2015 Q2 Form 10-Q Financial Statement
#000156459015007114 Filed on August 12, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
Revenue | $840.4M | $868.4M | $931.5M |
YoY Change | -9.78% | 8.21% | 2.71% |
Cost Of Revenue | $674.6M | $726.2M | $777.1M |
YoY Change | -13.19% | 10.82% | 3.83% |
Gross Profit | $165.8M | $142.2M | $154.4M |
YoY Change | 7.38% | -3.4% | -2.59% |
Gross Profit Margin | 19.73% | 16.37% | 16.58% |
Selling, General & Admin | $114.2M | $117.1M | $120.2M |
YoY Change | -4.99% | 0.17% | -0.99% |
% of Gross Profit | 68.88% | 82.35% | 77.85% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $11.10M | $11.60M | $11.60M |
YoY Change | -4.31% | -2.52% | 0.87% |
% of Gross Profit | 6.69% | 8.16% | 7.51% |
Operating Expenses | $114.2M | $117.1M | $120.2M |
YoY Change | -4.99% | 0.17% | -0.99% |
Operating Profit | $50.20M | $25.10M | $34.20M |
YoY Change | 46.78% | -17.16% | 21.28% |
Interest Expense | -$23.70M | -$24.60M | $27.50M |
YoY Change | -186.18% | -9.56% | -1.08% |
% of Operating Profit | -47.21% | -98.01% | 80.41% |
Other Income/Expense, Net | -$600.0K | $2.300M | -$1.700M |
YoY Change | -64.71% | -200.0% | -185.0% |
Pretax Income | $25.80M | $3.300M | $5.000M |
YoY Change | 416.0% | -1750.0% | 108.33% |
Income Tax | $10.20M | -$1.400M | $2.500M |
% Of Pretax Income | 39.53% | -42.42% | 50.0% |
Net Earnings | $15.80M | $4.800M | $2.600M |
YoY Change | 507.69% | -95.94% | 420.0% |
Net Earnings / Revenue | 1.88% | 0.55% | 0.28% |
Basic Earnings Per Share | $0.49 | ||
Diluted Earnings Per Share | $0.49 | $150.9K | $130.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 32.04M | 32.04M shares | |
Diluted Shares Outstanding | 32.04M |
Balance Sheet
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $66.00M | $60.00M | $82.90M |
YoY Change | -20.39% | -19.35% | |
Cash & Equivalents | $66.00M | $60.00M | $82.90M |
Short-Term Investments | |||
Other Short-Term Assets | $41.70M | $41.70M | $39.60M |
YoY Change | 5.3% | -16.6% | |
Inventory | $655.1M | $738.9M | $723.0M |
Prepaid Expenses | |||
Receivables | $390.8M | $400.8M | $462.7M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.154B | $1.241B | $1.308B |
YoY Change | -11.82% | 0.17% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $415.4M | $428.2M | $433.1M |
YoY Change | -4.09% | -3.06% | |
Goodwill | $101.3M | $102.7M | $91.60M |
YoY Change | 10.59% | 12.12% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $137.5M | $175.6M | $120.0M |
YoY Change | 14.58% | 1.27% | |
Total Long-Term Assets | $701.8M | $631.2M | $692.9M |
YoY Change | 1.28% | -11.41% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.154B | $1.241B | $1.308B |
Total Long-Term Assets | $701.8M | $631.2M | $692.9M |
Total Assets | $1.855B | $1.873B | $2.001B |
YoY Change | -7.28% | -4.06% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $243.6M | $220.8M | $319.3M |
YoY Change | -23.71% | 6.51% | |
Accrued Expenses | $81.80M | $97.00M | $90.60M |
YoY Change | -9.71% | 13.85% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $25.00M | $66.60M | $29.80M |
YoY Change | -16.11% | 106.19% | |
Long-Term Debt Due | $66.60M | ||
YoY Change | |||
Total Short-Term Liabilities | $472.4M | $395.5M | $573.4M |
YoY Change | -17.61% | -14.13% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.120B | $1.193B | $1.225B |
YoY Change | -8.57% | -5.54% | |
Other Long-Term Liabilities | $24.40M | $22.90M | $21.40M |
YoY Change | 14.02% | 37.13% | |
Total Long-Term Liabilities | $1.144B | $22.90M | $1.246B |
YoY Change | -8.18% | 37.13% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $472.4M | $395.5M | $573.4M |
Total Long-Term Liabilities | $1.144B | $22.90M | $1.246B |
Total Liabilities | $1.970B | $1.996B | $2.110B |
YoY Change | -6.6% | -3.13% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$119.5M | -$130.4M | -$102.9M |
YoY Change | 16.13% | 24.55% | |
Common Stock | $302.3M | $302.3M | $189.9M |
YoY Change | 59.19% | 59.19% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $6.600M | $6.600M | $6.600M |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | $212.5K | $212.5K | 212.5K shares |
Shareholders Equity | -$116.9M | -$126.1M | -$111.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.855B | $1.873B | $2.001B |
YoY Change | -7.28% | -4.06% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $15.80M | $4.800M | $2.600M |
YoY Change | 507.69% | -95.94% | 420.0% |
Depreciation, Depletion And Amortization | $11.10M | $11.60M | $11.60M |
YoY Change | -4.31% | -2.52% | 0.87% |
Cash From Operating Activities | $61.30M | -$38.60M | -$15.60M |
YoY Change | -492.95% | -3.26% | -171.89% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$7.000M | -$7.900M | -$4.800M |
YoY Change | 45.83% | 113.51% | -26.15% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.600M | -$16.20M | $1.000M |
YoY Change | 160.0% | -622.58% | -66.67% |
Cash From Investing Activities | -$4.400M | -$24.10M | -$3.800M |
YoY Change | 15.79% | 3916.67% | 8.57% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -62.30M | 45.20M | 2.000M |
YoY Change | -3215.0% | 25.91% | -114.71% |
NET CHANGE | |||
Cash From Operating Activities | 61.30M | -38.60M | -15.60M |
Cash From Investing Activities | -4.400M | -24.10M | -3.800M |
Cash From Financing Activities | -62.30M | 45.20M | 2.000M |
Net Change In Cash | -5.400M | -17.50M | -17.40M |
YoY Change | -68.97% | 280.43% | -478.26% |
FREE CASH FLOW | |||
Cash From Operating Activities | $61.30M | -$38.60M | -$15.60M |
Capital Expenditures | -$7.000M | -$7.900M | -$4.800M |
Free Cash Flow | $68.30M | -$30.70M | -$10.80M |
YoY Change | -732.41% | -15.19% | -138.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
32037500 | |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
931500000 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
840400000 | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
54900000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
11000000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.41 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.20 | ||
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
154400000 | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
777100000 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1708400000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1805900000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1392600000 | ||
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
674600000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
165800000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
114200000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
22200000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
22400000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
700000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-100000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
12800000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
22800000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-500000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-300000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
13300000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
3900000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4200000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9500000 | ||
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
120200000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
230600000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
238000000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-300000 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5600000 | ||
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
15600000 | |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
2500000 | |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6500000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
2102800000 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
300000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
302000000 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-119500000 | |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6600000 | |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
7000000 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32250000 | |
CY2015Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
212500 | |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-293100000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-116900000 | |
CY2015Q2 | us-gaap |
Minority Interest
MinorityInterest
|
1300000 | |
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-115600000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1855400000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
11600000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
300000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-600000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
600000 | ||
CY2014Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
400800000 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
655100000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
738900000 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
40000000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
39700000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1153600000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1241400000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
660600000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
654500000 | |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
245200000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
228700000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
415400000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
425800000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
47600000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
50900000 | |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
101300000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
102700000 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
18500000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1100000 | ||
CY2014Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
11100000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
502200000 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1120000000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1192500000 | |
CY2015Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
353500000 | |
CY2014Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
385200000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
34200000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
20100000 | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-600000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15800000 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.49 | |
CY2014Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-100000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
10800000 | ||
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-300000 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.13 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2600000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
50200000 | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-100000 | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20400000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2500000 | |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6000000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
6400000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1300000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-700000 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
12300000 | ||
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-200000 | |
CY2015Q2 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1145000000 | |
CY2015Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1400000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1400000 | ||
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
5900000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8500000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-4800000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
81900000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-80000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-10100000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-3100000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-6800000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
53000000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
64700000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-8500000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
7200000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-2800000 | ||
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-1000000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-28200000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-30500000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
150100000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
5600000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
162900000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
9500000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-300000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
100000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12700000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8200000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2400000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1200000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-10000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-7100000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
45800000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
-69000000 | ||
us-gaap |
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
-40000000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-29500000 | ||
us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
47500000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
700000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
500000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-145000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
7000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
7900000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
9400000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1900000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-900000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6000000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
60000000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
74400000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66000000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
82900000 | |
us-gaap |
Interest Paid
InterestPaid
|
45900000 | ||
us-gaap |
Interest Paid
InterestPaid
|
50900000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
1800000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
3400000 | ||
CY2015Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1700000 | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
2000000 | |
CY2015Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
390800000 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
119000000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
134100000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
22000000 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
700000 | |
CY2014Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
1000000 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
300000 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
7000000 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32250000 | |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
212500 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
1855400000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
1976900000 | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
243600000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
220800000 | |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
33000000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
45100000 | |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
105600000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
106700000 | |
CY2015Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
54200000 | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
51900000 | |
CY2015Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
25000000 | |
CY2014Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
66600000 | |
CY2015Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
11000000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
472400000 | |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
24400000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
22900000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
1970300000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
302000000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-132800000 | |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6600000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-291400000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-128500000 | |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
1600000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-126900000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1976900000 | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
5300000 | |
CY2015Q2 | ryi |
Parent Company Shares Owned By Affiliates
ParentCompanySharesOwnedByAffiliates
|
21037500 | |
CY2015Q2 | ryi |
Parent Company Percentage Owned By Affiliates
ParentCompanyPercentageOwnedByAffiliates
|
0.66 | |
CY2014Q3 | ryi |
Stock Split Approval Date
StockSplitApprovalDate
|
2014-07-23 | |
CY2014Q3 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
4.25 | |
CY2014Q3 | ryi |
Completion Date Of Initial Public Offering
CompletionDateOfInitialPublicOffering
|
2014-08-13 | |
CY2014Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
11000000 | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-700000 | ||
CY2014Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
11.00 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
60000000 | |
CY2014Q3 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
112400000 | |
CY2014Q3 | ryi |
Advisory Agreement Termination Fee
AdvisoryAgreementTerminationFee
|
15000000 | |
ryi |
Termination Fee Recognized During Period
TerminationFeeRecognizedDuringPeriod
|
25000000 | ||
CY2014Q3 | ryi |
Initial Public Offering Issuance Cost
InitialPublicOfferingIssuanceCost
|
11200000 | |
CY2015Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
13600000 | |
CY2015Q2 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
74000000 | |
CY2014Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
25000000 | |
CY2015Q2 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.90 | |
CY2014Q4 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.90 | |
CY2015Q2 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
10800000 | |
CY2014Q4 | us-gaap |
Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
|
10000000 | |
CY2015Q2 | ryi |
Foreign Debt Short Term Combined Amount
ForeignDebtShortTermCombinedAmount
|
23100000 | |
CY2014Q4 | ryi |
Foreign Debt Short Term Combined Amount
ForeignDebtShortTermCombinedAmount
|
23600000 | |
CY2014Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
1259100000 | |
CY2015Q2 | ryi |
Foreign Debt Short Term Amount
ForeignDebtShortTermAmount
|
23100000 | |
CY2014Q4 | ryi |
Foreign Debt Short Term Amount
ForeignDebtShortTermAmount
|
23600000 | |
us-gaap |
Pension Contributions
PensionContributions
|
23000000 | ||
us-gaap |
Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
|
20000000 | ||
CY2015Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
66000000 | |
CY2015Q2 | ryi |
Restricted Cash Fair Value Disclosure
RestrictedCashFairValueDisclosure
|
1700000 | |
CY2014Q4 | ryi |
Restricted Cash Fair Value Disclosure
RestrictedCashFairValueDisclosure
|
2000000 | |
CY2015Q2 | us-gaap |
Receivables Fair Value Disclosure
ReceivablesFairValueDisclosure
|
390800000 | |
CY2014Q4 | us-gaap |
Receivables Fair Value Disclosure
ReceivablesFairValueDisclosure
|
400800000 | |
CY2015Q2 | us-gaap |
Accounts Payable Fair Value Disclosure
AccountsPayableFairValueDisclosure
|
243600000 | |
CY2014Q4 | us-gaap |
Accounts Payable Fair Value Disclosure
AccountsPayableFairValueDisclosure
|
220800000 | |
CY2015Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1145200000 | |
CY2014Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1288700000 | |
CY2015Q2 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
2800000 | |
CY2014Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
2500000 | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
900000 | ||
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
0 | ||
CY2015Q1 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
|
12300000 | |
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
0 | ||
us-gaap |
Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
13000000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-5200000 | ||
ryi |
Other Comprehensive Income Intercompany Foreign Currency Transaction And Translation Gain Loss
OtherComprehensiveIncomeIntercompanyForeignCurrencyTransactionAndTranslationGainLoss
|
-3700000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-1300000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1700000 | ||
us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
|
7600000 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
600000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
-800000 | ||
ryi |
Other Than Temporary Impairment Losses Investment Tax Expense Benefit
OtherThanTemporaryImpairmentLossesInvestmentTaxExpenseBenefit
|
-4700000 | ||
CY2015Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
22500000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
22500000 | |
CY2007Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21250000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32000000 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21000000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32000000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21000000 | ||
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
48700000 | ||
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-101400000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-2700000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
69000000 | ||
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
30200000 | ||
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
24600000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1100000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-500000 | ||
CY2015Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
41700000 | |
CY2015Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
123200000 | |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
41700000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
175600000 | |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
174700000 |