|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$100.0M
-65.52%
YoY
|
-$290.0M
-7350.0%
YoY
|
$4.000M
-95.65%
YoY
|
$92.00M
-38.67%
YoY
|
$150.0M
248.84%
YoY
|
| Depreciation, Depletion And Amortization |
$116.0M
33.33%
YoY
|
$87.00M
29.85%
YoY
|
$67.00M
-22.09%
YoY
|
$86.00M
6.17%
YoY
|
$81.00M
6.58%
YoY
|
| Cash From Operating Activities |
$51.00M
-525.0%
YoY
|
-$12.00M
-113.48%
YoY
|
$89.00M
-71.29%
YoY
|
$310.0M
100.0%
YoY
|
$155.0M
520.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$59.00M
31.11%
YoY
|
$45.00M
-29.69%
YoY
|
$64.00M
12.28%
YoY
|
$57.00M
46.15%
YoY
|
$39.00M
-17.02%
YoY
|
| Acquisitions |
$10.00M
-99.02%
YoY
|
$1.019B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$4.000M
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
100.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
-87.5%
YoY
|
| Cash From Investing Activities |
-$71.00M
-93.33%
YoY
|
-$1.064B
1512.12%
YoY
|
-$66.00M
17.86%
YoY
|
-$56.00M
47.37%
YoY
|
-$38.00M
-2.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.000M
-99.91%
YoY
|
$1.108B
-1047.01%
YoY
|
-$117.0M
-36.07%
YoY
|
-$183.0M
15.82%
YoY
|
-$158.0M
-593.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$51.00M
-525.0%
YoY
|
-$12.00M
-113.48%
YoY
|
$89.00M
-71.29%
YoY
|
$310.0M
100.0%
YoY
|
$155.0M
520.0%
YoY
|
| Cash From Investing Activities |
-$71.00M
-93.33%
YoY
|
-$1.064B
1512.12%
YoY
|
-$66.00M
17.86%
YoY
|
-$56.00M
47.37%
YoY
|
-$38.00M
-2.56%
YoY
|
| Cash From Financing Activities |
$1.000M
-99.91%
YoY
|
$1.108B
-1047.01%
YoY
|
-$117.0M
-36.07%
YoY
|
-$183.0M
15.82%
YoY
|
-$158.0M
-593.75%
YoY
|
| Net Change In Cash |
-$17.00M
-156.67%
YoY
|
$30.00M
-132.26%
YoY
|
-$93.00M
-234.78%
YoY
|
$69.00M
-268.29%
YoY
|
-$41.00M
-327.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.00M
-525.0%
YoY
|
-$12.00M
-113.48%
YoY
|
$89.00M
-71.29%
YoY
|
$310.0M
100.0%
YoY
|
$155.0M
520.0%
YoY
|
| Capital Expenditures |
$59.00M
31.11%
YoY
|
$45.00M
-29.69%
YoY
|
$64.00M
12.28%
YoY
|
$57.00M
46.15%
YoY
|
$39.00M
-17.02%
YoY
|
| Free Cash Flow |
-$8.000M
-85.96%
YoY
|
-$57.00M
-328.0%
YoY
|
$25.00M
-90.12%
YoY
|
$253.0M
118.1%
YoY
|
$116.0M
-627.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.00M
16.13%
YoY
|
-$46.00M
84.0%
YoY
|
-$14.00M
-94.24%
YoY
|
-$9.000M
28.57%
YoY
|
-$31.00M
106.67%
YoY
|
-$25.00M
-1350.0%
YoY
|
-$243.0M
24200.0%
YoY
|
-$7.000M
-333.33%
YoY
|
-$15.00M
N/A
|
$2.000M
-150.0%
YoY
|
-$1.000M
-107.69%
YoY
|
$3.000M
-93.18%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
-102.67%
YoY
|
$13.00M
-60.61%
YoY
|
$44.00M
25.71%
YoY
|
$39.00M
-2.5%
YoY
|
$150.0M
N/A
|
| Depreciation, Depletion And Amortization |
$26.00M
-18.75%
YoY
|
$28.00M
-15.15%
YoY
|
$26.00M
23.81%
YoY
|
$30.00M
76.47%
YoY
|
$32.00M
100.0%
YoY
|
$33.00M
120.0%
YoY
|
$21.00M
31.25%
YoY
|
$17.00M
-5.56%
YoY
|
$16.00M
-11.11%
YoY
|
$15.00M
-28.57%
YoY
|
$16.00M
-30.43%
YoY
|
$18.00M
-14.29%
YoY
|
$18.00M
-14.29%
YoY
|
$21.00M
-48.78%
YoY
|
$23.00M
4.55%
YoY
|
$21.00M
5.0%
YoY
|
$21.00M
5.0%
YoY
|
$41.00M
N/A
|
| Cash From Operating Activities |
-$7.000M
250.0%
YoY
|
$7.000M
-200.0%
YoY
|
$23.00M
-428.57%
YoY
|
$23.00M
-560.0%
YoY
|
-$2.000M
-128.57%
YoY
|
-$7.000M
-136.84%
YoY
|
-$7.000M
-275.0%
YoY
|
-$5.000M
-120.83%
YoY
|
$7.000M
-83.33%
YoY
|
$19.00M
-75.0%
YoY
|
$4.000M
-92.98%
YoY
|
$24.00M
-67.57%
YoY
|
$42.00M
-59.22%
YoY
|
$76.00M
28.81%
YoY
|
$57.00M
N/A
|
$74.00M
-11.9%
YoY
|
$103.0M
758.33%
YoY
|
$59.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.00M
13.33%
YoY
|
$16.00M
33.33%
YoY
|
$14.00M
27.27%
YoY
|
$14.00M
27.27%
YoY
|
$15.00M
36.36%
YoY
|
$12.00M
-33.33%
YoY
|
$11.00M
-38.89%
YoY
|
$11.00M
-31.25%
YoY
|
$11.00M
-8.33%
YoY
|
$18.00M
0.0%
YoY
|
$18.00M
20.0%
YoY
|
$16.00M
33.33%
YoY
|
$12.00M
0.0%
YoY
|
$18.00M
-10.0%
YoY
|
$15.00M
N/A
|
$12.00M
20.0%
YoY
|
$12.00M
33.33%
YoY
|
$20.00M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$1.000M
-100.1%
YoY
|
-$4.000M
N/A
|
-$10.00M
N/A
|
$0.00
-100.0%
YoY
|
-$1.019B
101800.0%
YoY
|
N/A
|
N/A
|
-$1.000M
N/A
|
-$1.000M
-200.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$17.00M
-32.0%
YoY
|
-$15.00M
25.0%
YoY
|
-$13.00M
-98.74%
YoY
|
-$18.00M
63.64%
YoY
|
-$25.00M
127.27%
YoY
|
-$12.00M
-36.84%
YoY
|
-$1.030B
5321.05%
YoY
|
-$11.00M
-31.25%
YoY
|
-$11.00M
-8.33%
YoY
|
-$19.00M
5.56%
YoY
|
-$19.00M
35.71%
YoY
|
-$16.00M
33.33%
YoY
|
-$12.00M
0.0%
YoY
|
-$18.00M
-10.0%
YoY
|
-$14.00M
N/A
|
-$12.00M
33.33%
YoY
|
-$12.00M
33.33%
YoY
|
-$20.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.00M
300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000M
-100.28%
YoY
|
-$3.000M
-118.75%
YoY
|
$7.000M
16.67%
YoY
|
$1.000M
-101.0%
YoY
|
$1.085B
-27225.0%
YoY
|
$16.00M
-420.0%
YoY
|
$6.000M
-175.0%
YoY
|
-$100.0M
-31.03%
YoY
|
-$4.000M
-94.12%
YoY
|
-$5.000M
-104.81%
YoY
|
-$8.000M
-89.19%
YoY
|
-$145.0M
107.14%
YoY
|
-$68.00M
N/A
|
$104.0M
-201.96%
YoY
|
-$74.00M
-628.57%
YoY
|
-$70.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.000M
250.0%
YoY
|
$7.000M
-200.0%
YoY
|
$23.00M
-428.57%
YoY
|
$23.00M
-560.0%
YoY
|
-$2.000M
-128.57%
YoY
|
-$7.000M
-136.84%
YoY
|
-$7.000M
-275.0%
YoY
|
-$5.000M
-120.83%
YoY
|
$7.000M
-83.33%
YoY
|
$19.00M
-75.0%
YoY
|
$4.000M
-92.98%
YoY
|
$24.00M
-67.57%
YoY
|
$42.00M
-59.22%
YoY
|
$76.00M
28.81%
YoY
|
$57.00M
N/A
|
$74.00M
-11.9%
YoY
|
$103.0M
758.33%
YoY
|
$59.00M
N/A
|
| Cash From Investing Activities |
-$17.00M
-32.0%
YoY
|
-$15.00M
25.0%
YoY
|
-$13.00M
-98.74%
YoY
|
-$18.00M
63.64%
YoY
|
-$25.00M
127.27%
YoY
|
-$12.00M
-36.84%
YoY
|
-$1.030B
5321.05%
YoY
|
-$11.00M
-31.25%
YoY
|
-$11.00M
-8.33%
YoY
|
-$19.00M
5.56%
YoY
|
-$19.00M
35.71%
YoY
|
-$16.00M
33.33%
YoY
|
-$12.00M
0.0%
YoY
|
-$18.00M
-10.0%
YoY
|
-$14.00M
N/A
|
-$12.00M
33.33%
YoY
|
-$12.00M
33.33%
YoY
|
-$20.00M
N/A
|
| Cash From Financing Activities |
$28.00M
300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000M
-100.28%
YoY
|
-$3.000M
-118.75%
YoY
|
$7.000M
16.67%
YoY
|
$1.000M
-101.0%
YoY
|
$1.085B
-27225.0%
YoY
|
$16.00M
-420.0%
YoY
|
$6.000M
-175.0%
YoY
|
-$100.0M
-31.03%
YoY
|
-$4.000M
-94.12%
YoY
|
-$5.000M
-104.81%
YoY
|
-$8.000M
-89.19%
YoY
|
-$145.0M
107.14%
YoY
|
-$68.00M
N/A
|
$104.0M
-201.96%
YoY
|
-$74.00M
-628.57%
YoY
|
-$70.00M
N/A
|
| Net Change In Cash |
$4.000M
-121.05%
YoY
|
-$8.000M
-55.56%
YoY
|
$7.000M
-85.42%
YoY
|
$2.000M
N/A
|
-$19.00M
-1050.0%
YoY
|
-$18.00M
-82.0%
YoY
|
$48.00M
-352.63%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-91.3%
YoY
|
-$100.0M
14.94%
YoY
|
-$19.00M
-24.0%
YoY
|
$3.000M
-98.19%
YoY
|
$23.00M
35.29%
YoY
|
-$87.00M
180.65%
YoY
|
-$25.00M
N/A
|
$166.0M
-714.81%
YoY
|
$17.00M
0.0%
YoY
|
-$31.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.000M
250.0%
YoY
|
$7.000M
-200.0%
YoY
|
$23.00M
-428.57%
YoY
|
$23.00M
-560.0%
YoY
|
-$2.000M
-128.57%
YoY
|
-$7.000M
-136.84%
YoY
|
-$7.000M
-275.0%
YoY
|
-$5.000M
-120.83%
YoY
|
$7.000M
-83.33%
YoY
|
$19.00M
-75.0%
YoY
|
$4.000M
-92.98%
YoY
|
$24.00M
-67.57%
YoY
|
$42.00M
-59.22%
YoY
|
$76.00M
28.81%
YoY
|
$57.00M
N/A
|
$74.00M
-11.9%
YoY
|
$103.0M
758.33%
YoY
|
$59.00M
N/A
|
| Capital Expenditures |
$17.00M
13.33%
YoY
|
$16.00M
33.33%
YoY
|
$14.00M
27.27%
YoY
|
$14.00M
27.27%
YoY
|
$15.00M
36.36%
YoY
|
$12.00M
-33.33%
YoY
|
$11.00M
-38.89%
YoY
|
$11.00M
-31.25%
YoY
|
$11.00M
-8.33%
YoY
|
$18.00M
0.0%
YoY
|
$18.00M
20.0%
YoY
|
$16.00M
33.33%
YoY
|
$12.00M
0.0%
YoY
|
$18.00M
-10.0%
YoY
|
$15.00M
N/A
|
$12.00M
20.0%
YoY
|
$12.00M
33.33%
YoY
|
$20.00M
N/A
|
| Free Cash Flow |
-$24.00M
41.18%
YoY
|
-$9.000M
-52.63%
YoY
|
$9.000M
-150.0%
YoY
|
$9.000M
-156.25%
YoY
|
-$17.00M
325.0%
YoY
|
-$19.00M
-2000.0%
YoY
|
-$18.00M
28.57%
YoY
|
-$16.00M
-300.0%
YoY
|
-$4.000M
-113.33%
YoY
|
$1.000M
-98.28%
YoY
|
-$14.00M
-133.33%
YoY
|
$8.000M
-87.1%
YoY
|
$30.00M
-67.03%
YoY
|
$58.00M
48.72%
YoY
|
$42.00M
N/A
|
$62.00M
-16.22%
YoY
|
$91.00M
2933.33%
YoY
|
$39.00M
N/A
|
Loading...