Financial Snapshot

Revenue
$1.004B
TTM
Gross Margin
25.34%
TTM
Net Earnings
$158.9M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
198.67%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$1.509B
Q3 2024
Book Value
$1.970B
Q3 2024
Cash
Q3 2024
P/E
29.46
Dec 02, 2024 EST
Free Cash Flow
$178.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $1.057B $909.1M $1.110B $859.2M $711.6M $816.1M $819.6M $815.9M $568.8M $603.5M $659.7M $378.6M $1.421B $1.315B $1.169B $1.271B $1.225B $1.122B $1.181B $1.163B $1.060B $1.117B $1.124B $1.196B $1.108B $1.073B $1.104B $1.178B $1.261B $1.070B $936.3M $973.7M $979.0M $1.104B $1.082B $1.011B $757.3M
YoY Change 16.26% -18.07% 29.15% 20.74% -12.81% -0.42% 0.45% 43.44% -5.75% -8.52% 74.25% -73.36% 8.04% 12.55% -8.06% 3.78% 9.2% -5.01% 1.54% 9.74% -5.17% -0.57% -6.07% 7.98% 3.25% -2.82% -6.26% -6.55% 17.86% 14.23% -3.84% -0.54% -11.35% 2.04% 7.1% 33.43%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $1.057B $909.1M $1.110B $859.2M $711.6M $816.1M $819.6M $815.9M $568.8M $603.5M $659.7M $378.6M $1.421B $1.315B $1.169B $1.271B $1.225B $1.122B $1.181B $1.163B $1.060B $1.117B $1.124B $1.196B $1.108B $1.073B $1.104B $1.178B $1.261B $1.070B $936.3M $973.7M $979.0M $1.104B $1.082B $1.011B $757.3M
Cost Of Revenue $762.6M $688.3M $796.1M $712.4M $558.4M $605.3M $568.3M $526.4M $441.7M $483.9M $530.8M $305.5M $1.006B $990.1M $914.8M $991.9M $922.1M $843.7M $950.6M $937.0M $905.6M $948.4M $942.3M $961.8M $939.3M $917.1M $902.7M $981.3M $995.0M $877.4M $780.8M $821.6M $846.2M $863.0M $801.2M $786.0M $629.3M
Gross Profit $294.3M $220.8M $313.5M $146.7M $153.2M $210.9M $251.3M $289.5M $127.1M $119.7M $128.9M $73.13M $414.7M $325.1M $253.8M $279.2M $302.5M $277.8M $230.1M $225.7M $154.0M $169.0M $181.5M $234.6M $168.8M $156.1M $201.5M $196.7M $265.5M $192.1M $155.5M $152.1M $132.7M $241.3M $281.0M $224.5M $128.0M
Gross Profit Margin 27.85% 24.29% 28.25% 17.08% 21.53% 25.84% 30.67% 35.48% 22.34% 19.83% 19.55% 19.32% 29.18% 24.72% 21.72% 21.97% 24.7% 24.77% 19.49% 19.41% 14.53% 15.12% 16.15% 19.61% 15.23% 14.55% 18.25% 16.7% 21.06% 17.96% 16.61% 15.62% 13.55% 21.85% 25.97% 22.22% 16.9%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $74.80M $64.67M $57.79M $50.65M $41.65M $41.95M $40.25M $42.79M $45.75M $47.88M $55.43M $58.63M $65.25M $67.10M $62.63M $64.50M $66.90M $63.60M $64.40M $59.30M $54.70M $42.40M $36.30M $31.20M $39.60M $35.50M $42.40M $39.40M $37.00M $28.70M $28.30M $45.30M $44.30M $51.70M $50.80M $33.80M $27.00M
YoY Change 15.66% 11.9% 14.11% 21.61% -0.73% 4.24% -5.94% -6.48% -4.45% -13.62% -5.46% -10.14% -2.76% 7.14% -2.89% -3.59% 5.19% -1.24% 8.6% 8.41% 29.01% 16.8% 16.35% -21.21% 11.55% -16.27% 7.61% 6.49% 28.92% 1.41% -37.53% 2.26% -14.31% 1.77% 50.3% 25.19%
% of Gross Profit 25.42% 29.29% 18.44% 34.52% 27.18% 19.89% 16.01% 14.78% 36.0% 40.02% 42.99% 80.18% 15.74% 20.64% 24.68% 23.1% 22.12% 22.89% 27.99% 26.27% 35.52% 25.09% 20.0% 13.3% 23.46% 22.74% 21.04% 20.03% 13.94% 14.94% 18.2% 29.78% 33.38% 21.43% 18.08% 15.06% 21.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $158.2M $2.652B $248.5M $200.4M $128.2M $144.1M $146.0M $151.1M $113.7M $120.0M $116.9M $84.63M $132.5M $143.4M $158.4M $168.2M $154.7M $136.5M $147.4M $146.5M $150.6M $165.7M $173.5M $174.5M $105.4M $101.1M $99.30M $96.90M $96.00M $90.20M $78.30M $77.90M $69.30M $63.80M $63.90M $65.90M $69.40M
YoY Change -94.03% 967.18% 24.02% 56.25% -11.02% -1.29% -3.4% 32.92% -5.23% 2.68% 38.07% -36.15% -7.57% -9.45% -5.84% 8.73% 13.33% -7.39% 0.61% -2.72% -9.11% -4.5% -0.57% 65.56% 4.25% 1.81% 2.48% 0.94% 6.43% 15.2% 0.51% 12.41% 8.62% -0.16% -3.03% -5.04%
% of Gross Profit 53.75% 1201.15% 79.27% 136.57% 83.7% 68.34% 58.09% 52.21% 89.48% 100.27% 90.62% 115.73% 31.97% 44.11% 62.4% 60.24% 51.14% 49.14% 64.06% 64.91% 97.79% 98.05% 95.59% 74.38% 62.44% 64.77% 49.28% 49.26% 36.16% 46.95% 50.35% 51.22% 52.22% 26.44% 22.74% 29.35% 54.22%
Operating Expenses $83.00M $64.67M $57.79M $50.65M $41.65M $41.95M $40.25M $42.79M $45.75M $47.88M $55.43M $58.63M $65.25M $67.10M $62.63M $52.00M $56.50M $54.80M $54.10M $53.20M $48.00M $36.20M $32.40M $30.30M $33.00M $33.00M $35.40M $38.20M $31.80M $22.70M $25.60M $50.00M $36.00M $51.40M $54.60M $52.30M $45.10M
YoY Change 28.34% 11.9% 14.11% 21.61% -0.73% 4.24% -5.94% -6.48% -4.45% -13.62% -5.46% -10.14% -2.76% 7.14% 20.45% -7.96% 3.1% 1.29% 1.69% 10.83% 32.6% 11.73% 6.93% -8.18% 0.0% -6.78% -7.33% 20.13% 40.09% -11.33% -48.8% 38.89% -29.96% -5.86% 4.4% 15.96%
Operating Profit $211.3M $165.8M $269.8M $74.39M $107.0M $170.1M $215.5M $255.8M $77.78M $98.29M $108.7M $32.06M $357.3M $282.0M $409.5M $227.2M $246.0M $223.0M $176.0M $172.5M $106.0M $132.8M $149.1M $204.3M $135.8M $123.1M $166.1M $158.5M $233.7M $169.4M $129.9M $102.1M $96.70M $189.9M $226.4M $172.2M $82.90M
YoY Change 27.43% -38.53% 262.66% -30.5% -37.07% -21.08% -15.75% 228.83% -20.86% -9.54% 238.95% -91.03% 26.72% -31.15% 80.24% -7.64% 10.31% 26.7% 2.03% 62.74% -20.18% -10.93% -27.02% 50.44% 10.32% -25.89% 4.79% -32.18% 37.96% 30.41% 27.23% 5.58% -49.08% -16.12% 31.48% 107.72%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense -$48.30M $36.21M $44.91M $38.77M $31.72M $32.07M $34.07M $32.25M $31.70M $44.25M $40.94M $42.83M $50.78M $50.46M $52.44M -$49.10M -$49.20M -$40.00M -$30.70M -$46.20M -$46.80M -$60.40M -$68.40M -$89.90M -$45.40M -$34.00M -$53.90M -$47.40M -$60.40M -$61.30M -$44.30M -$21.30M -$13.90M -$12.40M -$17.80M -$21.30M -$22.50M
YoY Change -233.4% -19.37% 15.84% 22.23% -1.09% -5.88% 5.66% 1.72% -28.36% 8.08% -4.4% -15.66% 0.62% -3.77% -206.8% -0.2% 23.0% 30.29% -33.55% -1.28% -22.52% -11.7% -23.92% 98.02% 33.53% -36.92% 13.71% -21.52% -1.47% 38.37% 107.98% 53.24% 12.1% -30.34% -16.43% -5.33%
% of Operating Profit -22.86% 21.83% 16.65% 52.12% 29.63% 18.85% 15.81% 12.61% 40.75% 45.02% 37.68% 133.59% 14.21% 17.9% 12.81% -21.61% -20.0% -17.94% -17.44% -26.78% -44.15% -45.48% -45.88% -44.0% -33.43% -27.62% -32.45% -29.91% -25.85% -36.19% -34.1% -20.86% -14.37% -6.53% -7.86% -12.37% -27.14%
Other Income/Expense, Net $20.60M $2.565M $280.0K $1.173M $5.307M $4.564M $1.840M -$698.0K -$3.003M -$9.199M $2.439M $482.0K $843.0K $1.315M $1.810M $0.00 $0.00 -$24.00M -$18.90M -$20.20M -$17.10M -$10.90M -$9.500M
YoY Change 703.12% 816.07% -76.13% -77.9% 16.28% 148.04% -363.61% -76.76% -67.36% -477.16% 406.02% -42.82% -35.89% -27.35% 26.98% -6.44% 18.13% 56.88% 14.74%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income $183.6M $20.11B $225.1M $36.79M $80.62M $142.6M $183.3M $222.8M $43.08M $44.84M $70.16M -$10.29M $307.4M $232.8M $358.9M $178.0M $196.9M $183.1M $182.3M $126.4M $59.20M $69.80M $80.70M $106.9M $98.10M $90.20M $120.6M -$13.50M $208.1M $108.1M $82.90M -$131.9M $63.90M $157.4M $191.6M $139.9M $50.90M $509.0M
YoY Change -99.09% 8831.46% 511.93% -54.36% -43.45% -22.21% -17.76% 417.23% -3.92% -36.08% -782.07% -103.35% 32.03% -35.13% 101.62% -9.6% 7.54% 0.44% 44.22% 113.51% -15.19% -13.51% -24.51% 8.97% 8.76% -25.21% -993.33% -106.49% 92.51% 30.4% -162.85% -306.42% -59.4% -17.85% 36.95% 174.85% -90.0%
Income Tax $5.100M $4.302B $14.66M $7.009M $12.94M $25.24M $21.68M $5.064M -$859.0K -$9.601M -$35.69M -$27.06M $30.69M $15.22M $46.34M $29.40M $23.40M $18.40M -$20.10M -$33.60M $6.100M $14.90M $23.70M $29.40M $29.50M $26.50M $33.30M -$13.30M $65.70M $38.00M $30.40M -$50.40M $19.60M $48.10M $63.60M $48.40M $17.50M $54.00M
% Of Pretax Income 2.78% 21.39% 6.51% 19.05% 16.05% 17.7% 11.83% 2.27% -1.99% -21.41% -50.86% 9.98% 6.54% 12.91% 16.52% 11.88% 10.05% -11.03% -26.58% 10.3% 21.35% 29.37% 27.5% 30.07% 29.38% 27.61% 31.57% 35.15% 36.67% 30.67% 30.56% 33.19% 34.6% 34.38% 10.61%
Net Earnings $173.5M $15.55B $152.6M $37.08M $59.11M $102.2M $148.8M $212.0M $46.17M $99.34M $371.9M $278.7M $276.0M $217.6M $312.5M $148.6M $173.6M $176.5M $177.5M $156.9M $50.00M $54.20M $57.60M $78.20M $68.70M $63.60M $87.30M -$98.40M $142.3M $70.00M $52.50M -$103.5M $44.30M $65.90M $128.0M $61.50M $33.50M $376.0M
YoY Change -98.88% 10091.41% 311.36% -37.26% -42.18% -31.33% -29.78% 359.16% -53.53% -73.29% 33.45% 0.97% 26.85% -30.38% 110.32% -14.4% -1.64% -0.56% 13.13% 213.8% -7.75% -5.9% -26.34% 13.83% 8.02% -27.15% -188.72% -169.15% 103.29% 33.33% -150.72% -333.63% -32.78% -48.52% 108.13% 83.58% -91.09%
Net Earnings / Revenue 16.42% 1710.21% 13.75% 4.32% 8.31% 12.52% 18.16% 25.98% 8.12% 16.46% 56.37% 73.61% 19.42% 16.54% 26.75% 11.69% 14.17% 15.74% 15.03% 13.49% 4.72% 4.85% 5.13% 6.54% 6.2% 5.93% 7.91% -8.35% 11.29% 6.55% 5.61% -10.63% 4.53% 5.97% 11.83% 6.09% 4.42%
Basic Earnings Per Share $1.17 $0.73 $1.08 $0.28 $0.46 $0.79 $1.17 $1.73 $0.37 $0.78 $2.96 $2.27 $2.27 $1.81 $2.63
Diluted Earnings Per Share $1.15 $11.06M $1.08 $0.27 $0.46 $0.79 $1.16 $1.73 $0.37 $0.76 $2.86 $2.17 $2.20 $1.79 $2.60 $1.248M $1.466M $1.506M $1.524M $1.367M $516.0K $483.5K $524.1K $709.0K $612.3K $558.4K $744.9K -$824.1K $1.192M $591.7K $446.0K -$879.4K $376.4K $559.9K $1.088M $522.5K $284.6K $460.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $207.7M $114.3M $362.2M $84.50M $68.70M $148.4M $112.7M $85.90M $51.80M $161.6M $199.6M $280.6M $78.60M $349.5M $75.00M $61.70M $181.1M $40.20M $146.2M $84.10M $21.40M $18.90M $14.10M $9.800M $12.30M $6.600M $10.70M $3.400M $10.90M $9.200M $6.000M $10.70M $13.80M $9.300M $19.40M $16.90M
YoY Change 81.71% -68.44% 328.61% 23.0% -53.71% 31.68% 31.2% 65.83% -67.95% -19.04% -28.87% 257.0% -77.51% 366.0% 21.56% -65.93% 350.5% -72.5% 73.84% 292.99% 13.23% 34.04% 43.88% -20.33% 86.36% -38.32% 214.71% -68.81% 18.48% 53.33% -43.93% -22.46% 48.39% -52.06% 14.79%
Cash & Equivalents $207.7M $114.3M $362.2M $84.50M $68.70M $148.4M $112.7M $85.90M $51.80M $161.6M $199.6M $280.6M $78.60M $349.5M $75.00M $61.70M $181.1M $40.20M $146.2M $84.10M $21.40M $18.90M $14.10M $9.800M $12.30M $6.600M $10.70M $3.400M $10.90M $9.200M $6.000M $5.700M $8.800M $9.300M $12.80M $16.90M
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $5.000M $5.000M $100.0K $6.600M $100.0K
Other Short-Term Assets $109.2M $88.00M $30.72M $26.40M $15.60M $17.60M $19.00M $36.80M $18.40M $19.70M $85.70M $57.30M $48.90M $45.30M $49.90M $42.90M $49.80M $84.20M $33.90M $121.2M $36.90M $26.90M $28.40M $46.60M $50.70M $57.50M $70.00M $67.80M $80.10M $64.40M $77.00M $66.60M $56.00M $99.10M $95.80M $43.80M
YoY Change 24.09% 186.49% 16.35% 69.23% -11.36% -7.37% -48.37% 100.0% -6.6% -77.01% 49.56% 17.18% 7.95% -9.22% 16.32% -13.86% -40.86% 148.38% -72.03% 228.46% 37.17% -5.28% -39.06% -8.09% -11.83% -17.86% 3.24% -15.36% 24.38% -16.36% 15.62% 18.93% -43.49% 3.44% 118.72%
Inventory $31.02M $23.73M $28.52M $10.60M $14.50M $15.70M $24.10M $21.40M $15.40M $8.400M $138.8M $128.0M $122.0M $110.0M $88.50M $96.90M $84.30M $75.60M $85.50M $76.70M $94.90M $85.10M $91.00M $97.10M $105.1M $98.90M $114.1M $154.9M $170.1M $119.7M $133.6M $140.0M $130.7M $126.1M $126.4M $94.20M
Prepaid Expenses
Receivables $28.65M $42.54M $30.02M $49.10M $27.10M $26.20M $27.70M $20.70M $20.20M $24.00M $95.00M $100.4M $95.00M $82.60M $103.7M $75.70M $81.10M $100.3M $88.40M $87.50M $91.40M $97.90M $101.5M $117.1M $103.5M $118.8M $115.7M $123.4M $128.5M $103.9M $82.70M $74.20M $98.40M $100.8M $100.0M $121.4M
Other Receivables $11.52M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $21.80M $192.6M $1.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $316.9M $202.3M $451.4M $170.6M $126.0M $207.9M $183.5M $164.8M $105.7M $213.7M $519.1M $566.3M $344.5M $609.2M $509.7M $279.0M $396.2M $300.3M $354.1M $369.4M $244.6M $228.8M $235.1M $270.6M $271.6M $281.8M $310.5M $349.6M $389.6M $297.2M $299.3M $291.5M $298.9M $335.2M $341.6M $276.3M
YoY Change 56.65% -55.19% 164.61% 35.4% -39.39% 13.3% 11.35% 55.91% -50.54% -58.83% -8.33% 64.38% -43.45% 19.52% 82.69% -29.58% 31.93% -15.19% -4.14% 51.02% 6.91% -2.68% -13.12% -0.37% -3.62% -9.24% -11.18% -10.27% 31.09% -0.7% 2.68% -2.48% -10.83% -1.87% 23.63%
Property, Plant & Equipment $3.127B $7.214B $3.026B $3.402B $2.604B $2.424B $2.485B $2.305B $2.074B $2.095B $2.910B $2.280B $1.965B $1.523B $1.534B $1.606B $1.463B $1.481B $1.288B $1.451B $1.500B $1.567B $1.733B $1.829B $1.932B $1.253B $1.229B $1.198B $1.211B $1.185B $1.152B $1.154B $1.033B $976.0M $946.0M $929.1M $1.253B $1.168B
YoY Change -56.66% 138.36% -11.03% 30.62% 7.43% -2.47% 7.83% 11.16% -1.04% -28.0% 27.62% 16.03% 29.02% -0.67% -4.5% 9.76% -1.24% 14.98% -11.19% -3.29% -4.28% -9.56% -5.23% -5.33% 54.15% 1.93% 2.6% -1.07% 2.25% 2.87% -0.18% 11.69% 5.83% 3.17% 1.82% -25.85% 7.28%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $711.0M $654.0M $652.0M $652.0M $686.0M $690.0M $616.0M $360.0M $295.0M $247.0M $72.40M $69.20M $68.50M $51.00M $43.00M $62.80M $61.20M $81.60M $0.00
YoY Change 8.72% 0.31% 0.0% -4.96% -0.58% 12.01% 71.11% 22.03% 19.43% 241.16% 4.62% 1.02% 34.31% 18.6% -31.53% 2.61% -25.0%
Other Assets $203.9M $4.803B $158.5M $156.6M $130.8M $148.7M $189.5M $215.9M $136.7M $144.2M $256.2M $203.9M $190.4M $162.7M $158.7M $154.1M $157.1M $121.8M $115.0M $124.3M $95.40M $91.30M $72.30M $63.10M $77.10M $66.00M $55.80M $50.00M $47.20M $42.50M $24.00M $31.30M $34.80M $36.10M $36.40M $37.00M
YoY Change -95.75% 2930.88% 1.19% 19.72% -12.04% -21.53% -12.23% 57.94% -5.2% -43.72% 25.65% 7.09% 17.03% 2.52% 2.99% -1.91% 28.98% 5.91% -7.48% 30.29% 4.49% 26.28% 14.58% -18.16% 16.82% 18.28% 11.6% 5.93% 11.06% 77.08% -23.32% -10.06% -3.6% -0.82% -1.62%
Total Long-Term Assets $3.331B $1917B $3.185B $3.558B $2.735B $2.573B $2.675B $2.521B $2.210B $2.239B $3.166B $2.557B $2.225B $1.755B $1.743B $1.803B $1.683B $1.664B $1.485B $1.575B $1.595B $1.658B $1.805B $1.892B $2.009B $1.319B $1.285B $1.248B $1.258B $1.227B $1.176B $1.185B $1.068B $1.012B $982.4M $966.1M
YoY Change -99.83% 60090.32% -10.49% 30.1% 6.3% -3.82% 6.11% 14.06% -1.3% -29.28% 23.85% 14.92% 26.81% 0.65% -3.31% 7.14% 1.11% 12.07% -5.71% -1.28% -3.8% -8.13% -4.58% -5.82% 52.27% 2.65% 2.96% -0.81% 2.55% 4.38% -0.79% 10.99% 5.47% 3.03% 1.69%
Total Assets $3.648B $1917B $3.636B $3.729B $2.861B $2.781B $2.859B $2.686B $2.316B $2.453B $3.686B $3.123B $2.569B $2.364B $2.253B $2.082B $2.079B $1.965B $1.839B $1.944B $1.840B $1.887B $2.040B $2.162B $2.280B $1.601B $1.596B $1.598B $1.648B $1.524B $1.475B $1.476B $1.367B $1.347B $1.324B $1.242B $102.2B $99.61B
YoY Change
Accounts Payable $26.56M $10.97B $23.45M $24.80M $18.20M $18.00M $25.10M $22.30M $21.50M $20.20M $69.30M $70.40M $72.90M $58.00M $58.60M $70.70M $66.20M $73.80M $66.40M $62.80M $65.30M $66.80M $65.20M $87.40M $74.00M $65.80M $74.30M $87.60M $102.9M $83.70M $67.80M $72.30M $89.80M $118.6M $118.1M $70.80M
YoY Change -99.76% 46703.43% -5.46% 36.26% 1.11% -28.29% 12.56% 3.72% 6.44% -70.85% -1.56% -3.43% 25.69% -1.02% -17.11% 6.8% -10.3% 11.14% 5.73% -3.83% -2.25% 2.45% -25.4% 18.11% 12.46% -11.44% -15.18% -14.87% 22.94% 23.45% -6.22% -19.49% -24.28% 0.42% 66.81%
Accrued Expenses $25.70M $14.01B $33.30M $26.00M $17.10M $18.60M $18.50M $17.30M $16.90M $26.20M $52.60M $60.70M $49.50M $41.40M $78.40M $49.40M $53.10M $65.10M $54.00M $83.80M $44.40M $67.80M $47.40M $68.00M $65.50M $36.40M $35.70M $35.00M $41.80M $32.20M $25.50M $28.40M $40.40M $35.30M $33.40M $29.90M
YoY Change -99.82% 41968.28% 28.09% 52.05% -8.06% 0.54% 6.94% 2.37% -35.5% -50.19% -13.34% 22.63% 19.57% -47.19% 58.7% -6.97% -18.43% 20.56% -35.56% 88.74% -34.51% 43.04% -30.29% 3.82% 79.95% 1.96% 2.0% -16.27% 29.81% 26.27% -10.21% -29.7% 14.45% 5.69% 11.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4.700M $600.0K $55.60M $3.600M $3.300M $48.60M $0.00 $0.00 $0.00 $0.00 $800.0K $1.600M $1.900M $0.00 $2.500M $100.0K $180.8M $100.0M $0.00 $0.00 $0.00 $20.00M
YoY Change -100.0% 683.33% -98.92% 1444.44% 9.09% -93.21% -100.0% -50.0% -15.79% -100.0% 2400.0% -99.94% 80.8% -100.0%
Long-Term Debt Due $110.0M $125.0M $0.00 $82.00M $0.00 $3.400M $31.70M $0.00 $129.7M $112.5M $150.0M $28.10M $93.10M $3.500M $3.500M $10.70M $2.600M $2.400M $2.500M $2.300M $2.200M $500.0K $200.0K $1.200M $1.800M $11.70M $31.60M $7.200M $6.400M
YoY Change -11.98% -100.0% -100.0% -89.27% -100.0% 15.29% -25.0% 433.81% -69.82% 0.0% -67.29% 311.54% 8.33% -4.0% 8.7% 4.55% 340.0% 150.0% -83.33% -33.33% -84.62% -62.97% 338.89% 12.5%
Total Short-Term Liabilities $132.0M $29.09B $231.7M $91.10M $151.2M $63.50M $68.50M $92.00M $59.50M $202.0M $276.1M $307.8M $178.3M $244.9M $175.1M $159.6M $218.4M $193.3M $170.1M $246.7M $147.3M $172.9M $156.0M $195.8M $193.9M $172.8M $206.5M $220.8M $203.7M $178.9M $337.8M $284.8M $166.9M $213.4M $189.9M $165.1M
YoY Change -99.55% 12452.16% 154.36% -39.75% 138.11% -7.3% -25.54% 54.62% -70.54% -26.84% -10.3% 72.63% -27.19% 39.86% 9.71% -26.92% 12.98% 13.64% -31.05% 67.48% -14.81% 10.83% -20.33% 0.98% 12.21% -16.32% -6.48% 8.39% 13.86% -47.04% 18.61% 70.64% -21.79% 12.37% 15.02%
Long-Term Debt $1.366B $17.38B $1.243B $1.361B $973.1M $972.6M $1.022B $1.030B $830.6M $621.8M $1.462B $1.120B $819.2M $675.1M $695.0M $746.6M $694.3M $655.4M $555.2M $610.3M $614.9M $649.6M $854.3M $970.4M $1.133B $485.9M $421.3M $430.7M $446.7M $482.9M $316.1M $301.6M $193.4M $141.2M $173.7M $211.4M $1.521B $2.068B
YoY Change -92.14% 1298.19% -8.65% 39.81% 0.05% -4.83% -0.8% 24.03% 33.58% -57.46% 30.5% 36.73% 21.34% -2.86% -6.91% 7.53% 5.94% 18.05% -9.03% -0.75% -5.34% -23.96% -11.96% -14.34% 133.15% 15.33% -2.18% -3.58% -7.5% 52.77% 4.81% 55.95% 36.97% -18.71% -17.83% -86.1% -26.45%
Other Long-Term Liabilities $190.5M $227.1B $212.4M $284.3M $199.0M $90.00M $75.00M $66.80M $64.20M $54.10M $192.4M $257.1M $248.8M $192.0M $236.6M $236.7M $185.3M $197.8M $196.7M $234.0M $244.9M $244.8M $189.4M $185.7M $173.9M $187.9M $204.6M $214.5M $48.70M $57.00M $88.30M $127.9M $67.00M $86.00M $60.60M $73.00M $3.144B $3.086B
YoY Change -99.92% 106793.58% -25.28% 42.86% 121.11% 20.0% 12.28% 4.05% 18.67% -71.88% -25.17% 3.34% 29.58% -18.85% -0.04% 27.74% -6.32% 0.56% -15.94% -4.45% 0.04% 29.25% 1.99% 6.79% -7.45% -8.16% -4.62% 340.45% -14.56% -35.45% -30.96% 90.9% -22.09% 41.91% -16.99% -97.68% 1.88%
Total Long-Term Liabilities $1.556B $244.4B $1.455B $1.645B $1.172B $1.063B $1.097B $1.097B $894.8M $675.9M $1.654B $1.377B $1.068B $867.1M $931.6M $983.3M $879.6M $853.2M $751.9M $844.3M $859.8M $894.4M $1.044B $1.156B $1.307B $673.8M $625.9M $645.2M $495.4M $539.9M $404.4M $429.5M $260.4M $227.2M $234.3M $284.4M $4.665B $5.154B
YoY Change -99.36% 16696.95% -11.53% 40.33% 10.3% -3.14% 0.0% 22.6% 32.39% -59.14% 20.11% 28.95% 23.17% -6.92% -5.26% 11.79% 3.09% 13.47% -10.94% -1.8% -3.87% -14.3% -9.72% -11.53% 93.94% 7.65% -2.99% 30.24% -8.24% 33.51% -5.84% 64.94% 14.61% -3.03% -17.62% -93.9% -9.49%
Total Liabilities $1.787B $1809B $1.865B $2.255B $1.421B $1.224B $1.266B $1.274B $1.028B $964.6M $2.024B $1.685B $1.246B $1.112B $1.107B $1.143B $1.098B $1.047B $947.2M $1.148B $1.129B $1.178B $1.331B $1.482B $1.624B $961.9M $962.9M $974.3M $878.6M $869.0M $868.5M $800.8M $569.8M $575.4M $556.6M $581.6M $97.81B $94.95B
YoY Change -99.9% 96927.48% -17.3% 58.67% 16.11% -3.3% -0.68% 23.96% 6.56% -52.35% 20.14% 35.19% 12.07% 0.49% -3.17% 4.1% 4.9% 10.49% -17.48% 1.68% -4.13% -11.56% -10.17% -8.74% 68.84% -0.1% -1.17% 10.89% 1.1% 0.06% 8.45% 40.54% -0.97% 3.38% -4.3% -99.41% 3.01%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.6816 Billion

About RAYONIER INC

Rayonier, Inc. is a real estate investment trust, which engages in investment in timberlands. The company is headquartered in Jacksonville, Florida and currently employs 439 full-time employees. The firm's segments include Southern Timber, Pacific Northwest Timber, New Zealand Timber, Real Estate and Trading. The company owns, leases or manages approximately 2.7 million acres of timberlands located in the United States South (1.84 million acres), United States Pacific Northwest (417,000 acres) and New Zealand (411,000 acres). In addition, it engages in the trading of logs to Pacific Rim markets, predominantly from New Zealand and Australia, to support its New Zealand export operations. The company also engages in log trading activities to these markets from the United States South and United States Pacific Northwest. Its Trading segment primarily reflects log trading activities in New Zealand and Australia conducted by its New Zealand subsidiary.

Industry: Real Estate Investment Trusts Peers: AMERICAN TOWER CORP /MA/ OUTFRONT Media Inc. CubeSmart EPR PROPERTIES Four Corners Property Trust, Inc. LAMAR ADVERTISING CO/NEW LIFE STORAGE, INC. National Storage Affiliates Trust POTLATCHDELTIC CORP