|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$474.4M
32.09%
YoY
|
$359.1M
107.0%
YoY
|
$173.5M
-98.88%
YoY
|
$15.55B
10091.41%
YoY
|
$152.6M
311.36%
YoY
|
| Depreciation, Depletion And Amortization |
$106.5M
-24.1%
YoY
|
$140.2M
-11.35%
YoY
|
$158.2M
-94.03%
YoY
|
$2.652B
967.18%
YoY
|
$248.5M
24.02%
YoY
|
| Cash From Operating Activities |
$256.7M
-1.88%
YoY
|
$261.6M
-12.34%
YoY
|
$298.4M
-98.64%
YoY
|
$21.94B
6649.1%
YoY
|
$325.1M
59.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$50.05M
-51.19%
YoY
|
$102.5M
7.36%
YoY
|
$95.50M
-103.82%
YoY
|
-$2.500B
-3390.99%
YoY
|
$75.97M
14.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$1.868M
-177.09%
YoY
|
$2.423M
-98.9%
YoY
|
$219.6M
-100.4%
YoY
|
-$54.55B
5981698.25%
YoY
|
-$912.0K
-256.16%
YoY
|
| Cash From Investing Activities |
$615.1M
73.74%
YoY
|
$354.0M
185.26%
YoY
|
$124.1M
-100.22%
YoY
|
-$57.05B
217223.73%
YoY
|
-$26.25M
-87.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.898M
-169.35%
YoY
|
$4.179M
N/A
|
$0.00
-100.0%
YoY
|
-$5.008B
2084.91%
YoY
|
-$229.2M
640.12%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$250.0M
66.67%
YoY
|
$150.0M
-71.8%
YoY
|
$531.8M
26.63%
YoY
|
$420.0M
176.32%
YoY
|
| Cash From Financing Activities |
-$372.9M
-22.22%
YoY
|
-$479.4M
45.75%
YoY
|
-$328.9M
-84.95%
YoY
|
-$2.185B
13295.87%
YoY
|
-$16.31M
-160.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$256.7M
-1.88%
YoY
|
$261.6M
-12.34%
YoY
|
$298.4M
-98.64%
YoY
|
$21.94B
6649.1%
YoY
|
$325.1M
59.23%
YoY
|
| Cash From Investing Activities |
$615.1M
73.74%
YoY
|
$354.0M
185.26%
YoY
|
$124.1M
-100.22%
YoY
|
-$57.05B
217223.73%
YoY
|
-$26.25M
-87.71%
YoY
|
| Cash From Financing Activities |
-$372.9M
-22.22%
YoY
|
-$479.4M
45.75%
YoY
|
-$328.9M
-84.95%
YoY
|
-$2.185B
13295.87%
YoY
|
-$16.31M
-160.41%
YoY
|
| Net Change In Cash |
$500.2M
271.03%
YoY
|
$134.8M
44.04%
YoY
|
$93.60M
-100.25%
YoY
|
-$37.30B
-13341.99%
YoY
|
$281.7M
1508.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$256.7M
-1.88%
YoY
|
$261.6M
-12.34%
YoY
|
$298.4M
-98.64%
YoY
|
$21.94B
6649.1%
YoY
|
$325.1M
59.23%
YoY
|
| Capital Expenditures |
$50.05M
-51.19%
YoY
|
$102.5M
7.36%
YoY
|
$95.50M
-103.82%
YoY
|
-$2.500B
-3390.99%
YoY
|
$75.97M
14.23%
YoY
|
| Free Cash Flow |
$206.6M
29.9%
YoY
|
$159.1M
-21.61%
YoY
|
$202.9M
-99.17%
YoY
|
$24.44B
9710.35%
YoY
|
$249.1M
80.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.43M
263.08%
YoY
|
$25.91M
-92.08%
YoY
|
$43.19M
50.17%
YoY
|
$408.7M
21377.04%
YoY
|
-$3.424M
-352.32%
YoY
|
$327.1M
157.78%
YoY
|
$28.76M
49.49%
YoY
|
$1.903M
-90.0%
YoY
|
$1.357M
-83.65%
YoY
|
$126.9M
-96.67%
YoY
|
$19.24M
-6.52%
YoY
|
$19.02M
-21.08%
YoY
|
$8.300M
-71.69%
YoY
|
$3.809B
43858.45%
YoY
|
$20.58M
-72.86%
YoY
|
$24.10M
-57.86%
YoY
|
$29.32M
170.25%
YoY
|
$8.665M
-15.87%
YoY
|
$75.83M
-10104.09%
YoY
|
| Depreciation, Depletion And Amortization |
$56.24M
139.39%
YoY
|
$24.72M
-26.39%
YoY
|
$34.80M
3.93%
YoY
|
$23.44M
-35.07%
YoY
|
$23.49M
-36.65%
YoY
|
$33.59M
-23.53%
YoY
|
$33.49M
-9.42%
YoY
|
$36.09M
-9.12%
YoY
|
$37.08M
-1.37%
YoY
|
$43.92M
-93.63%
YoY
|
$36.97M
19.05%
YoY
|
$39.72M
11.09%
YoY
|
$37.60M
-20.71%
YoY
|
$689.0M
1897.8%
YoY
|
$31.05M
-60.65%
YoY
|
$35.75M
-24.78%
YoY
|
$47.42M
4.88%
YoY
|
$34.49M
-24.2%
YoY
|
$78.91M
82.31%
YoY
|
| Cash From Operating Activities |
$34.58M
24.85%
YoY
|
$51.79M
-41.02%
YoY
|
$116.2M
75.58%
YoY
|
$60.99M
10.23%
YoY
|
$27.70M
-47.04%
YoY
|
$87.81M
-1.84%
YoY
|
$66.17M
-19.9%
YoY
|
$55.33M
-11.29%
YoY
|
$52.30M
-18.22%
YoY
|
$89.46M
-125.63%
YoY
|
$82.61M
34.61%
YoY
|
$62.37M
-36.91%
YoY
|
$63.95M
28.76%
YoY
|
-$349.0M
-832.18%
YoY
|
$61.37M
-45.62%
YoY
|
$98.86M
-10.68%
YoY
|
$49.67M
-7.8%
YoY
|
$47.67M
-28.0%
YoY
|
$112.9M
103.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.43M
69.94%
YoY
|
$15.03M
-67.14%
YoY
|
$12.60M
-36.56%
YoY
|
$10.40M
-42.44%
YoY
|
$12.02M
-36.39%
YoY
|
$45.73M
61.11%
YoY
|
$19.86M
-5.54%
YoY
|
$18.07M
-2.92%
YoY
|
$18.90M
-31.21%
YoY
|
$28.38M
-103.68%
YoY
|
$21.02M
-217.92%
YoY
|
$18.62M
-222.93%
YoY
|
$27.48M
-249.1%
YoY
|
-$771.0M
395.3%
YoY
|
-$17.83M
16.24%
YoY
|
-$15.15M
-60.44%
YoY
|
-$18.43M
-59.77%
YoY
|
-$155.7M
604.35%
YoY
|
-$15.34M
-0.41%
YoY
|
| Acquisitions |
$24.77M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.433M
177.97%
YoY
|
-$12.80M
-102.7%
YoY
|
-$2.788M
-62.81%
YoY
|
$690.1M
-13067.06%
YoY
|
$2.674M
-985.43%
YoY
|
$474.6M
104.42%
YoY
|
-$7.497M
243.74%
YoY
|
-$5.322M
-5.89%
YoY
|
-$302.0K
-90.03%
YoY
|
$232.2M
-101.07%
YoY
|
-$2.181M
-39.4%
YoY
|
-$5.655M
1376.5%
YoY
|
-$3.029M
15.65%
YoY
|
-$21.61B
-36071.7%
YoY
|
-$3.599M
-102.69%
YoY
|
-$383.0K
-101.14%
YoY
|
-$2.619M
-39.88%
YoY
|
$60.07M
-996.64%
YoY
|
$133.8M
9457.43%
YoY
|
| Cash From Investing Activities |
-$53.06M
147.49%
YoY
|
-$27.83M
-106.49%
YoY
|
-$15.39M
-43.76%
YoY
|
$679.7M
-3005.21%
YoY
|
-$21.44M
-10.86%
YoY
|
$428.9M
110.46%
YoY
|
-$27.35M
17.89%
YoY
|
-$23.40M
-3.61%
YoY
|
-$24.05M
-25.31%
YoY
|
$203.8M
-100.91%
YoY
|
-$23.20M
8.29%
YoY
|
-$24.27M
56.32%
YoY
|
-$32.20M
69.96%
YoY
|
-$22.38B
23314.27%
YoY
|
-$21.43M
-118.09%
YoY
|
-$15.53M
228.08%
YoY
|
-$18.95M
-57.35%
YoY
|
-$95.59M
231.9%
YoY
|
$118.5M
-946.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.006M
2547.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.00K
-222.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$31.00K
-39.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$51.00K
-99.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$30.70M
-5.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$27.50M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$526.9M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$142.8M
22.61%
YoY
|
-$100.8M
-59.6%
YoY
|
-$73.47M
-29.91%
YoY
|
-$82.13M
64.29%
YoY
|
-$116.5M
55.12%
YoY
|
-$249.4M
28.08%
YoY
|
-$104.8M
143.06%
YoY
|
-$49.99M
4.23%
YoY
|
-$75.09M
74.37%
YoY
|
-$194.7M
-103.11%
YoY
|
-$43.13M
-18.2%
YoY
|
-$47.96M
-4.47%
YoY
|
-$43.06M
-68.02%
YoY
|
$6.253B
-9864.67%
YoY
|
-$52.72M
-17.91%
YoY
|
-$50.21M
-139.93%
YoY
|
-$134.7M
874.03%
YoY
|
-$64.04M
123.13%
YoY
|
-$64.23M
8.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$34.58M
24.85%
YoY
|
$51.79M
-41.02%
YoY
|
$116.2M
75.58%
YoY
|
$60.99M
10.23%
YoY
|
$27.70M
-47.04%
YoY
|
$87.81M
-1.84%
YoY
|
$66.17M
-19.9%
YoY
|
$55.33M
-11.29%
YoY
|
$52.30M
-18.22%
YoY
|
$89.46M
-125.63%
YoY
|
$82.61M
34.61%
YoY
|
$62.37M
-36.91%
YoY
|
$63.95M
28.76%
YoY
|
-$349.0M
-832.18%
YoY
|
$61.37M
-45.62%
YoY
|
$98.86M
-10.68%
YoY
|
$49.67M
-7.8%
YoY
|
$47.67M
-28.0%
YoY
|
$112.9M
103.72%
YoY
|
| Cash From Investing Activities |
-$53.06M
147.49%
YoY
|
-$27.83M
-106.49%
YoY
|
-$15.39M
-43.76%
YoY
|
$679.7M
-3005.21%
YoY
|
-$21.44M
-10.86%
YoY
|
$428.9M
110.46%
YoY
|
-$27.35M
17.89%
YoY
|
-$23.40M
-3.61%
YoY
|
-$24.05M
-25.31%
YoY
|
$203.8M
-100.91%
YoY
|
-$23.20M
8.29%
YoY
|
-$24.27M
56.32%
YoY
|
-$32.20M
69.96%
YoY
|
-$22.38B
23314.27%
YoY
|
-$21.43M
-118.09%
YoY
|
-$15.53M
228.08%
YoY
|
-$18.95M
-57.35%
YoY
|
-$95.59M
231.9%
YoY
|
$118.5M
-946.19%
YoY
|
| Cash From Financing Activities |
-$142.8M
22.61%
YoY
|
-$100.8M
-59.6%
YoY
|
-$73.47M
-29.91%
YoY
|
-$82.13M
64.29%
YoY
|
-$116.5M
55.12%
YoY
|
-$249.4M
28.08%
YoY
|
-$104.8M
143.06%
YoY
|
-$49.99M
4.23%
YoY
|
-$75.09M
74.37%
YoY
|
-$194.7M
-103.11%
YoY
|
-$43.13M
-18.2%
YoY
|
-$47.96M
-4.47%
YoY
|
-$43.06M
-68.02%
YoY
|
$6.253B
-9864.67%
YoY
|
-$52.72M
-17.91%
YoY
|
-$50.21M
-139.93%
YoY
|
-$134.7M
874.03%
YoY
|
-$64.04M
123.13%
YoY
|
-$64.23M
8.49%
YoY
|
| Net Change In Cash |
-$161.3M
46.37%
YoY
|
-$76.82M
-128.75%
YoY
|
$27.33M
-141.4%
YoY
|
$658.6M
-3746.91%
YoY
|
-$110.2M
130.55%
YoY
|
$267.2M
171.33%
YoY
|
-$66.00M
-505.36%
YoY
|
-$18.06M
83.05%
YoY
|
-$47.79M
309.51%
YoY
|
$98.49M
-100.6%
YoY
|
$16.28M
-227.41%
YoY
|
-$9.865M
-129.78%
YoY
|
-$11.67M
-88.7%
YoY
|
-$16.48B
14617.13%
YoY
|
-$12.78M
-107.65%
YoY
|
$33.13M
-85.7%
YoY
|
-$103.3M
2255.32%
YoY
|
-$112.0M
-1386.87%
YoY
|
$167.1M
-1038.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.58M
24.85%
YoY
|
$51.79M
-41.02%
YoY
|
$116.2M
75.58%
YoY
|
$60.99M
10.23%
YoY
|
$27.70M
-47.04%
YoY
|
$87.81M
-1.84%
YoY
|
$66.17M
-19.9%
YoY
|
$55.33M
-11.29%
YoY
|
$52.30M
-18.22%
YoY
|
$89.46M
-125.63%
YoY
|
$82.61M
34.61%
YoY
|
$62.37M
-36.91%
YoY
|
$63.95M
28.76%
YoY
|
-$349.0M
-832.18%
YoY
|
$61.37M
-45.62%
YoY
|
$98.86M
-10.68%
YoY
|
$49.67M
-7.8%
YoY
|
$47.67M
-28.0%
YoY
|
$112.9M
103.72%
YoY
|
| Capital Expenditures |
$20.43M
69.94%
YoY
|
$15.03M
-67.14%
YoY
|
$12.60M
-36.56%
YoY
|
$10.40M
-42.44%
YoY
|
$12.02M
-36.39%
YoY
|
$45.73M
61.11%
YoY
|
$19.86M
-5.54%
YoY
|
$18.07M
-2.92%
YoY
|
$18.90M
-31.21%
YoY
|
$28.38M
-103.68%
YoY
|
$21.02M
-217.92%
YoY
|
$18.62M
-222.93%
YoY
|
$27.48M
-249.1%
YoY
|
-$771.0M
395.3%
YoY
|
-$17.83M
16.24%
YoY
|
-$15.15M
-60.44%
YoY
|
-$18.43M
-59.77%
YoY
|
-$155.7M
604.35%
YoY
|
-$15.34M
-0.41%
YoY
|
| Free Cash Flow |
$14.15M
-9.73%
YoY
|
$36.76M
-12.64%
YoY
|
$103.6M
123.66%
YoY
|
$50.58M
35.78%
YoY
|
$15.68M
-53.06%
YoY
|
$42.08M
-31.1%
YoY
|
$46.32M
-24.8%
YoY
|
$37.25M
-14.85%
YoY
|
$33.40M
-8.44%
YoY
|
$61.08M
-85.53%
YoY
|
$61.59M
-22.23%
YoY
|
$43.75M
-61.62%
YoY
|
$36.48M
-46.43%
YoY
|
$422.0M
107.55%
YoY
|
$79.20M
-38.22%
YoY
|
$114.0M
-23.47%
YoY
|
$68.09M
-31.68%
YoY
|
$203.3M
130.27%
YoY
|
$128.2M
81.07%
YoY
|
Loading...