2016 Q1 Form 10-Q Financial Statement

#000005282716000068 Filed on May 06, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $140.6M $140.3M
YoY Change 0.19% -2.01%
Cost Of Revenue $108.4M $107.2M
YoY Change 1.13% -7.48%
Gross Profit $32.13M $33.07M
YoY Change -2.85% 21.2%
Gross Profit Margin 22.85% 23.57%
Selling, General & Admin $9.779M $10.90M
YoY Change -10.27% -17.67%
% of Gross Profit 30.44% 32.95%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $29.34M $29.98M
YoY Change -2.11% 15.37%
% of Gross Profit 91.33% 90.64%
Operating Expenses $9.779M $10.90M
YoY Change -10.27% -17.67%
Operating Profit $23.00M $27.75M
YoY Change -17.12% 92.35%
Interest Expense $7.098M $8.544M
YoY Change -16.92% -19.96%
% of Operating Profit 30.86% 30.79%
Other Income/Expense, Net -$1.622M -$1.494M
YoY Change 8.57% 47.77%
Pretax Income $14.28M $17.71M
YoY Change -19.38% 546.55%
Income Tax -$800.0K -$471.0K
% Of Pretax Income -5.6% -2.66%
Net Earnings $14.47M $17.75M
YoY Change -18.45% -57.16%
Net Earnings / Revenue 10.29% 12.65%
Basic Earnings Per Share $0.12 $0.14
Diluted Earnings Per Share $0.12 $0.14
COMMON SHARES
Basic Shares Outstanding 122.6M shares 126.6M shares
Diluted Shares Outstanding 122.6M shares 127.7M shares

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $76.20M $139.0M
YoY Change -45.18% -10.95%
Cash & Equivalents $76.20M $139.0M
Short-Term Investments
Other Short-Term Assets $1.177M $18.00M
YoY Change -93.46% -79.09%
Inventory $17.44M $13.10M
Prepaid Expenses $12.89M
Receivables $27.50M $19.96M
Other Receivables $0.00 $0.00
Total Short-Term Assets $135.2M $190.1M
YoY Change -28.89% -61.65%
LONG-TERM ASSETS
Property, Plant & Equipment $6.835M $6.592M
YoY Change 3.69% -99.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $345.0M
YoY Change 18.97%
Other Assets $59.78M $70.83M
YoY Change -15.6% -67.43%
Total Long-Term Assets $2.197B $2.222B
YoY Change -1.15% -29.42%
TOTAL ASSETS
Total Short-Term Assets $135.2M $190.1M
Total Long-Term Assets $2.197B $2.222B
Total Assets $2.332B $2.413B
YoY Change -3.33% -33.81%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.24M $22.23M
YoY Change 0.06% -74.24%
Accrued Expenses $14.80M $25.30M
YoY Change -41.5% -53.66%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $12.21M $130.2M
YoY Change -90.62% 13.9%
Total Short-Term Liabilities $68.31M $196.8M
YoY Change -65.29% -33.85%
LONG-TERM LIABILITIES
Long-Term Debt $857.4M $612.8M
YoY Change 39.92% -56.04%
Other Long-Term Liabilities $36.31M $21.08M
YoY Change 72.26% -32.56%
Total Long-Term Liabilities $893.7M $633.9M
YoY Change 40.99% -55.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $68.31M $196.8M
Total Long-Term Liabilities $893.7M $633.9M
Total Liabilities $962.0M $830.7M
YoY Change 15.82% -51.78%
SHAREHOLDERS EQUITY
Retained Earnings $595.9M $776.8M
YoY Change -23.3% -21.9%
Common Stock $704.2M $703.6M
YoY Change 0.08% 1.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.256B $1.465B
YoY Change
Total Liabilities & Shareholders Equity $2.332B $2.413B
YoY Change -3.33% -33.81%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income $14.47M $17.75M
YoY Change -18.45% -57.16%
Depreciation, Depletion And Amortization $29.34M $29.98M
YoY Change -2.11% 15.37%
Cash From Operating Activities $31.04M $53.40M
YoY Change -41.88% -46.66%
INVESTING ACTIVITIES
Capital Expenditures $13.30M $13.16M
YoY Change 1.02% -62.0%
Acquisitions
YoY Change
Other Investing Activities $1.404M $158.0K
YoY Change 788.61% -79.69%
Cash From Investing Activities -$20.28M -$43.74M
YoY Change -53.63% 1611.9%
FINANCING ACTIVITIES
Cash Dividend Paid $30.68M $31.67M
YoY Change -3.13% -49.37%
Common Stock Issuance & Retirement, Net $690.0K -$546.0K
YoY Change -226.37% 100.0%
Debt Paid & Issued, Net $240.8M $11.37M
YoY Change 2017.25% -89.66%
Cash From Financing Activities $13.44M -$30.59M
YoY Change -143.93% -78.33%
NET CHANGE
Cash From Operating Activities $31.04M $53.40M
Cash From Investing Activities -$20.28M -$43.74M
Cash From Financing Activities $13.44M -$30.59M
Net Change In Cash $24.19M -$20.93M
YoY Change -215.59% -51.99%
FREE CASH FLOW
Cash From Operating Activities $31.04M $53.40M
Capital Expenditures $13.30M $13.16M
Free Cash Flow $17.74M $40.23M
YoY Change -55.92% -38.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000052827
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
122822111 shares
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
RAYONIER INC.
CY2016Q1 dei Trading Symbol
TradingSymbol
RYN
CY2016Q1 ryn Acres Of Timberland Owned Managed
AcresOfTimberlandOwnedManaged
400000 acre
CY2015Q1 ryn Amortization Of Losses Gains From Pension And Postretirement Plans Included In Net Periodic Benefit Cost
AmortizationOfLossesGainsFromPensionAndPostretirementPlansIncludedInNetPeriodicBenefitCost
939000 USD
CY2016Q1 ryn Amortization Of Losses Gains From Pension And Postretirement Plans Included In Net Periodic Benefit Cost
AmortizationOfLossesGainsFromPensionAndPostretirementPlansIncludedInNetPeriodicBenefitCost
617000 USD
CY2015Q1 ryn Effective Income Tax Continuing Operations Before Discrete Items
EffectiveIncomeTaxContinuingOperationsBeforeDiscreteItems
-471000 USD
CY2016Q1 ryn Effective Income Tax Continuing Operations Before Discrete Items
EffectiveIncomeTaxContinuingOperationsBeforeDiscreteItems
1052000 USD
CY2015Q1 ryn Effective Income Tax Rate Continuing Operations Before Discrete Items
EffectiveIncomeTaxRateContinuingOperationsBeforeDiscreteItems
-0.027
CY2016Q1 ryn Effective Income Tax Rate Continuing Operations Before Discrete Items
EffectiveIncomeTaxRateContinuingOperationsBeforeDiscreteItems
0.074
CY2015Q1 ryn Effective Income Tax Rate Reconciliation Changein Net Operating Loss Valuation Allowance Amount
EffectiveIncomeTaxRateReconciliationChangeinNetOperatingLossValuationAllowanceAmount
1812000 USD
CY2016Q1 ryn Effective Income Tax Rate Reconciliation Changein Net Operating Loss Valuation Allowance Amount
EffectiveIncomeTaxRateReconciliationChangeinNetOperatingLossValuationAllowanceAmount
452000 USD
CY2015Q1 ryn Effective Income Tax Rate Reconciliation Changein Net Operating Loss Valuation Allowance Percent
EffectiveIncomeTaxRateReconciliationChangeinNetOperatingLossValuationAllowancePercent
0.102
CY2016Q1 ryn Effective Income Tax Rate Reconciliation Changein Net Operating Loss Valuation Allowance Percent
EffectiveIncomeTaxRateReconciliationChangeinNetOperatingLossValuationAllowancePercent
0.032
CY2015Q1 ryn Effective Income Tax Rate Reconciliation Recapitalizationof Joint Venture Benefit Amount
EffectiveIncomeTaxRateReconciliationRecapitalizationofJointVentureBenefitAmount
0 USD
CY2016Q1 ryn Effective Income Tax Rate Reconciliation Recapitalizationof Joint Venture Benefit Amount
EffectiveIncomeTaxRateReconciliationRecapitalizationofJointVentureBenefitAmount
-1833000 USD
CY2015Q1 ryn Effective Income Tax Rate Reconciliation Recapitalizationof Joint Venture Benefit Percent
EffectiveIncomeTaxRateReconciliationRecapitalizationofJointVentureBenefitPercent
0.000
CY2016Q1 ryn Effective Income Tax Rate Reconciliation Recapitalizationof Joint Venture Benefit Percent
EffectiveIncomeTaxRateReconciliationRecapitalizationofJointVentureBenefitPercent
-0.129
CY2015Q1 ryn Effective Income Tax Reconciliation Reit Income Not Subjectto Tax
EffectiveIncomeTaxReconciliationREITIncomeNotSubjecttoTax
-7502000 USD
CY2016Q1 ryn Effective Income Tax Reconciliation Reit Income Not Subjectto Tax
EffectiveIncomeTaxReconciliationREITIncomeNotSubjecttoTax
-4360000 USD
CY2015Q1 ryn Effective Income Tax Reconciliation Reit Income Not Subject To Tax Rate
EffectiveIncomeTaxReconciliationReitIncomeNotSubjectToTaxRate
-0.424
CY2016Q1 ryn Effective Income Tax Reconciliation Reit Income Not Subject To Tax Rate
EffectiveIncomeTaxReconciliationReitIncomeNotSubjectToTaxRate
-0.306
CY2015Q1 ryn Equity Income From Subsidiaries
EquityIncomeFromSubsidiaries
0 USD
CY2016Q1 ryn Equity Income From Subsidiaries
EquityIncomeFromSubsidiaries
0 USD
CY2015Q1 ryn Income Tax Reconciliation Other Reconciling Items Rate
IncomeTaxReconciliationOtherReconcilingItemsRate
0.009
CY2016Q1 ryn Income Tax Reconciliation Other Reconciling Items Rate
IncomeTaxReconciliationOtherReconcilingItemsRate
0.006
CY2015Q1 ryn Incremental Common Shares Attributable To Performance And Restricted Shares
IncrementalCommonSharesAttributableToPerformanceAndRestrictedShares
51494 shares
CY2016Q1 ryn Incremental Common Shares Attributable To Performance And Restricted Shares
IncrementalCommonSharesAttributableToPerformanceAndRestrictedShares
35124 shares
CY2015Q1 ryn Incremental Common Shares Attributable To Stock Options
IncrementalCommonSharesAttributableToStockOptions
168680 shares
CY2016Q1 ryn Incremental Common Shares Attributable To Stock Options
IncrementalCommonSharesAttributableToStockOptions
53526 shares
CY2015Q1 ryn Interest Paid Patronage Refunds
InterestPaidPatronageRefunds
1300000 USD
CY2016Q1 ryn Interest Paid Patronage Refunds
InterestPaidPatronageRefunds
400000 USD
CY2016Q1 ryn Inventory Real Estate Landand Land Development Costs Capitalized Development Costs
InventoryRealEstateLandandLandDevelopmentCostsCapitalizedDevelopmentCosts
1685000 USD
CY2016Q1 ryn Inventory Real Estate Landand Land Development Costs Costof Land Soldand Development Cost Recovered Upon Sale
InventoryRealEstateLandandLandDevelopmentCostsCostofLandSoldandDevelopmentCostRecoveredUponSale
678000 USD
CY2015Q4 ryn Inventory Real Estate Landand Land Development Costs Current Portion
InventoryRealEstateLandandLandDevelopmentCostsCurrentPortion
12252000 USD
CY2016Q1 ryn Inventory Real Estate Landand Land Development Costs Current Portion
InventoryRealEstateLandandLandDevelopmentCostsCurrentPortion
11678000 USD
CY2015Q4 ryn Inventory Real Estate Landand Land Development Costs Including Current Portion
InventoryRealEstateLandandLandDevelopmentCostsIncludingCurrentPortion
77702000 USD
CY2016Q1 ryn Inventory Real Estate Landand Land Development Costs Including Current Portion
InventoryRealEstateLandandLandDevelopmentCostsIncludingCurrentPortion
78296000 USD
CY2016Q1 ryn Inventory Real Estate Landand Land Development Costs Real Estate Capital Expenditures
InventoryRealEstateLandandLandDevelopmentCostsRealEstateCapitalExpenditures
50000 USD
CY2016Q1 ryn Inventory Real Estate Landand Land Development Costs Timber Depletion
InventoryRealEstateLandandLandDevelopmentCostsTimberDepletion
467000 USD
CY2016Q1 ryn Inventory Real Estate Landand Land Development Costs Transfers
InventoryRealEstateLandandLandDevelopmentCostsTransfers
4000 USD
CY2015Q1 ryn Loss Contingency Consolidated Claims Filed Number
LossContingencyConsolidatedClaimsFiledNumber
1 claim
CY2015Q1 ryn Noncashcostof Improved Development
NoncashcostofImprovedDevelopment
3747000 USD
CY2016Q1 ryn Noncashcostof Improved Development
NoncashcostofImprovedDevelopment
4108000 USD
CY2016Q1 ryn Numberof Qualified Defined Benefit Plans
NumberofQualifiedDefinedBenefitPlans
1 pension_plan
CY2015Q1 ryn Other Non Timber Income
OtherNonTimberIncome
1364000 USD
CY2016Q1 ryn Other Non Timber Income
OtherNonTimberIncome
519000 USD
CY2016Q1 ryn Recapitalization Costsof Joint Venture
RecapitalizationCostsofJointVenture
124000 USD
CY2016Q1 ryn Recapitalizationof Joint Venture
RecapitalizationofJointVenture
3438000 USD
CY2015Q4 ryn Timberand Timberlands Net
TimberandTimberlandsNet
2066780000 USD
CY2016Q1 ryn Timberand Timberlands Net
TimberandTimberlandsNet
2063691000 USD
CY2016Q1 ryn Time Period Proceeds From Lke Sale Maintainedwith Third Party Intermediary
TimePeriodProceedsFromLKESaleMaintainedwithThirdPartyIntermediary
P180D
CY2015Q1 ryn Unallocated Interest Expenseand Other
UnallocatedInterestExpenseandOther
10038000 USD
CY2016Q1 ryn Unallocated Interest Expenseand Other
UnallocatedInterestExpenseandOther
8720000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
21479000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
22242000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20222000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
27497000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9073000 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9349000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4825000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-33503000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-43581000 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
250000 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4484000 USD
CY2016Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
839000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
42000 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
42000 USD
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1650845 shares
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1095453 shares
CY2015Q4 us-gaap Assets
Assets
2315938000 USD
CY2016Q1 us-gaap Assets
Assets
2332137000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
105685000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
135211000 USD
CY2015Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
9014000 USD
CY2016Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
9024000 USD
CY2015Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2441000 USD
CY2016Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2725000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
161558000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
139049000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51777000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
76204000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-22509000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
24427000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2015 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.00
CY2016Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
122770217 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
122742575 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
122770217 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
122742575 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
708827000 USD
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
704174000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7483000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8454000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-3791000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-3749000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3692000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
4705000 USD
CY2015Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1282000 USD
CY2016Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1638000 USD
CY2016Q1 us-gaap Contractual Obligation
ContractualObligation
236747000 USD
CY2016Q1 us-gaap Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
171103000 USD
CY2016Q1 us-gaap Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
12045000 USD
CY2016Q1 us-gaap Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
12572000 USD
CY2016Q1 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
12223000 USD
CY2016Q1 us-gaap Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
15603000 USD
CY2016Q1 us-gaap Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
13201000 USD
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
107234000 USD
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
107971000 USD
CY2015Q1 us-gaap Costs And Expenses
CostsAndExpenses
112558000 USD
CY2016Q1 us-gaap Costs And Expenses
CostsAndExpenses
111846000 USD
CY2015Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
6198000 USD
CY2016Q1 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
4997000 USD
CY2016Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
872843000 USD
CY2016Q1 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
500000 USD
CY2016Q1 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
3203000 USD
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-189000 USD
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-545000 USD
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29975000 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29342000 USD
CY2015Q3 us-gaap Derivative Basis Spread On Variable Rate
DerivativeBasisSpreadOnVariableRate
0.01625
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
5641000 USD
CY2016Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1386000 USD
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
21546000 USD
CY2016Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
27200000 USD
CY2015Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-134000 USD
CY2016Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-522000 USD
CY2015 us-gaap Dividends
Dividends
124943000 USD
CY2016Q1 us-gaap Dividends
Dividends
30691000 USD
CY2015Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2016Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2015Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
7071000 USD
CY2016Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-10613000 USD
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1582000 USD
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
238000 USD
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.027
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.055
CY2015Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2016Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2015Q1 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.064
CY2016Q1 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.008
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7037000 USD
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3317000 USD
CY2015Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-107000 USD
CY2016Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-295000 USD
CY2015Q1 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
0 USD
CY2016Q1 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
1153000 USD
CY2016Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
9300000 USD
CY2016Q1 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
15043000 USD
CY2016Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
19709000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
17747000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
14472000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
433000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
586000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
17709000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14277000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
18180000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
15058000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-471000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-781000 USD
CY2015Q1 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-1137000 USD
CY2016Q1 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-117000 USD
CY2015Q1 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
158000 USD
CY2016Q1 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
80000 USD
CY2015Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
138000 USD
CY2016Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
119000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2857000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1369000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3544000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6904000 USD
CY2015Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
150000 USD
CY2016Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
98000 USD
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3133000 USD
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4619000 USD
CY2015Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
3217000 USD
CY2016Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
7051000 USD
CY2015Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2016Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2015Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
892885 shares
CY2016Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2015Q1 us-gaap Interest Expense
InterestExpense
8544000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
7098000 USD
CY2015Q1 us-gaap Interest Paid Net
InterestPaidNet
5016000 USD
CY2016Q1 us-gaap Interest Paid Net
InterestPaidNet
5808000 USD
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
6153000 USD
CY2016Q1 us-gaap Interest Payable Current
InterestPayableCurrent
7373000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
15351000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
17443000 USD
CY2015Q4 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
65450000 USD
CY2016Q1 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
66618000 USD
CY2015Q4 us-gaap Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
0 USD
CY2016Q1 us-gaap Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
0 USD
CY2015Q4 us-gaap Land
Land
1833000 USD
CY2016Q1 us-gaap Land
Land
1833000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2315938000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2332137000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
59457000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
68308000 USD
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
872306000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
12211000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
698095000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
12211000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
120000000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
0 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
0 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
42000000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
830554000 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
857429000 USD
CY2014Q4 us-gaap Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
5 claim
CY2015Q1 us-gaap Loss Contingency Number Of Plaintiffs
LossContingencyNumberOfPlaintiffs
2 plaintiff
CY2015Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3686000 USD
CY2016Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3689000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
73656000 USD
CY2016Q1 us-gaap Minority Interest
MinorityInterest
79336000 USD
CY2016Q1 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.23
CY2016Q1 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
0.65
CY2016Q1 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
0.77
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-30586000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
13437000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-43739000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20283000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
53398000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
31035000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
17747000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
14472000 USD
CY2015Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
433000 USD
CY2016Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
586000 USD
CY2015Q1 us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
342000 USD
CY2016Q1 us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
490000 USD
CY2015Q4 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
0 USD
CY2016Q1 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
0 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
27747000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
22997000 USD
CY2015Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4109000 USD
CY2016Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
4559000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
5681000 USD
CY2016Q1 us-gaap Other Assets Current
OtherAssetsCurrent
1177000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
71281000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
59782000 USD
CY2015 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-36365000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-9940000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-946000 USD
CY2015 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-9961000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-13774000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-436000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-432000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-14323000 USD
CY2015 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-32451000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2804000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-343000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-14488000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-10353000 USD
CY2015 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-28678000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-13516000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-781000 USD
CY2015 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2933000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-617000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
158000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
21103000 USD
CY2016Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
19089000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
30050000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
36307000 USD
CY2015Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-40000 USD
CY2016Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1081000 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1494000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1622000 USD
CY2015Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
5574000 USD
CY2016Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
5904000 USD
CY2015Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
CY2016Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
CY2015Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
158000 USD
CY2016Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1590000 USD
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
690000 USD
CY2015Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
CY2016Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
CY2015Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
31667000 USD
CY2016Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
30675000 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13164000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13298000 USD
CY2015Q1 us-gaap Payments To Acquire Timberlands
PaymentsToAcquireTimberlands
23070000 USD
CY2016Q1 us-gaap Payments To Acquire Timberlands
PaymentsToAcquireTimberlands
14323000 USD
CY2015Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
276000 USD
CY2016Q1 us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
1685000 USD
CY2015Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
34137000 USD
CY2016Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
34313000 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
12654000 USD
CY2016Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
12890000 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
546000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
18000 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
12000000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
285552000 USD
CY2015Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-94000 USD
CY2016Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-16000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
18180000 USD
CY2015 us-gaap Profit Loss
ProfitLoss
43941000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
15058000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15815000 USD
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
16184000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6742000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6835000 USD
CY2015 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-7687000 USD
CY2016Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
3576000 USD
CY2016Q1 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
27083000 USD
CY2016Q1 us-gaap Recorded Unconditional Purchase Obligation Due After Fifth Year
RecordedUnconditionalPurchaseObligationDueAfterFifthYear
10724000 USD
CY2016Q1 us-gaap Recorded Unconditional Purchase Obligation Due In Fifth Year
RecordedUnconditionalPurchaseObligationDueInFifthYear
3163000 USD
CY2016Q1 us-gaap Recorded Unconditional Purchase Obligation Due In Fourth Year
RecordedUnconditionalPurchaseObligationDueInFourthYear
3163000 USD
CY2016Q1 us-gaap Recorded Unconditional Purchase Obligation Due In Second Year
RecordedUnconditionalPurchaseObligationDueInSecondYear
3358000 USD
CY2016Q1 us-gaap Recorded Unconditional Purchase Obligation Due In Third Year
RecordedUnconditionalPurchaseObligationDueInThirdYear
3163000 USD
CY2016Q1 us-gaap Recorded Unconditional Purchase Obligation Due Within One Year
RecordedUnconditionalPurchaseObligationDueWithinOneYear
3512000 USD
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11371000 USD
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
240752000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
23500000 USD
CY2016Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
12900000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
612760000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
595851000 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
140305000 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
134843000 USD
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10898000 USD
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9779000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
805000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
839000 USD
CY2015 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2117000 USD
CY2016Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
18000 USD
CY2015 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
100122000 USD
CY2016Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
706000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
1288084000 USD
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
1256444000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1575151000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1361740000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1335780000 USD
CY2015 us-gaap Stockholders Equity Note Spinoff Transaction
StockholdersEquityNoteSpinoffTransaction
841000 USD
CY2015Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
3685000 USD
CY2016Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
4076000 USD
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
127727393 shares
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
122644889 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
126614334 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122556239 shares
CY2016Q1 us-gaap Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:6px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;padding-bottom:12px;padding-top:12px;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain 2015 amounts have been reclassified to conform with the current year presentation, including changes in balance sheet presentation. During the first quarter of 2016, the Company reclassified capitalized debt costs related to non-revolving debt from Other Assets to Long Term Debt as a result of the adoption of ASU No. 2015-03, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Interest - Imputation of Interest (Subtopic 835-50) - Simplifying the Presentation of Debt Issuance Costs,</font><font style="font-family:inherit;font-size:10pt;"> which is required to be applied on a retrospective basis. This reclassification is reflected in the March 31, 2016 and December 31, 2015 Consolidated Balance Sheets. A corresponding change has also been made to the Consolidated Statement of Cash Flows for both periods presented. </font></div></div>

Files In Submission

Name View Source Status
0000052827-16-000068-index-headers.html Edgar Link pending
0000052827-16-000068-index.html Edgar Link pending
0000052827-16-000068.txt Edgar Link pending
0000052827-16-000068-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rayonier201610q1q2016.htm Edgar Link pending
rayonierex101-amendment2to.htm Edgar Link pending
rayonierex102-supplemental.htm Edgar Link pending
rayonierex103-creditagreem.htm Edgar Link pending
rayonierex3111q2016.htm Edgar Link pending
rayonierex3121q2016.htm Edgar Link pending
rayonierex321q2016.htm Edgar Link pending
report.css Edgar Link pending
ryn-20160331.xml Edgar Link completed
ryn-20160331.xsd Edgar Link pending
ryn-20160331_cal.xml Edgar Link unprocessable
ryn-20160331_def.xml Edgar Link unprocessable
ryn-20160331_lab.xml Edgar Link unprocessable
ryn-20160331_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending