|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.26M
-20.33%
YoY
|
-$41.75M
123.85%
YoY
|
-$18.65M
-90.09%
YoY
|
-$188.2M
479.62%
YoY
|
-$32.47M
50.16%
YoY
|
| Depreciation, Depletion And Amortization |
$6.156M
1952.0%
YoY
|
$300.0K
-84.18%
YoY
|
$1.896M
11.53%
YoY
|
$1.700M
-24.81%
YoY
|
$2.261M
451.46%
YoY
|
| Cash From Operating Activities |
-$23.54M
103.2%
YoY
|
-$11.58M
-62.6%
YoY
|
-$30.97M
-56.99%
YoY
|
-$72.02M
138.88%
YoY
|
-$30.15M
103.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$4.000K
-93.22%
YoY
|
$59.00K
-99.27%
YoY
|
$8.134M
-450.0%
YoY
|
-$2.324M
1560.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$3.517M
-90.21%
YoY
|
$35.91M
N/A
|
| Other Investing Activities |
-$55.08M
110050.0%
YoY
|
-$50.00K
-100.2%
YoY
|
$25.23M
333.78%
YoY
|
$5.817M
-105.68%
YoY
|
-$102.4M
9295.96%
YoY
|
| Cash From Investing Activities |
-$55.08M
101890.74%
YoY
|
-$54.00K
-100.21%
YoY
|
$25.17M
-1186.49%
YoY
|
-$2.317M
-97.79%
YoY
|
-$104.7M
8415.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$61.00K
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.124M
-87.89%
YoY
|
$25.80M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$79.66M
88.0%
YoY
|
$42.37M
-1102.44%
YoY
|
-$4.227M
-105.81%
YoY
|
$72.78M
-47.56%
YoY
|
$138.8M
480.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.54M
103.2%
YoY
|
-$11.58M
-62.6%
YoY
|
-$30.97M
-56.99%
YoY
|
-$72.02M
138.88%
YoY
|
-$30.15M
103.99%
YoY
|
| Cash From Investing Activities |
-$55.08M
101890.74%
YoY
|
-$54.00K
-100.21%
YoY
|
$25.17M
-1186.49%
YoY
|
-$2.317M
-97.79%
YoY
|
-$104.7M
8415.45%
YoY
|
| Cash From Financing Activities |
$79.66M
88.0%
YoY
|
$42.37M
-1102.44%
YoY
|
-$4.227M
-105.81%
YoY
|
$72.78M
-47.56%
YoY
|
$138.8M
480.23%
YoY
|
| Net Change In Cash |
$1.048M
-96.59%
YoY
|
$30.74M
-406.53%
YoY
|
-$10.03M
543.99%
YoY
|
-$1.557M
-139.89%
YoY
|
$3.903M
-50.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.54M
103.2%
YoY
|
-$11.58M
-62.6%
YoY
|
-$30.97M
-56.99%
YoY
|
-$72.02M
138.88%
YoY
|
-$30.15M
103.99%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$4.000K
-93.22%
YoY
|
$59.00K
-99.27%
YoY
|
$8.134M
-450.0%
YoY
|
-$2.324M
1560.0%
YoY
|
| Free Cash Flow |
-$23.54M
103.13%
YoY
|
-$11.59M
-62.66%
YoY
|
-$31.03M
-61.28%
YoY
|
-$80.16M
188.07%
YoY
|
-$27.83M
90.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.92M
-1325.22%
YoY
|
-$13.61M
-44.14%
YoY
|
-$10.67M
-42.82%
YoY
|
-$7.360M
147.64%
YoY
|
-$1.626M
4178.95%
YoY
|
-$24.36M
-4336.35%
YoY
|
-$18.65M
791.54%
YoY
|
-$2.972M
-56.33%
YoY
|
-$38.00K
-99.63%
YoY
|
$575.0K
-101.45%
YoY
|
-$2.092M
-95.48%
YoY
|
-$6.805M
-92.71%
YoY
|
-$10.33M
16.28%
YoY
|
-$39.62M
198.77%
YoY
|
-$46.27M
374.15%
YoY
|
-$93.40M
1557.22%
YoY
|
-$8.881M
131.1%
YoY
|
-$13.26M
1.54%
YoY
|
-$9.758M
260.07%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.626M
1081.11%
YoY
|
$1.795M
498.33%
YoY
|
$399.0K
-0.25%
YoY
|
$336.0K
-17.24%
YoY
|
$307.0K
-28.1%
YoY
|
$300.0K
-40.0%
YoY
|
$400.0K
-18.86%
YoY
|
$406.0K
1.5%
YoY
|
$427.0K
-5.11%
YoY
|
$500.0K
22.25%
YoY
|
$493.0K
12.56%
YoY
|
$400.0K
-68.65%
YoY
|
$450.0K
-63.44%
YoY
|
$409.0K
-37.46%
YoY
|
$438.0K
301.83%
YoY
|
$1.276M
750.67%
YoY
|
$1.231M
720.67%
YoY
|
$654.0K
494.55%
YoY
|
| Cash From Operating Activities |
$1.043M
-115.52%
YoY
|
-$3.018M
-43.41%
YoY
|
-$5.381M
275.24%
YoY
|
-$8.418M
360.25%
YoY
|
-$6.720M
124.97%
YoY
|
-$5.333M
5.94%
YoY
|
-$1.434M
-89.98%
YoY
|
-$1.829M
-15.48%
YoY
|
-$2.987M
-68.45%
YoY
|
-$5.034M
-64.04%
YoY
|
-$14.31M
67.62%
YoY
|
-$2.164M
-90.76%
YoY
|
-$9.469M
-72.29%
YoY
|
-$14.00M
11.18%
YoY
|
-$8.535M
129.44%
YoY
|
-$23.41M
257.01%
YoY
|
-$34.17M
369.38%
YoY
|
-$12.59M
210.15%
YoY
|
-$3.720M
31.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$4.000K
N/A
|
N/A
|
$2.000K
N/A
|
$2.000K
-96.61%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.94%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-101.58%
YoY
|
$130.0K
-89.27%
YoY
|
-$1.604M
-34.1%
YoY
|
-$2.670M
177.55%
YoY
|
-$3.728M
2562.86%
YoY
|
$1.212M
-3130.0%
YoY
|
-$2.434M
12070.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$3.513M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$50.00M
N/A
|
-$5.075M
-50850.0%
YoY
|
$0.00
-100.0%
YoY
|
-$390.0K
539.34%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.36%
YoY
|
$330.0K
-96.65%
YoY
|
-$61.00K
-103.13%
YoY
|
$13.88M
-43.14%
YoY
|
$1.568M
-114.39%
YoY
|
$9.850M
-202.21%
YoY
|
$1.950M
-109.17%
YoY
|
$24.40M
-180.32%
YoY
|
-$10.90M
-78.53%
YoY
|
-$9.637M
N/A
|
-$21.27M
N/A
|
-$30.38M
-303940.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$50.00M
-1250100.0%
YoY
|
-$5.075M
-63537.5%
YoY
|
N/A
N/A
|
-$394.0K
545.9%
YoY
|
$4.000K
-99.97%
YoY
|
$8.000K
-99.49%
YoY
|
$328.0K
-96.65%
YoY
|
-$61.00K
-103.35%
YoY
|
$13.88M
-39.14%
YoY
|
$1.558M
-111.48%
YoY
|
$9.795M
-173.29%
YoY
|
$1.820M
-109.07%
YoY
|
$22.80M
-169.47%
YoY
|
-$13.57M
-73.77%
YoY
|
-$13.37M
9446.43%
YoY
|
-$20.06M
66756.67%
YoY
|
-$32.82M
109293.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.123M
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.600M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$337.0K
-100.92%
YoY
|
$50.00M
2948.66%
YoY
|
$30.00M
1586.34%
YoY
|
-$1.000K
-100.04%
YoY
|
$36.63M
582.0%
YoY
|
$1.640M
496.36%
YoY
|
$1.779M
-415.99%
YoY
|
$2.324M
-124.97%
YoY
|
$5.371M
-73.79%
YoY
|
$275.0K
-100.9%
YoY
|
-$563.0K
-247.38%
YoY
|
-$9.307M
-110.26%
YoY
|
$20.49M
-24786.75%
YoY
|
-$30.72M
-2229.04%
YoY
|
$382.0K
64.66%
YoY
|
$90.73M
-33.87%
YoY
|
-$83.00K
-101.14%
YoY
|
$1.443M
-75.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.043M
-115.52%
YoY
|
-$3.018M
-43.41%
YoY
|
-$5.381M
275.24%
YoY
|
-$8.418M
360.25%
YoY
|
-$6.720M
124.97%
YoY
|
-$5.333M
5.94%
YoY
|
-$1.434M
-89.98%
YoY
|
-$1.829M
-15.48%
YoY
|
-$2.987M
-68.45%
YoY
|
-$5.034M
-64.04%
YoY
|
-$14.31M
67.62%
YoY
|
-$2.164M
-90.76%
YoY
|
-$9.469M
-72.29%
YoY
|
-$14.00M
11.18%
YoY
|
-$8.535M
129.44%
YoY
|
-$23.41M
257.01%
YoY
|
-$34.17M
369.38%
YoY
|
-$12.59M
210.15%
YoY
|
-$3.720M
31.91%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$50.00M
-1250100.0%
YoY
|
-$5.075M
-63537.5%
YoY
|
N/A
N/A
|
-$394.0K
545.9%
YoY
|
$4.000K
-99.97%
YoY
|
$8.000K
-99.49%
YoY
|
$328.0K
-96.65%
YoY
|
-$61.00K
-103.35%
YoY
|
$13.88M
-39.14%
YoY
|
$1.558M
-111.48%
YoY
|
$9.795M
-173.29%
YoY
|
$1.820M
-109.07%
YoY
|
$22.80M
-169.47%
YoY
|
-$13.57M
-73.77%
YoY
|
-$13.37M
9446.43%
YoY
|
-$20.06M
66756.67%
YoY
|
-$32.82M
109293.33%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$337.0K
-100.92%
YoY
|
$50.00M
2948.66%
YoY
|
$30.00M
1586.34%
YoY
|
-$1.000K
-100.04%
YoY
|
$36.63M
582.0%
YoY
|
$1.640M
496.36%
YoY
|
$1.779M
-415.99%
YoY
|
$2.324M
-124.97%
YoY
|
$5.371M
-73.79%
YoY
|
$275.0K
-100.9%
YoY
|
-$563.0K
-247.38%
YoY
|
-$9.307M
-110.26%
YoY
|
$20.49M
-24786.75%
YoY
|
-$30.72M
-2229.04%
YoY
|
$382.0K
64.66%
YoY
|
$90.73M
-33.87%
YoY
|
-$83.00K
-101.14%
YoY
|
$1.443M
-75.16%
YoY
|
| Net Change In Cash |
$1.043M
-115.52%
YoY
|
-$3.355M
-110.86%
YoY
|
-$5.383M
-2663.33%
YoY
|
$16.51M
-39402.38%
YoY
|
-$6.721M
1906.27%
YoY
|
$30.90M
11096.74%
YoY
|
$210.0K
-236.36%
YoY
|
-$42.00K
-96.41%
YoY
|
-$335.0K
-96.27%
YoY
|
$276.0K
-96.68%
YoY
|
-$154.0K
-99.06%
YoY
|
-$1.169M
-96.81%
YoY
|
-$8.981M
-120.79%
YoY
|
$8.310M
-125.39%
YoY
|
-$16.46M
-53.11%
YoY
|
-$36.60M
-36.96%
YoY
|
$43.19M
-66.72%
YoY
|
-$32.73M
-1135.82%
YoY
|
-$35.09M
-1285.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.043M
-115.52%
YoY
|
-$3.018M
-43.41%
YoY
|
-$5.381M
275.24%
YoY
|
-$8.418M
360.25%
YoY
|
-$6.720M
124.97%
YoY
|
-$5.333M
5.94%
YoY
|
-$1.434M
-89.98%
YoY
|
-$1.829M
-15.48%
YoY
|
-$2.987M
-68.45%
YoY
|
-$5.034M
-64.04%
YoY
|
-$14.31M
67.62%
YoY
|
-$2.164M
-90.76%
YoY
|
-$9.469M
-72.29%
YoY
|
-$14.00M
11.18%
YoY
|
-$8.535M
129.44%
YoY
|
-$23.41M
257.01%
YoY
|
-$34.17M
369.38%
YoY
|
-$12.59M
210.15%
YoY
|
-$3.720M
31.91%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$4.000K
N/A
|
N/A
|
$2.000K
N/A
|
$2.000K
-96.61%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.94%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-101.58%
YoY
|
$130.0K
-89.27%
YoY
|
-$1.604M
-34.1%
YoY
|
-$2.670M
177.55%
YoY
|
-$3.728M
2562.86%
YoY
|
$1.212M
-3130.0%
YoY
|
-$2.434M
12070.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$6.720M
124.82%
YoY
|
-$5.337M
6.02%
YoY
|
N/A
|
-$1.831M
-15.39%
YoY
|
-$2.989M
-68.63%
YoY
|
-$5.034M
-64.37%
YoY
|
-$14.31M
106.39%
YoY
|
-$2.164M
-89.57%
YoY
|
-$9.528M
-68.7%
YoY
|
-$14.13M
2.36%
YoY
|
-$6.931M
438.96%
YoY
|
-$20.74M
270.67%
YoY
|
-$30.44M
326.37%
YoY
|
-$13.80M
243.38%
YoY
|
-$1.286M
-54.07%
YoY
|
Loading...