2012 Q1 Form 10-Q Financial Statement

#000005282712000014 Filed on April 25, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q1
Revenue $336.6M $357.7M
YoY Change -5.92% 15.32%
Cost Of Revenue $235.7M $257.5M
YoY Change -8.47% 10.59%
Gross Profit $100.9M $100.2M
YoY Change 0.64% 29.57%
Gross Profit Margin 29.97% 28.02%
Selling, General & Admin $19.27M $16.43M
YoY Change 17.23% -3.15%
% of Gross Profit 19.1% 16.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $30.41M $31.87M
YoY Change -4.57% -26.45%
% of Gross Profit 30.15% 31.8%
Operating Expenses $19.27M $16.43M
YoY Change 17.23% -3.15%
Operating Profit $82.75M $87.58M
YoY Change -5.51% 13.94%
Interest Expense $11.83M $13.32M
YoY Change -11.2% 6.66%
% of Operating Profit 14.29% 15.21%
Other Income/Expense, Net -$23.00K $293.0K
YoY Change -107.85% 55.85%
Pretax Income $70.90M $74.55M
YoY Change -4.9% 15.41%
Income Tax $18.30M $16.14M
% Of Pretax Income 25.81% 21.65%
Net Earnings $53.44M $58.41M
YoY Change -8.52% 2.56%
Net Earnings / Revenue 15.88% 16.33%
Basic Earnings Per Share $0.44 $0.48
Diluted Earnings Per Share $0.42 $0.47
COMMON SHARES
Basic Shares Outstanding 122.4M shares 121.4M shares
Diluted Shares Outstanding 127.9M shares 124.3M shares

Balance Sheet

Concept 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $236.6M $317.1M
YoY Change -25.39% 107.25%
Cash & Equivalents $236.6M $317.1M
Short-Term Investments
Other Short-Term Assets $62.00M $50.20M
YoY Change 23.51% -4.56%
Inventory $102.3M $101.5M
Prepaid Expenses
Receivables $97.20M $97.28M
Other Receivables $0.00 $11.40M
Total Short-Term Assets $498.1M $577.5M
YoY Change -13.74% -0.33%
LONG-TERM ASSETS
Property, Plant & Equipment $522.0M $394.5M
YoY Change 32.32% -73.95%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $74.40M $70.20M
YoY Change 5.98% 10.55%
Other Assets $195.1M $149.0M
YoY Change 30.93% -15.09%
Total Long-Term Assets $2.296B $1.747B
YoY Change 31.38% -0.35%
TOTAL ASSETS
Total Short-Term Assets $498.1M $577.5M
Total Long-Term Assets $2.296B $1.747B
Total Assets $2.794B $2.325B
YoY Change 20.17% -0.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $100.7M $76.59M
YoY Change 31.46% 9.57%
Accrued Expenses $55.90M $19.00M
YoY Change 194.21% 6.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $50.51M $93.06M
YoY Change -45.72%
Total Short-Term Liabilities $233.1M $260.3M
YoY Change -10.46% 59.5%
LONG-TERM LIABILITIES
Long-Term Debt $973.7M $602.3M
YoY Change 61.68% -20.96%
Other Long-Term Liabilities $24.99M $43.54M
YoY Change -42.61% -81.3%
Total Long-Term Liabilities $998.7M $645.8M
YoY Change 54.65% -35.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $233.1M $260.3M
Total Long-Term Liabilities $998.7M $645.8M
Total Liabilities $1.451B $906.1M
YoY Change 60.19% -21.75%
SHAREHOLDERS EQUITY
Retained Earnings $810.7M $731.4M
YoY Change 10.84%
Common Stock $635.0M $608.7M
YoY Change 4.32%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.342B $1.274B
YoY Change
Total Liabilities & Shareholders Equity $2.794B $2.325B
YoY Change 20.17% -0.34%

Cashflow Statement

Concept 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income $53.44M $58.41M
YoY Change -8.52% 2.56%
Depreciation, Depletion And Amortization $30.41M $31.87M
YoY Change -4.57% -26.45%
Cash From Operating Activities $111.4M $115.7M
YoY Change -3.76% 26.58%
INVESTING ACTIVITIES
Capital Expenditures $42.08M $34.76M
YoY Change 21.05% -3.88%
Acquisitions
YoY Change
Other Investing Activities -$8.736M -$6.882M
YoY Change 26.94% -17.67%
Cash From Investing Activities -$73.67M -$30.82M
YoY Change 139.02% -18.06%
FINANCING ACTIVITIES
Cash Dividend Paid $49.25M $43.89M
YoY Change 12.2% 9.98%
Common Stock Issuance & Retirement, Net $7.783M $7.826M
YoY Change -0.55% 30.5%
Debt Paid & Issued, Net $165.0M $75.00M
YoY Change 120.0% 12.53%
Cash From Financing Activities $120.4M -$117.4M
YoY Change -202.61% -580.75%
NET CHANGE
Cash From Operating Activities $111.4M $115.7M
Cash From Investing Activities -$73.67M -$30.82M
Cash From Financing Activities $120.4M -$117.4M
Net Change In Cash $158.1M -$32.47M
YoY Change -586.95% -141.51%
FREE CASH FLOW
Cash From Operating Activities $111.4M $115.7M
Capital Expenditures $42.08M $34.76M
Free Cash Flow $69.28M $80.94M
YoY Change -14.42% 46.52%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
100681000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
72873000 USD
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
97198000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
95008000 USD
CY2010Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
93160000 USD
CY2012Q1 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
89125000 USD
CY2011Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
90824000 USD
CY2011 us-gaap Accrual For Environmental Loss Contingencies Increase Decrease For Revision In Estimates
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates
6873000 USD
CY2012Q1 us-gaap Accrual For Environmental Loss Contingencies Increase Decrease For Revision In Estimates
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForRevisionInEstimates
12000 USD
CY2011 us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
9209000 USD
CY2012Q1 us-gaap Accrual For Environmental Loss Contingencies Payments
AccrualForEnvironmentalLossContingenciesPayments
1711000 USD
CY2011Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
9931000 USD
CY2012Q1 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
9931000 USD
CY2012Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
79194000 USD
CY2011Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
80893000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1157628000 USD
CY2012Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1157275000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-3841000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-2636000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
144084000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
140944000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
40302000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
34477000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-113448000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-103278000 USD
CY2011 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
16181000 USD
CY2012Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6466000 USD
CY2012Q1 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
3946000 USD
CY2011 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
5681000 USD
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
350000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
399000 USD
CY2012Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1890000 USD
CY2011Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2152000 USD
CY2011Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1659643 shares
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3413046 shares
CY2012Q1 us-gaap Assets
Assets
2793883000 USD
CY2011Q4 us-gaap Assets
Assets
2569348000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
498100000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
344502000 USD
CY2012Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
144018000 USD
CY2011Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
140269000 USD
CY2012Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
44576000 USD
CY2011Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
16425000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78603000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
236575000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
317112000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
349463000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
157972000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-32351000 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.36
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
CY2011 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.52
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
122035177 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
122450771 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
122035177 shares
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
122450771 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
630286000 USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
634976000 USD
CY2011Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
60226000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
63607000 USD
CY2012Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
157376000 USD
CY2011Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
96097000 USD
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
253313000 USD
CY2011Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
257511000 USD
CY2011Q1 us-gaap Costs And Expenses
CostsAndExpenses
271826000 USD
CY2012Q1 us-gaap Costs And Expenses
CostsAndExpenses
271784000 USD
CY2011Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7345000 USD
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3028000 USD
CY2012Q1 us-gaap Defined Benefit Plan Other Information
DefinedBenefitPlanOtherInformation
The Company closed enrollment in its pension plans to salaried employees hired after December 31, 2005, to Fernandina hourly employees hired after April 30, 2006, to Jesup hourly employees hired after March 4, 2009 and to Wood Products hourly employees hired after February 28, 2011.
CY2012Q1 us-gaap Defined Benefit Plan Unfunded Plan
DefinedBenefitPlanUnfundedPlan
an unfunded plan that provides benefits in excess of amounts allowable under current tax law in the qualified plans
CY2012Q1 us-gaap Defined Benefit Plans General Information
DefinedBenefitPlansGeneralInformation
The Company has four qualified non-contributory defined benefit pension plans covering a significant majority of its employees
CY2011Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
31870000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
31168000 USD
CY2012Q1 us-gaap Dividends
Dividends
48985000 USD
CY2011 us-gaap Dividends
Dividends
186828000 USD
CY2012Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2011Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.44
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.47
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
CY2011Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
116000 USD
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-125000 USD
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.259
CY2011Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.217
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
26846000 USD
CY2012Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
20322000 USD
CY2012Q1 us-gaap Environmental Applicability Impact And Conclusion Disclosures
EnvironmentalApplicabilityImpactAndConclusionDisclosures
The Company is exposed to the risk of reasonably possible additional losses in excess of the established liabilities. As of March 31, 2012, this amount could range up to $29 million, allocable over several of the applicable sites, and arises from uncertainty over the availability, feasibility or effectiveness of certain remediation technologies, additional or different contamination that may be discovered, development of new or more effective environmental remediation technologies and the exercise of discretion in interpretation of applicable law and regulations by governmental agencies.
CY2012Q1 us-gaap Environmental Exit Costs Nature Of Costs
EnvironmentalExitCostsNatureOfCosts
Remedial actions for these sites vary, but include on-site (and in certain cases off-site) removal or treatment of contaminated soils and sediments, recovery and treatment/remediation of groundwater, and source remediation and/or control.
CY2011Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3970000 USD
CY2012Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3946000 USD
CY2012Q1 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
39483000 USD
CY2012Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
52166000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
74554000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
72161000 USD
CY2012Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
13000 USD
CY2011Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1673000 USD
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16142000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18724000 USD
CY2012Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
325000 USD
CY2011Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-5892000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3978000 USD
CY2011Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
14644000 USD
CY2011Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14766000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1911000 USD
CY2012Q1 us-gaap Increase Decrease In Deferred Pension Costs
IncreaseDecreaseInDeferredPensionCosts
4508000 USD
CY2011Q1 us-gaap Increase Decrease In Deferred Pension Costs
IncreaseDecreaseInDeferredPensionCosts
3021000 USD
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-17035000 USD
CY2011Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9161000 USD
CY2011Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
6957000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-6007000 USD
CY2011Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
CY2012Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
5609000 USD
CY2012Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1241612 shares
CY2011Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
2967187 shares
CY2011Q1 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
1462679 shares
CY2011Q1 us-gaap Interest Expense
InterestExpense
13317000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
11825000 USD
CY2011Q1 us-gaap Interest Paid Net
InterestPaidNet
4671000 USD
CY2012Q1 us-gaap Interest Paid Net
InterestPaidNet
5213000 USD
CY2011Q4 us-gaap Interest Payable Current
InterestPayableCurrent
7044000 USD
CY2012Q1 us-gaap Interest Payable Current
InterestPayableCurrent
11075000 USD
CY2012Q1 us-gaap Interest Receivable
InterestReceivable
0 USD
CY2011Q4 us-gaap Interest Receivable
InterestReceivable
0 USD
CY2011Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
96261000 USD
CY2012Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
80457000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
121998000 USD
CY2012Q1 us-gaap Inventory Net
InventoryNet
102317000 USD
CY2012Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
16922000 USD
CY2011Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
18295000 USD
CY2011Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
5544000 USD
CY2012Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
2864000 USD
CY2011Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
69219000 USD
CY2012Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
74388000 USD
CY2012Q1 us-gaap Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
0 USD
CY2011Q4 us-gaap Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
0 USD
CY2012Q1 us-gaap Land
Land
26952000 USD
CY2011Q4 us-gaap Land
Land
26917000 USD
CY2012Q1 us-gaap Liabilities
Liabilities
1451498000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
1246275000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2569348000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2793883000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
233083000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
178251000 USD
CY2012Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
50512000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
28110000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
819229000 USD
CY2012Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
973717000 USD
CY2012Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1350939000 USD
CY2011Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1355897000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
120410000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-117351000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30821000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-73667000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
115705000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
111354000 USD
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
58412000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
53437000 USD
CY2011 us-gaap Net Income Loss
NetIncomeLoss
276005000 USD
CY2012Q1 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
0 USD
CY2011Q4 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
0 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
84009000 USD
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
87578000 USD
CY2011Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
10369000 USD
CY2012Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7148000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
190364000 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
195094000 USD
CY2012Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
3140000 USD
CY2011Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
2093000 USD
CY2011 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
-46263000 USD
CY2012Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
1368000 USD
CY2011Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
928000 USD
CY2011Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
-567000 USD
CY2012Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
1205000 USD
CY2011 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
-2373000 USD
CY2011Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
288000 USD
CY2012Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
5825000 USD
CY2011 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
3546000 USD
CY2011Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
1814000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
10170000 USD
CY2011Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
1898000 USD
CY2012Q1 us-gaap Other Inventory Supplies
OtherInventorySupplies
2074000 USD
CY2012Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
16064000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
17855000 USD
CY2012Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
24987000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
27279000 USD
CY2012Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1909000 USD
CY2011Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5215000 USD
CY2011Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
293000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-23000 USD
CY2012Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1148000 USD
CY2011Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
2118000 USD
CY2011Q1 us-gaap Payments For Environmental Liabilities
PaymentsForEnvironmentalLiabilities
2447000 USD
CY2012Q1 us-gaap Payments For Environmental Liabilities
PaymentsForEnvironmentalLiabilities
1711000 USD
CY2012Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
CY2011Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
CY2011Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-6882000 USD
CY2012Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-8736000 USD
CY2012Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7783000 USD
CY2011Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7826000 USD
CY2012Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3565000 USD
CY2011Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2011Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
43894000 USD
CY2012Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
49249000 USD
CY2011Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34761000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
42079000 USD
CY2012Q1 us-gaap Payments To Acquire Timberlands
PaymentsToAcquireTimberlands
8689000 USD
CY2011Q1 us-gaap Payments To Acquire Timberlands
PaymentsToAcquireTimberlands
2942000 USD
CY2011Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
140623000 USD
CY2012Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
140517000 USD
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
62010000 USD
CY2012Q1 us-gaap Pension Contributions
PensionContributions
0 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
48893000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
340000000 USD
CY2011Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2012Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2011Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2012Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2061000 USD
CY2011Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5399000 USD
CY2012Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1679285000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1619180000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
522010000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
461552000 USD
CY2011Q1 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
296000 USD
CY2012Q1 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
1382000 USD
CY2011Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
75000000 USD
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
165000000 USD
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
0 USD
CY2012Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
5600000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
806235000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
810687000 USD
CY2012Q1 us-gaap Sales Revenue Net
SalesRevenueNet
355780000 USD
CY2011Q1 us-gaap Sales Revenue Net
SalesRevenueNet
357731000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
19619000 USD
CY2011Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16433000 USD
CY2011Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4275000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
6466000 USD
CY2011 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
13451000 USD
CY2012Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2061000 USD
CY2011 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
7909000 USD
CY2012Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
7783000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
1342385000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
1323073000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
1251582000 USD
CY2012Q1 us-gaap Subsequent Event Date Evaluated Description
SubsequentEventDateEvaluatedDescription
The Company evaluated events and transactions that occurred after the balance sheet date but before financial statements were issued
CY2011Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
5223000 USD
CY2012Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
17350000 USD
CY2011Q4 us-gaap Timber And Timberlands
TimberAndTimberlands
1503711000 USD
CY2012Q1 us-gaap Timber And Timberlands
TimberAndTimberlands
1504291000 USD
CY2012Q1 us-gaap Variable Interest Entity Classification Of Carrying Amount Assets And Liabilities Net
VariableInterestEntityClassificationOfCarryingAmountAssetsAndLiabilitiesNet
"Other Assets"
CY2012Q1 us-gaap Variable Interest Entity Financial Or Other Support Type
VariableInterestEntityFinancialOrOtherSupportType
make-whole agreement
CY2012Q1 us-gaap Variable Interest Entity Qualitative Or Quantitative Information Date Involvement Began
VariableInterestEntityQualitativeOrQuantitativeInformationDateInvolvementBegan
2004
CY2012Q1 us-gaap Variable Interest Entity Type Of Entity
VariableInterestEntityTypeOfEntity
bankruptcy-remote, limited liability subsidiary
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
127932129 shares
CY2011Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
124295459 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122352435 shares
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
121420046 shares
CY2011Q1 ryn Average Stock Price
AverageStockPrice
39.71
CY2012Q1 ryn Average Stock Price
AverageStockPrice
45.07
CY2012Q1 ryn Environmental Contingency Loss Exposure In Excess Of Accrual High Estimate
EnvironmentalContingencyLossExposureInExcessOfAccrualHighEstimate
29000000 USD
CY2012Q1 ryn Environmental Loss Contingencies Term
EnvironmentalLossContingenciesTerm
20 years
CY2011Q1 ryn Equity Income From Subsidiaries
EquityIncomeFromSubsidiaries
0 USD
CY2012Q1 ryn Equity Income From Subsidiaries
EquityIncomeFromSubsidiaries
0 USD
CY2012Q1 ryn Incremental Common Shares Attributable To Performance And Restricted Shares
IncrementalCommonSharesAttributableToPerformanceAndRestrictedShares
651729 shares
CY2011Q1 ryn Incremental Common Shares Attributable To Performance And Restricted Shares
IncrementalCommonSharesAttributableToPerformanceAndRestrictedShares
697691 shares
CY2011Q1 ryn Incremental Common Shares Attributable To Stock Options
IncrementalCommonSharesAttributableToStockOptions
715043 shares
CY2012Q1 ryn Incremental Common Shares Attributable To Stock Options
IncrementalCommonSharesAttributableToStockOptions
719166 shares
CY2012Q1 ryn Jesup Mill Cellulose Specialties Expansion
JesupMillCelluloseSpecialtiesExpansion
26026000 USD
CY2011Q1 ryn Jesup Mill Cellulose Specialties Expansion
JesupMillCelluloseSpecialtiesExpansion
0 USD
CY2011Q1 ryn Jesup Mill Cellulose Specialties Expansion Gross Purchases
JesupMillCelluloseSpecialtiesExpansionGrossPurchases
0 USD
CY2012Q1 ryn Jesup Mill Cellulose Specialties Expansion Gross Purchases
JesupMillCelluloseSpecialtiesExpansionGrossPurchases
41051000 USD
CY2011Q1 ryn Jesup Mill Cellulose Specialties Expansion Purchases On Account
JesupMillCelluloseSpecialtiesExpansionPurchasesOnAccount
0 USD
CY2012Q1 ryn Jesup Mill Cellulose Specialties Expansion Purchases On Account
JesupMillCelluloseSpecialtiesExpansionPurchasesOnAccount
15025000 USD
CY2012Q1 ryn Time Period Proceeds From Lke Sale Maintained With Third Party Intermediary
TimePeriodProceedsFromLkeSaleMaintainedWithThirdPartyIntermediary
180 days
CY2004Q4 ryn Variable Interest Entity Amount Of Cash Received
VariableInterestEntityAmountOfCashReceived
22600000 USD
CY2004Q4 ryn Variable Interest Entity Amount Of Installment Note And Letter Of Credit Contributed To Special Purpose Entity
VariableInterestEntityAmountOfInstallmentNoteAndLetterOfCreditContributedToSpecialPurposeEntity
25000000 USD
CY2012Q1 ryn Variable Interest Entity Cash To Be Received Upon Maturity Of Note Issued By Special Purpose Entity
VariableInterestEntityCashToBeReceivedUponMaturityOfNoteIssuedBySpecialPurposeEntity
2600000 USD
CY2012Q1 ryn Variable Interest Entity Liability For Performance Obligation
VariableInterestEntityLiabilityForPerformanceObligation
de minimus guarantee liability
CY2012Q1 ryn Variable Interest Entity Received Interest Net
VariableInterestEntityReceivedInterestNet
immaterial cash payments
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000052827
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
122451271 shares
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
RAYONIER INC.
CY2012Q1 dei Trading Symbol
TradingSymbol
RYN

Files In Submission

Name View Source Status
0000052827-12-000014-index-headers.html Edgar Link pending
0000052827-12-000014-index.html Edgar Link pending
0000052827-12-000014.txt Edgar Link pending
0000052827-12-000014-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rayonier201210q1q2012.htm Edgar Link pending
rayonierex3111q2012.htm Edgar Link pending
rayonierex3121q2012.htm Edgar Link pending
rayonierex321q2012.htm Edgar Link pending
report.css Edgar Link pending
ryn-20120331.xml Edgar Link completed
ryn-20120331.xsd Edgar Link pending
ryn-20120331_cal.xml Edgar Link unprocessable
ryn-20120331_def.xml Edgar Link unprocessable
ryn-20120331_lab.xml Edgar Link unprocessable
ryn-20120331_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending