56%
YoY
|
$3.304B
83.66%
YoY
|
$3.414B
87.07%
YoY
|
$3.392B
74.31%
YoY
|
$1.813B
-5.18%
YoY
|
$1.799B
-10.85%
YoY
|
$1.825B
-10.14%
YoY
|
$1.946B
-13.01%
YoY
|
$1.912B
-19.39%
YoY
|
$2.018B
-12.11%
YoY
|
$2.031B
-1.79%
YoY
|
$2.237B
N/A
|
$2.372B
N/A
|
$2.296B
N/A
|
$2.068B
N/A
|
Loading...