2014 Q4 Form 10-Q Financial Statement
#000119312514409531 Filed on November 12, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $868.4M | $947.9M | $859.8M |
YoY Change | 8.21% | 10.25% | -10.64% |
Cost Of Revenue | $726.2M | $798.4M | $704.7M |
YoY Change | 10.82% | 13.3% | -9.85% |
Gross Profit | $142.2M | $149.5M | $155.1M |
YoY Change | -3.4% | -3.61% | -14.07% |
Gross Profit Margin | 16.37% | 15.77% | 18.04% |
Selling, General & Admin | $117.1M | $154.1M | $120.2M |
YoY Change | 0.17% | 28.2% | -5.28% |
% of Gross Profit | 82.35% | 103.08% | 77.5% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $11.60M | $11.60M | $12.00M |
YoY Change | -2.52% | -3.33% | 1.69% |
% of Gross Profit | 8.16% | 7.76% | 7.74% |
Operating Expenses | $117.1M | $154.1M | $120.2M |
YoY Change | 0.17% | 28.2% | -5.28% |
Operating Profit | $25.10M | -$3.300M | $33.80M |
YoY Change | -17.16% | -109.76% | -36.94% |
Interest Expense | -$24.60M | $27.90M | $27.10M |
YoY Change | -9.56% | 2.95% | -180.9% |
% of Operating Profit | -98.01% | 80.18% | |
Other Income/Expense, Net | $2.300M | -$8.500M | -$1.100M |
YoY Change | -200.0% | 672.73% | -26.67% |
Pretax Income | $3.300M | -$39.70M | $5.600M |
YoY Change | -1750.0% | -808.93% | -69.89% |
Income Tax | -$1.400M | -$4.900M | $2.800M |
% Of Pretax Income | -42.42% | 50.0% | |
Net Earnings | $4.800M | -$34.70M | $3.000M |
YoY Change | -95.94% | -1256.67% | -81.71% |
Net Earnings / Revenue | 0.55% | -3.66% | 0.35% |
Basic Earnings Per Share | -$1.26 | ||
Diluted Earnings Per Share | $150.9K | -$1.26 | $93.75K |
COMMON SHARES | |||
Basic Shares Outstanding | 32.04M shares | 27.49M | |
Diluted Shares Outstanding | 27.49M |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $60.00M | $80.50M | $81.10M |
YoY Change | -19.35% | -0.74% | |
Cash & Equivalents | $60.00M | $80.50M | $81.10M |
Short-Term Investments | |||
Other Short-Term Assets | $41.70M | $39.00M | $52.50M |
YoY Change | -16.6% | -25.71% | |
Inventory | $738.9M | $736.0M | $702.8M |
Prepaid Expenses | |||
Receivables | $400.8M | $467.1M | $420.2M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.241B | $1.323B | $1.257B |
YoY Change | 0.17% | 5.25% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $428.2M | $423.2M | $450.4M |
YoY Change | -3.06% | -6.04% | |
Goodwill | $102.7M | $91.60M | |
YoY Change | 12.12% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $175.6M | $122.1M | $73.30M |
YoY Change | 1.27% | 66.58% | |
Total Long-Term Assets | $631.2M | $683.6M | $665.9M |
YoY Change | -11.41% | 2.66% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.241B | $1.323B | $1.257B |
Total Long-Term Assets | $631.2M | $683.6M | $665.9M |
Total Assets | $1.873B | $2.006B | $1.923B |
YoY Change | -4.06% | 4.35% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $220.8M | $296.0M | $240.0M |
YoY Change | 6.51% | 23.33% | |
Accrued Expenses | $97.00M | $115.0M | $110.6M |
YoY Change | 13.85% | 3.98% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $66.60M | $29.70M | $21.60M |
YoY Change | 106.19% | 37.5% | |
Long-Term Debt Due | $66.60M | ||
YoY Change | |||
Total Short-Term Liabilities | $395.5M | $573.1M | $517.7M |
YoY Change | -14.13% | 10.7% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.193B | $1.198B | $1.219B |
YoY Change | -5.54% | -1.67% | |
Other Long-Term Liabilities | $22.90M | $19.50M | $471.9M |
YoY Change | 37.13% | -95.87% | |
Total Long-Term Liabilities | $22.90M | $1.218B | $1.690B |
YoY Change | 37.13% | -27.97% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $395.5M | $573.1M | $517.7M |
Total Long-Term Liabilities | $22.90M | $1.218B | $1.690B |
Total Liabilities | $1.996B | $2.044B | $2.211B |
YoY Change | -3.13% | -7.55% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$130.4M | -$137.6M | |
YoY Change | 24.55% | ||
Common Stock | $302.3M | $302.3M | |
YoY Change | 59.19% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $6.600M | $6.600M | |
YoY Change | 0.0% | ||
Treasury Stock Shares | $212.5K | 212.5K shares | |
Shareholders Equity | -$126.1M | -$41.10M | -$288.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.873B | $2.006B | $1.923B |
YoY Change | -4.06% | 4.35% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.800M | -$34.70M | $3.000M |
YoY Change | -95.94% | -1256.67% | -81.71% |
Depreciation, Depletion And Amortization | $11.60M | $11.60M | $12.00M |
YoY Change | -2.52% | -3.33% | 1.69% |
Cash From Operating Activities | -$38.60M | -$44.20M | $36.60M |
YoY Change | -3.26% | -220.77% | -56.69% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$7.900M | -$5.500M | -$6.000M |
YoY Change | 113.51% | -8.33% | -1.64% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$16.20M | $2.700M | $500.0K |
YoY Change | -622.58% | 440.0% | -108.93% |
Cash From Investing Activities | -$24.10M | -$2.800M | -$5.500M |
YoY Change | 3916.67% | -49.09% | -52.99% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 45.20M | 48.30M | -27.50M |
YoY Change | 25.91% | -275.64% | -49.26% |
NET CHANGE | |||
Cash From Operating Activities | -38.60M | -44.20M | 36.60M |
Cash From Investing Activities | -24.10M | -2.800M | -5.500M |
Cash From Financing Activities | 45.20M | 48.30M | -27.50M |
Net Change In Cash | -17.50M | 1.300M | 3.600M |
YoY Change | 280.43% | -63.89% | -80.65% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$38.60M | -$44.20M | $36.60M |
Capital Expenditures | -$7.900M | -$5.500M | -$6.000M |
Free Cash Flow | -$30.70M | -$38.70M | $42.60M |
YoY Change | -15.19% | -190.85% | -52.98% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
11.00 | |
CY2014Q3 | ck0001481582 |
Advisory Agreement Termination Fee
AdvisoryAgreementTerminationFee
|
15000000 | |
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
32037500 | shares |
CY2007Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21250000 | shares |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
81100000 | |
CY2014Q3 | ck0001481582 |
Advisory Agreement Termination Fee
AdvisoryAgreementTerminationFee
|
15000000 | |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32250000 | shares |
CY2014Q3 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.90 | pure |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
212500 | shares |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
7000000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-39400000 | |
CY2014Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
1200000 | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
23100000 | |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
218500000 | |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
573100000 | |
CY2014Q3 | us-gaap |
Defined Benefit Plan Effect Of Plan Amendment On Accumulated Benefit Obligation
DefinedBenefitPlanEffectOfPlanAmendmentOnAccumulatedBenefitObligation
|
-5100000 | |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
118900000 | |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
300000 | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-199200000 | |
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
296000000 | |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-137600000 | |
CY2014Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
302000000 | |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-41100000 | |
CY2014Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
13500000 | |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
19500000 | |
CY2014Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
72400000 | |
CY2014Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1198100000 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2006200000 | |
CY2014Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1227800000 | |
CY2014Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
29700000 | |
CY2014Q3 | us-gaap |
Minority Interest
MinorityInterest
|
1700000 | |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
2044400000 | |
CY2014Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
25000000 | |
CY2014Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
42600000 | |
CY2014Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
253700000 | |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6500000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
80500000 | |
CY2014Q3 | us-gaap |
Goodwill
Goodwill
|
91600000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
423200000 | |
CY2014Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
467100000 | |
CY2014Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1900000 | |
CY2014Q3 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
11000000 | |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
37100000 | |
CY2014Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
98400000 | |
CY2014Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
46700000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
641700000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
2006200000 | |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
736000000 | |
CY2014Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
5400000 | |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
23700000 | |
CY2014Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6600000 | |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1322600000 | |
CY2014Q3 | ck0001481582 |
Foreign Debt Long Term And Short Term Combined Amount
ForeignDebtLongTermAndShortTermCombinedAmount
|
29700000 | |
CY2014Q3 | ck0001481582 |
Parent Company Percentage Owned By Affiliates
ParentCompanyPercentageOwnedByAffiliates
|
0.66 | pure |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
71200000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21250000 | shares |
CY2013Q4 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.91 | pure |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
42500000 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
212500 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-110100000 | |
CY2013Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
1300000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
23100000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
197200000 | |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
460600000 | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
122200000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
200000 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-188200000 | |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
207300000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-107100000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
189700000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-112000000 | |
CY2013Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
13600000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
16700000 | |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
52300000 | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1262500000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1951800000 | |
CY2013Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1294800000 | |
CY2013Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
32300000 | |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1900000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
2060600000 | |
CY2013Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
67000000 | |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
32900000 | |
CY2013Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
320800000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5400000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
74400000 | |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
91600000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
441700000 | |
CY2013Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
381900000 | |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1800000 | |
CY2013Q4 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
11700000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
48200000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
97400000 | |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
51200000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
638900000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
1951800000 | |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
733000000 | |
CY2013Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
4700000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
30600000 | |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6600000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1239300000 | |
CY2013Q4 | ck0001481582 |
Foreign Debt Long Term And Short Term Combined Amount
ForeignDebtLongTermAndShortTermCombinedAmount
|
25700000 | |
CY2014Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
11000000 | shares |
CY2014Q3 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
112400000 | |
CY2014Q3 | ck0001481582 |
Initial Public Offering Issuance Cost
InitialPublicOfferingIssuanceCost
|
12600000 | |
CY2014Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
4.25 | pure |
CY2014Q3 | ck0001481582 |
Stock Split Approval Date
StockSplitApprovalDate
|
2014-07-23 | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
88000000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21300000 | shares | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.43 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
700000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-600000 | ||
us-gaap |
Gross Profit
GrossProfit
|
469400000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
800000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
300000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
16500000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
27200000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2657800000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
8200000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-4200000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-36500000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14100000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
95300000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7700000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2100000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
900000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
9100000 | ||
us-gaap |
Interest Paid
InterestPaid
|
56400000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
6600000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
700000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
8800000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7300000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
34700000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-2700000 | ||
us-gaap |
Interest Expense
InterestExpense
|
83300000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
363200000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-400000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
2100000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
9900000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5900000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-43800000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
-65300000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2188400000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-62500000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4300000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
21400000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-12900000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-800000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
7700000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
12600000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
36400000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-900000 | ||
us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
3800000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
79800000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1100000 | ||
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
2000000 | ||
ck0001481582 |
Credit Facility Issuance Costs
CreditFacilityIssuanceCosts
|
3700000 | ||
ck0001481582 |
Percentage Of Sales By Major Product Lines
PercentageOfSalesByMajorProductLines
|
1.00 | pure | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
RYERSON HOLDING CORPORATION | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
110700000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
13700000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
88300000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-34700000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23200000 | shares | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
112400000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-10000000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
100000 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001481582 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-400000 | ||
us-gaap |
Gross Profit
GrossProfit
|
451600000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
800000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
700000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2753800000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-30900000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-6200000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5800000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-30200000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1300000 | ||
us-gaap |
Pension Contributions
PensionContributions
|
50200000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
60800000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-41500000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8200000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
2800000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-30500000 | ||
us-gaap |
Interest Paid
InterestPaid
|
58500000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-5500000 | ||
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
-30700000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-11200000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-41800000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
3500000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2500000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
34000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4600000 | ||
us-gaap |
Interest Expense
InterestExpense
|
82800000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
392100000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1200000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6100000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
700000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-58600000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
32500000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2302200000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
55300000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-3200000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
112400000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3900000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
28400000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-9900000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-4500000 | ||
us-gaap |
Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
|
5000000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
3700000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
21800000 | ||
us-gaap |
Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
|
27700000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
10700000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
67600000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-400000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
0 | ||
us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
28300000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-3800000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-300000 | ||
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1100000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3000000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
8200000 | |
CY2013Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1100000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
27100000 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
120200000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2800000 | |
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | ||
ck0001481582 |
Percentage Of Sales By Major Product Lines
PercentageOfSalesByMajorProductLines
|
1.00 | pure | |
CY2013 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
124200000 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21300000 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.14 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
155100000 | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
859800000 | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
2800000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
5600000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
33800000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
8600000 | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
704700000 | |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-200000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-400000 | |
CY2013Q3 | ck0001481582 |
Percentage Of Sales By Major Product Lines
PercentageOfSalesByMajorProductLines
|
1.00 | pure |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27500000 | shares |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.26 | |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
149500000 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
947900000 | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-34800000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-39700000 | |
CY2014Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1300000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3300000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-42100000 | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8500000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-34700000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-42100000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
27900000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
154100000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4900000 | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
798400000 | |
CY2014Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-100000 | |
CY2014Q3 | ck0001481582 |
Percentage Of Sales By Major Product Lines
PercentageOfSalesByMajorProductLines
|
1.00 | pure |
CY2014Q3 | ck0001481582 |
Termination Fee Recognized During Period
TerminationFeeRecognizedDuringPeriod
|
25000000 |