2011 Q4 Form 10-Q Financial Statement

#000005282711000067 Filed on October 28, 2011

View on sec.gov

Income Statement

Concept 2011 Q4 2011 Q3 2010 Q3
Revenue $388.4M $385.1M $377.5M
YoY Change 23.19% 2.01% 25.59%
Cost Of Revenue $287.3M $266.2M $269.2M
YoY Change 17.22% -1.12% 16.14%
Gross Profit $101.2M $118.9M $108.3M
YoY Change 44.16% 9.78% 57.43%
Gross Profit Margin 26.05% 30.88% 28.69%
Selling, General & Admin $18.40M $15.76M $17.13M
YoY Change 3.37% -7.96% 7.03%
% of Gross Profit 18.18% 13.26% 15.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $33.90M $38.90M $39.17M
YoY Change 22.38% -0.69% -2.33%
% of Gross Profit 33.5% 32.71% 36.16%
Operating Expenses $20.10M $15.76M $17.13M
YoY Change -47.38% -7.96% -139.64%
Operating Profit $81.33M $108.3M $92.08M
YoY Change 43.52% 17.62% -17.78%
Interest Expense -$12.30M $12.36M $12.94M
YoY Change 2.5% -4.54% -196.59%
% of Operating Profit -15.12% 11.41% 14.06%
Other Income/Expense, Net $331.0K $345.0K
YoY Change -4.06%
Pretax Income $68.80M $96.29M $79.48M
YoY Change 55.3% 21.14% -19.47%
Income Tax $12.50M -$8.624M $16.58M
% Of Pretax Income 18.17% -8.96% 20.86%
Net Earnings $56.23M $104.9M $62.90M
YoY Change -4.97% 66.78% -22.44%
Net Earnings / Revenue 14.48% 27.24% 16.66%
Basic Earnings Per Share $0.46 $0.86 $0.52
Diluted Earnings Per Share $0.45 $0.84 $0.51
COMMON SHARES
Basic Shares Outstanding 121.8M shares 121.8M shares 120.4M shares
Diluted Shares Outstanding 125.6M shares 122.2M shares

Balance Sheet

Concept 2011 Q4 2011 Q3 2010 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $78.60M $362.3M $405.7M
YoY Change -77.51% -10.7% 164.99%
Cash & Equivalents $78.60M $362.3M $405.7M
Short-Term Investments
Other Short-Term Assets $48.90M $63.50M $53.70M
YoY Change 7.95% 18.25% -8.83%
Inventory $122.0M $114.1M $86.20M
Prepaid Expenses
Receivables $95.01M $106.9M $114.5M
Other Receivables $0.00 $1.700M $1.600M
Total Short-Term Assets $344.5M $648.4M $661.7M
YoY Change -43.45% -2.01% 21.73%
LONG-TERM ASSETS
Property, Plant & Equipment $461.6M $420.6M $1.502B
YoY Change 19.79% -72.0% -2.34%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $69.20M $80.30M $65.30M
YoY Change 1.02% 22.97% 33.81%
Other Assets $190.4M $153.1M $163.2M
YoY Change 16.97% -6.21% 0.93%
Total Long-Term Assets $2.225B $1.846B $1.730B
YoY Change 26.81% 6.7% -1.04%
TOTAL ASSETS
Total Short-Term Assets $344.5M $648.4M $661.7M
Total Long-Term Assets $2.225B $1.846B $1.730B
Total Assets $2.569B $2.495B $2.392B
YoY Change 8.7% 4.29% 4.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $72.87M $68.50M $50.70M
YoY Change 25.68% 35.1% 3.26%
Accrued Expenses $49.50M $68.80M $25.40M
YoY Change -4.44% 170.87% 77.62%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $28.11M $116.2M $0.00
YoY Change -69.79% -100.0%
Total Short-Term Liabilities $178.3M $300.2M $175.1M
YoY Change -27.23% 71.45% 5.23%
LONG-TERM LIABILITIES
Long-Term Debt $819.2M $658.5M $766.1M
YoY Change 21.35% -14.05% -5.31%
Other Long-Term Liabilities $27.28M $27.29M $228.3M
YoY Change -38.04% -88.05% -4.48%
Total Long-Term Liabilities $846.5M $685.8M $994.4M
YoY Change 17.71% -31.04% -5.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $178.3M $300.2M $175.1M
Total Long-Term Liabilities $846.5M $685.8M $994.4M
Total Liabilities $1.246B $1.127B $1.170B
YoY Change 12.07% -3.66% -3.7%
SHAREHOLDERS EQUITY
Retained Earnings $806.2M $799.2M
YoY Change 12.44%
Common Stock $630.3M $620.0M
YoY Change 4.55%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.323B $1.368B $1.223B
YoY Change
Total Liabilities & Shareholders Equity $2.569B $2.495B $2.392B
YoY Change 8.7% 4.29% 4.36%

Cashflow Statement

Concept 2011 Q4 2011 Q3 2010 Q3
OPERATING ACTIVITIES
Net Income $56.23M $104.9M $62.90M
YoY Change -4.97% 66.78% -22.44%
Depreciation, Depletion And Amortization $33.90M $38.90M $39.17M
YoY Change 22.38% -0.69% -2.33%
Cash From Operating Activities $106.0M $131.4M $117.4M
YoY Change 377.48% 11.93% 34.79%
INVESTING ACTIVITIES
Capital Expenditures -$312.4M -$117.7M -$24.30M
YoY Change 548.13% 384.36% 62.0%
Acquisitions
YoY Change
Other Investing Activities $4.400M $7.900M -$1.800M
YoY Change -46.34% -538.89% -41.94%
Cash From Investing Activities -$308.1M -$109.7M -$26.10M
YoY Change 668.33% 320.31% 44.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -81.80M 26.30M -29.80M
YoY Change 113.02% -188.26% -223.65%
NET CHANGE
Cash From Operating Activities 106.0M 131.4M 117.4M
Cash From Investing Activities -308.1M -109.7M -26.10M
Cash From Financing Activities -81.80M 26.30M -29.80M
Net Change In Cash -283.9M 48.00M 61.50M
YoY Change 404.26% -21.95% -33.94%
FREE CASH FLOW
Cash From Operating Activities $106.0M $131.4M $117.4M
Capital Expenditures -$312.4M -$117.7M -$24.30M
Free Cash Flow $418.4M $249.1M $141.7M
YoY Change 494.32% 75.79% 38.79%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
57985000 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
68495000 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
82640000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
106937000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4951000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
4951000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
5071000 USD
dei Document Type
DocumentType
10-Q
CY2010Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
93160000 USD
CY2011Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
86303000 USD
CY2009Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
98591000 USD
us-gaap Accrual For Environmental Loss Contingencies Increase Decrease For Revision In Estimates
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates
-58000 USD
CY2010 us-gaap Accrual For Environmental Loss Contingencies Increase Decrease For Revision In Estimates
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates
-3201000 USD
CY2010 us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
8632000 USD
us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
6915000 USD
CY2011Q3 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
11090000 USD
CY2010Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
11500000 USD
CY2010Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
81660000 USD
CY2011Q3 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
75213000 USD
CY2010Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1121360000 USD
CY2011Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1144479000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-1468000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-1966000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
97821000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
91372000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
42245000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
30931000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-68358000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-51093000 USD
CY2010 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
15223000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11793000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
4951000 USD
CY2010 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
5411000 USD
CY2010Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
387000 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
388000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
6103000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
6471000 USD
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1965735 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
769699 shares
CY2010Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
179119 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2081864 shares
CY2011Q3 us-gaap Assets
Assets
2494721000 USD
CY2010Q4 us-gaap Assets
Assets
2363653000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
609186000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
648418000 USD
CY2011Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
131406000 USD
CY2010Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
129913000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
9800000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
16504000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
362285000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
349463000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
405665000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
74964000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
330701000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
12822000 USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.12
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.00
CY2010Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.33
CY2010 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.36
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
121023140 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
121827626 shares
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
121023140 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
121827626 shares
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
602882000 USD
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
619965000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
110124000 USD
CY2010Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
67208000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
165122000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
237039000 USD
CY2011Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
63405000 USD
CY2010Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
33920000 USD
CY2010Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
269203000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
744996000 USD
CY2011Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
266184000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
786467000 USD
CY2010Q3 us-gaap Costs And Expenses
CostsAndExpenses
285536000 USD
CY2011Q3 us-gaap Costs And Expenses
CostsAndExpenses
277775000 USD
us-gaap Costs And Expenses
CostsAndExpenses
829074000 USD
us-gaap Costs And Expenses
CostsAndExpenses
787640000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5967000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
14871000 USD
CY2011Q3 us-gaap Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear
0 USD
us-gaap Defined Benefit Plan Other Information
DefinedBenefitPlanOtherInformation
4
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
101758000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
115687000 USD
CY2010Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39165000 USD
CY2011Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38895000 USD
us-gaap Dividends
Dividends
137673000 USD
CY2010 us-gaap Dividends
Dividends
164514000 USD
CY2011Q3 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2010Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.81
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.32
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.86
CY2010Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.84
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.75
CY2010Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.30
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
393000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-126000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.160
CY2010Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.209
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.075
CY2011Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.090
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2010Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
25466000 USD
CY2011Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
24719000 USD
us-gaap Environmental Exit Costs Reasonably Possible Additional Losses High Estimate
EnvironmentalExitCostsReasonablyPossibleAdditionalLossesHighEstimate
40000000 USD
us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
0 USD
us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
11545000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5071000 USD
us-gaap Gain Or Loss On Sale Of Previously Unissued Stock By Equity Investee
GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
0 USD
CY2011Q3 us-gaap Gain Or Loss On Sale Of Previously Unissued Stock By Equity Investee
GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
0 USD
CY2010Q3 us-gaap Gain Or Loss On Sale Of Previously Unissued Stock By Equity Investee
GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
0 USD
us-gaap Gain Or Loss On Sale Of Previously Unissued Stock By Equity Investee
GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
12367000 USD
CY2011Q3 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
39689000 USD
CY2011Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
58809000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
188549000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
237596000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
79484000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
96285000 USD
CY2010Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
103000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
634000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3817000 USD
CY2011Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
994000 USD
CY2011Q3 us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-2000000 USD
us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-6100000 USD
CY2010Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16580000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17822000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8624000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30134000 USD
CY2011Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-9300000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-9300000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4992000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4538000 USD
CY2011Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1624000 USD
CY2010Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
21734000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6346000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-8993000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
24071000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10756000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-190997000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-20110000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3481000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8435000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
26990000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
16476000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-1168000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-629000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-321000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-18759000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
11244000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6032000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
13209000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-8323000 USD
CY2010Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2011Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
117260 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
143182 shares
CY2011Q3 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
1823600 shares
us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
0 shares
CY2010Q3 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
0 shares
us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
1883270 shares
us-gaap Interest Expense
InterestExpense
37680000 USD
us-gaap Interest Expense
InterestExpense
38300000 USD
CY2010Q3 us-gaap Interest Expense
InterestExpense
12943000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
12356000 USD
us-gaap Interest Paid Net
InterestPaidNet
24499000 USD
us-gaap Interest Paid Net
InterestPaidNet
23706000 USD
CY2011Q3 us-gaap Interest Payable Current
InterestPayableCurrent
11942000 USD
CY2010Q4 us-gaap Interest Payable Current
InterestPayableCurrent
6206000 USD
CY2010Q4 us-gaap Interest Receivable
InterestReceivable
0 USD
CY2010Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
84013000 USD
CY2011Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
87301000 USD
CY2011Q3 us-gaap Inventory Net
InventoryNet
114114000 USD
CY2010Q4 us-gaap Inventory Net
InventoryNet
110035000 USD
CY2010Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
17517000 USD
CY2011Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
16170000 USD
CY2010Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
6041000 USD
CY2011Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
8353000 USD
CY2011Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
80281000 USD
CY2010Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
68483000 USD
CY2011Q3 us-gaap Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
0 USD
CY2010Q4 us-gaap Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
0 USD
CY2010Q4 us-gaap Land
Land
24776000 USD
CY2011Q3 us-gaap Land
Land
26345000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
1126690000 USD
CY2010Q4 us-gaap Liabilities
Liabilities
1112071000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2494721000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2363653000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
300209000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
244948000 USD
CY2010Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
93057000 USD
CY2011Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
116167000 USD
CY2010Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
675103000 USD
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
658464000 USD
CY2011Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1343931000 USD
CY2010Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1318055000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-39768000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-133300000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-180541000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-102612000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
326270000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
473207000 USD
us-gaap Net Income Loss
NetIncomeLoss
158415000 USD
CY2010Q3 us-gaap Net Income Loss
NetIncomeLoss
62904000 USD
us-gaap Net Income Loss
NetIncomeLoss
219774000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
104909000 USD
CY2010 us-gaap Net Income Loss
NetIncomeLoss
217586000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
108310000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
225286000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
274961000 USD
CY2010Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
92082000 USD
CY2010Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9759000 USD
CY2011Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9265000 USD
CY2010Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
162749000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
153058000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
5849000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
6449000 USD
CY2011Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
2261000 USD
CY2010Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
1210000 USD
CY2010 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
6385000 USD
CY2011Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
1017000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
-1705000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
2871000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
-498000 USD
CY2010Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
661000 USD
CY2010Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
-104000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
922000 USD
CY2011Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
-630000 USD
CY2010 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
837000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-64000 USD
CY2010Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
3198000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
11314000 USD
CY2011Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
3584000 USD
CY2010 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
4162000 USD
CY2011Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
2290000 USD
CY2010Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
2464000 USD
CY2010Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
30638000 USD
CY2011Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
35637000 USD
CY2010Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
44025000 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27292000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
9094000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
4571000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
935000 USD
CY2010Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
345000 USD
CY2011Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
331000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
943000 USD
CY2010Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
792000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
6620000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
5580000 USD
CY2011Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
4171000 USD
us-gaap Payments For Environmental Liabilities
PaymentsForEnvironmentalLiabilities
6484000 USD
us-gaap Payments For Environmental Liabilities
PaymentsForEnvironmentalLiabilities
6915000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-7021000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-6211000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
6028000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7909000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2027000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
537000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
136563000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
120156000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
87156000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
95614000 USD
us-gaap Payments To Acquire Timberlands
PaymentsToAcquireTimberlands
0 USD
us-gaap Payments To Acquire Timberlands
PaymentsToAcquireTimberlands
94162000 USD
CY2011Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
65512000 USD
CY2010Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
66335000 USD
us-gaap Pension Contributions
PensionContributions
0 USD
CY2010Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
45314000 USD
CY2011Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
63458000 USD
CY2011Q3 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
153058000 USD
CY2010Q4 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
162749000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
157000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
180000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
21532000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8248000 USD
CY2010Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1506664000 USD
CY2011Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1565087000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
385304000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
420608000 USD
us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
6531000 USD
us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
3108000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
180000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
96650000 USD
CY2010Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8300000 USD
CY2011Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
717058000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
799159000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1100218000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
999925000 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
385091000 USD
CY2010Q3 us-gaap Sales Revenue Net
SalesRevenueNet
377515000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
48187000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
49264000 USD
CY2010Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
17125000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
15762000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11793000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11610000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
8248000 USD
CY2010 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
26314000 USD
CY2010 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
6028000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
7909000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
1368031000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
1251582000 USD
CY2009Q4 us-gaap Stockholders Equity
StockholdersEquity
1146206000 USD
CY2011Q3 us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
On July 22, 2011, the Board of Directors authorized a three-for-two stock split in the form of a stock dividend. The additional shares were distributed on August 24, 2011 to shareholders of record on August 10, 2011.
CY2011Q3 us-gaap Stockholders Equity Note Stock Split Conversion Ratio
StockholdersEquityNoteStockSplitConversionRatio
1.5
CY2011Q3 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-16000000 USD
us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-16000000 USD
CY2010Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
10337000 USD
CY2011Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
22894000 USD
CY2010Q4 us-gaap Timber And Timberlands
TimberAndTimberlands
1137931000 USD
CY2011Q3 us-gaap Timber And Timberlands
TimberAndTimberlands
1192356000 USD
us-gaap Variable Interest Entity Qualitative Or Quantitative Information Date Involvement Began
VariableInterestEntityQualitativeOrQuantitativeInformationDateInvolvementBegan
2004
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125599609 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
121777268 shares
CY2010Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
122206125 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125530100 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
121790059 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
121665644 shares
CY2010Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120394172 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120057048 shares
ryn Built In Gain2011 Tax Rate
BuiltInGain2011TaxRate
0
ryn Environmental Loss Contingencies Term
EnvironmentalLossContingenciesTerm
20 years
ryn Equity Method Investment Per Share Gain Loss On Change In Ownership
EquityMethodInvestmentPerShareGainLossOnChangeInOwnership
0.09
ryn Equity Method Investment Realized Gain Loss On Increase Decrease In Owenrship Tax
EquityMethodInvestmentRealizedGainLossOnIncreaseDecreaseInOwenrshipTax
900000 USD
ryn Incremental Common Shares Attributable To Performance And Restricted Shares
IncrementalCommonSharesAttributableToPerformanceAndRestrictedShares
1121909 shares
CY2010Q3 ryn Incremental Common Shares Attributable To Performance And Restricted Shares
IncrementalCommonSharesAttributableToPerformanceAndRestrictedShares
1232342 shares
ryn Incremental Common Shares Attributable To Performance And Restricted Shares
IncrementalCommonSharesAttributableToPerformanceAndRestrictedShares
1144926 shares
CY2011Q3 ryn Incremental Common Shares Attributable To Performance And Restricted Shares
IncrementalCommonSharesAttributableToPerformanceAndRestrictedShares
1179047 shares
CY2011Q3 ryn Incremental Common Shares Attributable To Stock Options
IncrementalCommonSharesAttributableToStockOptions
689643 shares
ryn Incremental Common Shares Attributable To Stock Options
IncrementalCommonSharesAttributableToStockOptions
575294 shares
CY2010Q3 ryn Incremental Common Shares Attributable To Stock Options
IncrementalCommonSharesAttributableToStockOptions
579611 shares
ryn Incremental Common Shares Attributable To Stock Options
IncrementalCommonSharesAttributableToStockOptions
716095 shares
CY2011Q3 ryn Investment In Joint Venture
InvestmentInJointVenture
80281000 USD
CY2010Q4 ryn Investment In Joint Venture
InvestmentInJointVenture
68483000 USD
ryn Jesup Mill Cellulose Specialties Expansion
JesupMillCelluloseSpecialtiesExpansion
14567000 USD
ryn Jesup Mill Cellulose Specialties Expansion
JesupMillCelluloseSpecialtiesExpansion
0 USD
CY2011Q3 ryn Operating Income Before Gain On Sale Ofa Portion Of Interest In Joint Venture
OperatingIncomeBeforeGainOnSaleOfaPortionOfInterestInJointVenture
108310000 USD
ryn Operating Income Before Gain On Sale Ofa Portion Of Interest In Joint Venture
OperatingIncomeBeforeGainOnSaleOfaPortionOfInterestInJointVenture
212919000 USD
CY2010Q3 ryn Operating Income Before Gain On Sale Ofa Portion Of Interest In Joint Venture
OperatingIncomeBeforeGainOnSaleOfaPortionOfInterestInJointVenture
92082000 USD
ryn Operating Income Before Gain On Sale Ofa Portion Of Interest In Joint Venture
OperatingIncomeBeforeGainOnSaleOfaPortionOfInterestInJointVenture
274961000 USD
ryn Payments To Acquire Timberlands And Real Estate
PaymentsToAcquireTimberlandsAndRealEstate
0 USD
ryn Time Period Proceeds From Lke Sale Maintained With Third Party Intermediary
TimePeriodProceedsFromLkeSaleMaintainedWithThirdPartyIntermediary
180 days
CY2004Q4 ryn Variable Interest Entity Amount Of Cash Received
VariableInterestEntityAmountOfCashReceived
22600000 USD
CY2004Q4 ryn Variable Interest Entity Amount Of Installment Note And Letter Of Credit Contributed To Special Purpose Entity
VariableInterestEntityAmountOfInstallmentNoteAndLetterOfCreditContributedToSpecialPurposeEntity
25000000 USD
ryn Variable Interest Entity Cash To Be Received Upon Maturity Of Note Issued By Special Purpose Entity
VariableInterestEntityCashToBeReceivedUponMaturityOfNoteIssuedBySpecialPurposeEntity
2600000 USD
ryn Variable Interest Entity Liability For Performance Obligation
VariableInterestEntityLiabilityForPerformanceObligation
de minimus guarantee liability
ryn Variable Interest Entity Received Interest Net
VariableInterestEntityReceivedInterestNet
immaterial cash payments
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0000052827
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
121829444 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
RAYONIER INC.
dei Trading Symbol
TradingSymbol
RYN

Files In Submission

Name View Source Status
0000052827-11-000067-index-headers.html Edgar Link pending
0000052827-11-000067-index.html Edgar Link pending
0000052827-11-000067.txt Edgar Link pending
0000052827-11-000067-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
headerschedulea.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rayonier201110q3q2011.htm Edgar Link pending
rayonierex1013q2011.htm Edgar Link pending
rayonierex1023q2011.htm Edgar Link pending
rayonierex1033q2011.htm Edgar Link pending
rayonierex1043q2011.htm Edgar Link pending
rayonierex3113q2011.htm Edgar Link pending
rayonierex3123q2011.htm Edgar Link pending
rayonierex323q2011.htm Edgar Link pending
report.css Edgar Link pending
ryn-20110930.xml Edgar Link completed
ryn-20110930.xsd Edgar Link pending
ryn-20110930_cal.xml Edgar Link unprocessable
ryn-20110930_def.xml Edgar Link unprocessable
ryn-20110930_lab.xml Edgar Link unprocessable
ryn-20110930_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
signatureschedulea.jpg Edgar Link pending