|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.890M
-3.71%
YoY
|
$3.110M
4.5%
YoY
|
$4.040M
138.49%
YoY
|
$2.976M
29.56%
YoY
|
$1.694M
-43.66%
YoY
|
$2.297M
N/A
|
$3.007M
14.33%
YoY
|
| Cash & Equivalents |
$3.890M
-3.71%
YoY
|
$3.110M
4.5%
YoY
|
$4.040M
214.64%
YoY
|
$2.976M
29.56%
YoY
|
$1.284M
-57.3%
YoY
|
$2.297M
N/A
|
$3.007M
14.33%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$19.51M
675.9%
YoY
|
$1.148M
-71.39%
YoY
|
$2.515M
-1.99%
YoY
|
$4.012M
522.02%
YoY
|
$2.566M
N/A
|
$645.0K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$75.00K
-95.26%
YoY
|
N/A
|
$1.582M
1638.46%
YoY
|
N/A
|
$91.00K
-9.0%
YoY
|
N/A
|
$100.0K
N/A
|
| Receivables |
$26.00K
225.0%
YoY
|
$78.00K
110.81%
YoY
|
$8.000K
-73.33%
YoY
|
$37.00K
164.29%
YoY
|
$30.00K
N/A
|
$14.00K
N/A
|
N/A
|
| Other Receivables |
$8.662M
8149.52%
YoY
|
$165.0K
-36.29%
YoY
|
$105.0K
-39.31%
YoY
|
$259.0K
-9.12%
YoY
|
$173.0K
N/A
|
$285.0K
N/A
|
N/A
|
| Total Short-Term Assets |
$27.75M
363.01%
YoY
|
$4.501M
-38.21%
YoY
|
$5.994M
77.18%
YoY
|
$7.284M
124.75%
YoY
|
$3.383M
-10.19%
YoY
|
$3.241M
N/A
|
$3.767M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$54.00K
-52.21%
YoY
|
$113.0K
253.13%
YoY
|
$113.0K
145.65%
YoY
|
$32.00K
-63.64%
YoY
|
$46.00K
91.67%
YoY
|
$88.00K
N/A
|
$24.00K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Intangibles |
$634.0K
16.97%
YoY
|
N/A
|
$542.0K
6.27%
YoY
|
N/A
|
$510.0K
-4.14%
YoY
|
N/A
|
$532.0K
N/A
|
| Long-Term Investments |
$1.360M
N/A
|
$1.867M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.048M
212.67%
YoY
|
$2.764M
268.53%
YoY
|
$655.0K
17.81%
YoY
|
$750.0K
7.3%
YoY
|
$556.0K
0.0%
YoY
|
$699.0K
N/A
|
$556.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$27.75M
363.01%
YoY
|
$4.501M
-38.21%
YoY
|
$5.994M
77.18%
YoY
|
$7.284M
124.75%
YoY
|
$3.383M
-10.19%
YoY
|
$3.241M
N/A
|
$3.767M
N/A
|
| Total Long-Term Assets |
$2.764M
|
$750.0K
|
$699.0K
|
||||
| Total Assets |
$29.80M
348.2%
YoY
|
$7.265M
-9.57%
YoY
|
$6.649M
68.8%
YoY
|
$8.034M
103.91%
YoY
|
$3.939M
-8.88%
YoY
|
$3.940M
N/A
|
$4.323M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$3.851M
29.1%
YoY
|
$3.860M
1.34%
YoY
|
$2.983M
-27.96%
YoY
|
$3.809M
-12.24%
YoY
|
$4.141M
21.76%
YoY
|
$4.340M
N/A
|
$3.401M
N/A
|
| Accrued Expenses |
$1.388M
32.19%
YoY
|
$1.128M
5.13%
YoY
|
$1.050M
-46.73%
YoY
|
$1.073M
37.92%
YoY
|
$1.971M
N/A
|
$778.0K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.850M
N/A
|
$2.000M
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.303M
N/A
|
$5.739M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.931M
31.42%
YoY
|
$4.988M
2.17%
YoY
|
$3.752M
-60.67%
YoY
|
$4.882M
-62.03%
YoY
|
$9.541M
125.66%
YoY
|
$12.86M
N/A
|
$4.228M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$59.00K
N/A
|
N/A
|
N/A
|
$49.00K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$66.00K
175.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-99.53%
YoY
|
$49.00K
N/A
|
$5.094M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.931M
31.42%
YoY
|
$4.988M
2.17%
YoY
|
$3.752M
-60.67%
YoY
|
$4.882M
-62.03%
YoY
|
$9.541M
125.66%
YoY
|
$12.86M
N/A
|
$4.228M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
$66.00K
175.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-99.53%
YoY
|
$49.00K
N/A
|
$5.094M
N/A
|
| Total Liabilities |
$4.931M
29.15%
YoY
|
$4.902M
1.64%
YoY
|
$3.818M
-60.08%
YoY
|
$4.823M
-62.53%
YoY
|
$9.565M
2.61%
YoY
|
$12.87M
N/A
|
$9.322M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$48.40M
48.45%
YoY
|
N/A
|
-$32.60M
66.13%
YoY
|
N/A
|
-$19.63M
50.21%
YoY
|
N/A
|
-$13.07M
N/A
|
| Common Stock |
$25.00K
400.0%
YoY
|
N/A
|
$5.000K
66.67%
YoY
|
N/A
|
$3.000K
0.0%
YoY
|
N/A
|
$3.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$24.76M
751.7%
YoY
|
$2.363M
-26.41%
YoY
|
$2.907M
-152.23%
YoY
|
$3.211M
-135.95%
YoY
|
-$5.566M
12.17%
YoY
|
-$8.931M
N/A
|
-$4.962M
N/A
|
| Total Liabilities & Shareholders Equity |
$29.80M
348.2%
YoY
|
$7.265M
-9.57%
YoY
|
$6.649M
68.8%
YoY
|
$8.034M
103.91%
YoY
|
$3.939M
-8.88%
YoY
|
$3.940M
N/A
|
$4.323M
N/A
|
Loading...