2016 Q2 Form 10-Q Financial Statement

#000005282716000080 Filed on August 05, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $269.2M $115.8M
YoY Change 132.44% -29.02%
Cost Of Revenue $138.5M $103.7M
YoY Change 33.55% -15.77%
Gross Profit $130.7M $12.11M
YoY Change 979.02% -69.76%
Gross Profit Margin 48.55% 10.46%
Selling, General & Admin $11.25M $12.73M
YoY Change -11.59% -8.18%
% of Gross Profit 8.61% 105.08%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $44.30M $23.85M
YoY Change 85.74% -21.38%
% of Gross Profit 33.9% 196.91%
Operating Expenses $11.25M $12.73M
YoY Change -11.59% -8.18%
Operating Profit $121.6M $6.523M
YoY Change 1763.67% -82.64%
Interest Expense $7.961M $8.483M
YoY Change -6.15% -45.66%
% of Operating Profit 6.55% 130.05%
Other Income/Expense, Net $249.0K -$1.196M
YoY Change -120.82% -72.73%
Pretax Income $113.9M -$3.156M
YoY Change -3707.57% -117.95%
Income Tax $2.276M -$296.0K
% Of Pretax Income 2.0%
Net Earnings $109.8M -$1.536M
YoY Change -7249.8% -109.39%
Net Earnings / Revenue 40.8% -1.33%
Basic Earnings Per Share $0.90 -$0.01
Diluted Earnings Per Share $0.89 -$0.01
COMMON SHARES
Basic Shares Outstanding 122.6M shares 126.6M shares
Diluted Shares Outstanding 122.8M shares 126.6M shares

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $129.7M $91.60M
YoY Change 41.59% -58.76%
Cash & Equivalents $129.7M $91.63M
Short-Term Investments
Other Short-Term Assets $6.197M $21.20M
YoY Change -70.77% -78.76%
Inventory $14.96M $13.36M
Prepaid Expenses $13.49M
Receivables $30.58M $19.44M
Other Receivables $0.00 $0.00
Total Short-Term Assets $194.9M $145.7M
YoY Change 33.79% -59.55%
LONG-TERM ASSETS
Property, Plant & Equipment $9.124M $6.434M
YoY Change 41.81% 4.74%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $319.0M
YoY Change 16.85%
Other Assets $53.91M $57.77M
YoY Change -6.68% -60.99%
Total Long-Term Assets $2.437B $2.221B
YoY Change 9.76% -2.43%
TOTAL ASSETS
Total Short-Term Assets $194.9M $145.7M
Total Long-Term Assets $2.437B $2.221B
Total Assets $2.632B $2.366B
YoY Change 11.24% -10.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.83M $22.40M
YoY Change 1.95% -19.64%
Accrued Expenses $15.80M $28.50M
YoY Change -44.56% -1.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $30.00M
YoY Change -100.0%
Total Short-Term Liabilities $68.00M $112.5M
YoY Change -39.53% 23.03%
LONG-TERM LIABILITIES
Long-Term Debt $1.052B $722.4M
YoY Change 45.68% -6.2%
Other Long-Term Liabilities $56.83M $20.84M
YoY Change 172.67% -31.9%
Total Long-Term Liabilities $1.109B $743.2M
YoY Change 49.24% -7.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $68.00M $112.5M
Total Long-Term Liabilities $1.109B $743.2M
Total Liabilities $1.177B $855.7M
YoY Change 37.57% -4.08%
SHAREHOLDERS EQUITY
Retained Earnings $675.0M $743.5M
YoY Change -9.22% -16.24%
Common Stock $706.7M $694.8M
YoY Change 1.7% -0.52%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.337B $1.404B
YoY Change
Total Liabilities & Shareholders Equity $2.632B $2.366B
YoY Change 11.24% -10.23%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income $109.8M -$1.536M
YoY Change -7249.8% -109.39%
Depreciation, Depletion And Amortization $44.30M $23.85M
YoY Change 85.74% -21.38%
Cash From Operating Activities $46.00M $32.50M
YoY Change 41.54% -74.81%
INVESTING ACTIVITIES
Capital Expenditures -$276.3M -$77.60M
YoY Change 256.06% -29.58%
Acquisitions
YoY Change
Other Investing Activities $131.5M $14.10M
YoY Change 832.62% -18.97%
Cash From Investing Activities -$144.9M -$63.60M
YoY Change 127.83% -31.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 151.8M -13.50M
YoY Change -1224.44% -145.3%
NET CHANGE
Cash From Operating Activities 46.00M 32.50M
Cash From Investing Activities -144.9M -63.60M
Cash From Financing Activities 151.8M -13.50M
Net Change In Cash 52.90M -44.60M
YoY Change -218.61% -167.58%
FREE CASH FLOW
Cash From Operating Activities $46.00M $32.50M
Capital Expenditures -$276.3M -$77.60M
Free Cash Flow $322.3M $110.1M
YoY Change 192.73% -53.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
ryn Effective Income Tax Rate Reconciliation Purchase Accounting Deferred Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationPurchaseAccountingDeferredTaxBenefitPercent
0.000
ryn Noncashcostof Improved Development Excluding Amounts Associated With Dispositions
NoncashcostofImprovedDevelopmentExcludingAmountsAssociatedWithDispositions
4938000 USD
ryn Noncashcostof Improved Development Excluding Amounts Associated With Dispositions
NoncashcostofImprovedDevelopmentExcludingAmountsAssociatedWithDispositions
7579000 USD
us-gaap Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
818000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000052827
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
122866702 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
RAYONIER INC.
dei Trading Symbol
TradingSymbol
RYN
CY2016Q2 ryn Acres Of Timberland Owned Managed
AcresOfTimberlandOwnedManaged
400000 acre
CY2016Q2 ryn Acresof Timberlands Acquired
AcresofTimberlandsAcquired
61000 acre
ryn Amortization Of Losses Gains From Pension And Postretirement Plans Included In Net Periodic Benefit Cost
AmortizationOfLossesGainsFromPensionAndPostretirementPlansIncludedInNetPeriodicBenefitCost
1861000 USD
ryn Amortization Of Losses Gains From Pension And Postretirement Plans Included In Net Periodic Benefit Cost
AmortizationOfLossesGainsFromPensionAndPostretirementPlansIncludedInNetPeriodicBenefitCost
1249000 USD
CY2015Q2 ryn Deferred Paymentfor Prior Land Sale
DeferredPaymentforPriorLandSale
0 USD
ryn Deferred Paymentfor Prior Land Sale
DeferredPaymentforPriorLandSale
0 USD
CY2016Q2 ryn Deferred Paymentfor Prior Land Sale
DeferredPaymentforPriorLandSale
4000000 USD
ryn Deferred Paymentfor Prior Land Sale
DeferredPaymentforPriorLandSale
4000000 USD
ryn Depreciation Depletionand Amortization Excluding Large Dispositions
DepreciationDepletionandAmortizationExcludingLargeDispositions
53826000 USD
ryn Depreciation Depletionand Amortization Excluding Large Dispositions
DepreciationDepletionandAmortizationExcludingLargeDispositions
51707000 USD
CY2015Q2 ryn Effective Income Tax Continuing Operations Before Discrete Items
EffectiveIncomeTaxContinuingOperationsBeforeDiscreteItems
-296000 USD
ryn Effective Income Tax Continuing Operations Before Discrete Items
EffectiveIncomeTaxContinuingOperationsBeforeDiscreteItems
-768000 USD
CY2016Q2 ryn Effective Income Tax Continuing Operations Before Discrete Items
EffectiveIncomeTaxContinuingOperationsBeforeDiscreteItems
3768000 USD
ryn Effective Income Tax Continuing Operations Before Discrete Items
EffectiveIncomeTaxContinuingOperationsBeforeDiscreteItems
4820000 USD
CY2015Q2 ryn Effective Income Tax Rate Continuing Operations Before Discrete Items
EffectiveIncomeTaxRateContinuingOperationsBeforeDiscreteItems
0.094
ryn Effective Income Tax Rate Continuing Operations Before Discrete Items
EffectiveIncomeTaxRateContinuingOperationsBeforeDiscreteItems
-0.053
CY2016Q2 ryn Effective Income Tax Rate Continuing Operations Before Discrete Items
EffectiveIncomeTaxRateContinuingOperationsBeforeDiscreteItems
0.032
ryn Effective Income Tax Rate Continuing Operations Before Discrete Items
EffectiveIncomeTaxRateContinuingOperationsBeforeDiscreteItems
0.037
CY2015Q2 ryn Effective Income Tax Rate Reconciliation Changein Net Operating Loss Valuation Allowance Amount
EffectiveIncomeTaxRateReconciliationChangeinNetOperatingLossValuationAllowanceAmount
-216000 USD
ryn Effective Income Tax Rate Reconciliation Changein Net Operating Loss Valuation Allowance Amount
EffectiveIncomeTaxRateReconciliationChangeinNetOperatingLossValuationAllowanceAmount
1386000 USD
CY2016Q2 ryn Effective Income Tax Rate Reconciliation Changein Net Operating Loss Valuation Allowance Amount
EffectiveIncomeTaxRateReconciliationChangeinNetOperatingLossValuationAllowanceAmount
3942000 USD
ryn Effective Income Tax Rate Reconciliation Changein Net Operating Loss Valuation Allowance Amount
EffectiveIncomeTaxRateReconciliationChangeinNetOperatingLossValuationAllowanceAmount
4395000 USD
CY2015Q2 ryn Effective Income Tax Rate Reconciliation Changein Net Operating Loss Valuation Allowance Percent
EffectiveIncomeTaxRateReconciliationChangeinNetOperatingLossValuationAllowancePercent
0.069
ryn Effective Income Tax Rate Reconciliation Changein Net Operating Loss Valuation Allowance Percent
EffectiveIncomeTaxRateReconciliationChangeinNetOperatingLossValuationAllowancePercent
0.095
CY2016Q2 ryn Effective Income Tax Rate Reconciliation Changein Net Operating Loss Valuation Allowance Percent
EffectiveIncomeTaxRateReconciliationChangeinNetOperatingLossValuationAllowancePercent
0.035
CY2015Q2 ryn Effective Income Tax Rate Reconciliation Purchase Accounting Deferred Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationPurchaseAccountingDeferredTaxBenefitPercent
0.000
ryn Effective Income Tax Rate Reconciliation Changein Net Operating Loss Valuation Allowance Percent
EffectiveIncomeTaxRateReconciliationChangeinNetOperatingLossValuationAllowancePercent
0.034
CY2015Q2 ryn Effective Income Tax Rate Reconciliation Purchase Accounting Deferred Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationPurchaseAccountingDeferredTaxBenefitAmount
0 USD
ryn Effective Income Tax Rate Reconciliation Purchase Accounting Deferred Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationPurchaseAccountingDeferredTaxBenefitAmount
0 USD
CY2016Q2 ryn Effective Income Tax Rate Reconciliation Purchase Accounting Deferred Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationPurchaseAccountingDeferredTaxBenefitAmount
-1492000 USD
ryn Effective Income Tax Rate Reconciliation Purchase Accounting Deferred Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationPurchaseAccountingDeferredTaxBenefitAmount
-1492000 USD
CY2016Q2 ryn Effective Income Tax Rate Reconciliation Purchase Accounting Deferred Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationPurchaseAccountingDeferredTaxBenefitPercent
-0.012
ryn Effective Income Tax Rate Reconciliation Purchase Accounting Deferred Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationPurchaseAccountingDeferredTaxBenefitPercent
-0.011
ryn Effective Income Tax Rate Reconciliation Recapitalizationof Joint Venture Benefit Amount
EffectiveIncomeTaxRateReconciliationRecapitalizationofJointVentureBenefitAmount
0 USD
ryn Effective Income Tax Rate Reconciliation Recapitalizationof Joint Venture Benefit Amount
EffectiveIncomeTaxRateReconciliationRecapitalizationofJointVentureBenefitAmount
-1833000 USD
ryn Effective Income Tax Rate Reconciliation Recapitalizationof Joint Venture Benefit Percent
EffectiveIncomeTaxRateReconciliationRecapitalizationofJointVentureBenefitPercent
0.000
ryn Effective Income Tax Rate Reconciliation Recapitalizationof Joint Venture Benefit Percent
EffectiveIncomeTaxRateReconciliationRecapitalizationofJointVentureBenefitPercent
-0.015
CY2015Q2 ryn Effective Income Tax Reconciliation Reit Income Not Subjectto Tax
EffectiveIncomeTaxReconciliationREITIncomeNotSubjecttoTax
1077000 USD
ryn Effective Income Tax Reconciliation Reit Income Not Subjectto Tax
EffectiveIncomeTaxReconciliationREITIncomeNotSubjecttoTax
-6894000 USD
CY2016Q2 ryn Effective Income Tax Reconciliation Reit Income Not Subjectto Tax
EffectiveIncomeTaxReconciliationREITIncomeNotSubjecttoTax
-39954000 USD
ryn Effective Income Tax Reconciliation Reit Income Not Subjectto Tax
EffectiveIncomeTaxReconciliationREITIncomeNotSubjecttoTax
-44314000 USD
CY2015Q2 ryn Effective Income Tax Reconciliation Reit Income Not Subject To Tax Rate
EffectiveIncomeTaxReconciliationReitIncomeNotSubjectToTaxRate
-0.341
ryn Effective Income Tax Reconciliation Reit Income Not Subject To Tax Rate
EffectiveIncomeTaxReconciliationReitIncomeNotSubjectToTaxRate
-0.474
CY2016Q2 ryn Effective Income Tax Reconciliation Reit Income Not Subject To Tax Rate
EffectiveIncomeTaxReconciliationReitIncomeNotSubjectToTaxRate
-0.353
ryn Effective Income Tax Reconciliation Reit Income Not Subject To Tax Rate
EffectiveIncomeTaxReconciliationReitIncomeNotSubjectToTaxRate
-0.344
CY2015Q2 ryn Equity Income From Subsidiaries
EquityIncomeFromSubsidiaries
0 USD
ryn Equity Income From Subsidiaries
EquityIncomeFromSubsidiaries
0 USD
CY2016Q2 ryn Equity Income From Subsidiaries
EquityIncomeFromSubsidiaries
0 USD
ryn Equity Income From Subsidiaries
EquityIncomeFromSubsidiaries
0 USD
CY2015Q2 ryn Gain Losson Sale Surrenderof Carbon Credits
GainLossonSaleSurrenderofCarbonCredits
352000 USD
ryn Gain Losson Sale Surrenderof Carbon Credits
GainLossonSaleSurrenderofCarbonCredits
352000 USD
CY2016Q2 ryn Gain Losson Sale Surrenderof Carbon Credits
GainLossonSaleSurrenderofCarbonCredits
754000 USD
ryn Gain Losson Sale Surrenderof Carbon Credits
GainLossonSaleSurrenderofCarbonCredits
754000 USD
CY2015Q2 ryn Income Tax Reconciliation Other Reconciling Items Rate
IncomeTaxReconciliationOtherReconcilingItemsRate
0.048
ryn Income Tax Reconciliation Other Reconciling Items Rate
IncomeTaxReconciliationOtherReconcilingItemsRate
0.020
CY2016Q2 ryn Income Tax Reconciliation Other Reconciling Items Rate
IncomeTaxReconciliationOtherReconcilingItemsRate
0.000
ryn Income Tax Reconciliation Other Reconciling Items Rate
IncomeTaxReconciliationOtherReconcilingItemsRate
0.000
CY2015Q2 ryn Incremental Common Shares Attributable To Performance And Restricted Shares
IncrementalCommonSharesAttributableToPerformanceAndRestrictedShares
0 shares
ryn Incremental Common Shares Attributable To Performance And Restricted Shares
IncrementalCommonSharesAttributableToPerformanceAndRestrictedShares
30515 shares
CY2016Q2 ryn Incremental Common Shares Attributable To Performance And Restricted Shares
IncrementalCommonSharesAttributableToPerformanceAndRestrictedShares
154654 shares
ryn Incremental Common Shares Attributable To Performance And Restricted Shares
IncrementalCommonSharesAttributableToPerformanceAndRestrictedShares
94889 shares
CY2015Q2 ryn Incremental Common Shares Attributable To Stock Options
IncrementalCommonSharesAttributableToStockOptions
0 shares
ryn Incremental Common Shares Attributable To Stock Options
IncrementalCommonSharesAttributableToStockOptions
146754 shares
CY2016Q2 ryn Incremental Common Shares Attributable To Stock Options
IncrementalCommonSharesAttributableToStockOptions
98407 shares
ryn Incremental Common Shares Attributable To Stock Options
IncrementalCommonSharesAttributableToStockOptions
75967 shares
ryn Interest Paid Patronage Refunds
InterestPaidPatronageRefunds
1300000 USD
ryn Interest Paid Patronage Refunds
InterestPaidPatronageRefunds
400000 USD
ryn Inventory Real Estate Landand Land Development Costs Capitalized Development Costs
InventoryRealEstateLandandLandDevelopmentCostsCapitalizedDevelopmentCosts
3018000 USD
ryn Inventory Real Estate Landand Land Development Costs Costof Land Soldand Development Cost Recovered Upon Sale
InventoryRealEstateLandandLandDevelopmentCostsCostofLandSoldandDevelopmentCostRecoveredUponSale
1305000 USD
CY2015Q4 ryn Inventory Real Estate Landand Land Development Costs Current Portion
InventoryRealEstateLandandLandDevelopmentCostsCurrentPortion
12252000 USD
CY2016Q2 ryn Inventory Real Estate Landand Land Development Costs Current Portion
InventoryRealEstateLandandLandDevelopmentCostsCurrentPortion
10556000 USD
CY2015Q4 ryn Inventory Real Estate Landand Land Development Costs Including Current Portion
InventoryRealEstateLandandLandDevelopmentCostsIncludingCurrentPortion
77702000 USD
CY2016Q2 ryn Inventory Real Estate Landand Land Development Costs Including Current Portion
InventoryRealEstateLandandLandDevelopmentCostsIncludingCurrentPortion
78720000 USD
ryn Inventory Real Estate Landand Land Development Costs Real Estate Capital Expenditures
InventoryRealEstateLandandLandDevelopmentCostsRealEstateCapitalExpenditures
90000 USD
ryn Inventory Real Estate Landand Land Development Costs Timber Depletion
InventoryRealEstateLandandLandDevelopmentCostsTimberDepletion
789000 USD
ryn Inventory Real Estate Landand Land Development Costs Transfers
InventoryRealEstateLandandLandDevelopmentCostsTransfers
4000 USD
CY2015Q1 ryn Loss Contingency Consolidated Claims Filed Number
LossContingencyConsolidatedClaimsFiledNumber
1 claim
ryn Noncashcostof Improved Development
NoncashcostofImprovedDevelopment
4938000 USD
CY2016Q2 ryn Noncashcostof Improved Development Excluding Amounts Associated With Dispositions
NoncashcostofImprovedDevelopmentExcludingAmountsAssociatedWithDispositions
3471000 USD
ryn Noncashcostof Improved Development
NoncashcostofImprovedDevelopment
5775000 USD
CY2015Q2 ryn Noncashcostof Improved Development Excluding Amounts Associated With Dispositions
NoncashcostofImprovedDevelopmentExcludingAmountsAssociatedWithDispositions
1191000 USD
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
ryn Numberof Qualified Defined Benefit Plans
NumberofQualifiedDefinedBenefitPlans
1 pension_plan
CY2015Q2 ryn Other Non Timber Income
OtherNonTimberIncome
688000 USD
ryn Other Non Timber Income
OtherNonTimberIncome
2052000 USD
CY2016Q2 ryn Other Non Timber Income
OtherNonTimberIncome
536000 USD
ryn Other Non Timber Income
OtherNonTimberIncome
1055000 USD
ryn Recapitalization Costsof Joint Venture
RecapitalizationCostsofJointVenture
124000 USD
ryn Recapitalizationof Joint Venture
RecapitalizationofJointVenture
3438000 USD
CY2015Q4 ryn Timberand Timberlands Net
TimberandTimberlandsNet
2066780000 USD
CY2016Q2 ryn Timberand Timberlands Net
TimberandTimberlandsNet
2306105000 USD
ryn Time Period Proceeds From Lke Sale Maintainedwith Third Party Intermediary
TimePeriodProceedsFromLKESaleMaintainedwithThirdPartyIntermediary
P180D
CY2015Q2 ryn Unallocated Interest Expenseand Other
UnallocatedInterestExpenseandOther
9679000 USD
ryn Unallocated Interest Expenseand Other
UnallocatedInterestExpenseandOther
19718000 USD
CY2016Q2 ryn Unallocated Interest Expenseand Other
UnallocatedInterestExpenseandOther
7712000 USD
ryn Unallocated Interest Expenseand Other
UnallocatedInterestExpenseandOther
16432000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
21479000 USD
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
22833000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20222000 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
30576000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9073000 USD
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8626000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4825000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-33503000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-44857000 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
250000 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4484000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2839000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
42000 USD
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
50000 USD
CY2015Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
659380 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1639537 shares
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
748402 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
921928 shares
CY2015Q4 us-gaap Assets
Assets
2315938000 USD
CY2016Q2 us-gaap Assets
Assets
2632179000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
105685000 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
194873000 USD
CY2015Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
9014000 USD
CY2016Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
9673000 USD
CY2015Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2016Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1215000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1215000 USD
CY2016Q2 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
263000000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2396000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2062000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
161558000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2015 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.00
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
91632000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51777000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
129654000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-69926000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
77877000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
122770217 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
122864910 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
122770217 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
122864910 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
708827000 USD
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
706677000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-20698000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13214000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
108544000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
109506000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-9731000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-13522000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
4410000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
8153000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-30429000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-26736000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
112954000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
117659000 USD
CY2015Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1282000 USD
CY2016Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
2614000 USD
CY2016Q2 us-gaap Contractual Obligation
ContractualObligation
290698000 USD
CY2016Q2 us-gaap Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
195148000 USD
CY2016Q2 us-gaap Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
17513000 USD
CY2016Q2 us-gaap Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
18018000 USD
CY2016Q2 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
16094000 USD
CY2016Q2 us-gaap Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
25283000 USD
CY2016Q2 us-gaap Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
18642000 USD
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
103689000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
210923000 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
138194000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
246166000 USD
CY2015Q2 us-gaap Costs And Expenses
CostsAndExpenses
109278000 USD
us-gaap Costs And Expenses
CostsAndExpenses
221836000 USD
CY2016Q2 us-gaap Costs And Expenses
CostsAndExpenses
139983000 USD
us-gaap Costs And Expenses
CostsAndExpenses
251829000 USD
CY2015Q2 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-1105000 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
5093000 USD
CY2016Q2 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
39849000 USD
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
44846000 USD
CY2016Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1056183000 USD
CY2016Q2 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
400000 USD
CY2016Q2 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
3876000 USD
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23850000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
53826000 USD
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
44298000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1322000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2840000 USD
us-gaap Gain Loss On Sale Of Property
GainLossOnSaleOfProperty
101325000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
73640000 USD
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
5641000 USD
CY2016Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
2900000 USD
CY2015Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
21546000 USD
CY2016Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
40599000 USD
CY2015Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-645000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-994000 USD
CY2016Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-551000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1072000 USD
CY2015 us-gaap Dividends
Dividends
124943000 USD
us-gaap Dividends
Dividends
61409000 USD
CY2015Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2016Q2 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.90
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.89
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.01
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4404000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
904000 USD
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.094
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.053
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.020
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.011
CY2015Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2015Q2 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.032
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.044
CY2016Q2 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.000
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.003
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7037000 USD
CY2016Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5054000 USD
CY2015Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
108000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
215000 USD
CY2016Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-204000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-499000 USD
CY2015Q2 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
0 USD
us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
0 USD
CY2016Q2 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
0 USD
us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
1153000 USD
CY2016Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
9300000 USD
CY2015Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
3000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
3000 USD
CY2016Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
24000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
24000 USD
CY2016Q2 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
15043000 USD
CY2016Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
23807000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1536000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
16211000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
109821000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
124293000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-1324000 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-891000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
1758000 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
2344000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3156000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14552000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
113855000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
128132000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-2860000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
15320000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
111579000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
126637000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-296000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-768000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2276000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1495000 USD
CY2015Q2 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
101000 USD
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-645000 USD
CY2016Q2 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-197000 USD
us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-314000 USD
CY2015Q2 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
-153000 USD
us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
292000 USD
CY2016Q2 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
128000 USD
us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
207000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
270000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
337000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3874000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2315000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2414000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
9367000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
321000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-441000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8107000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2132000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-9220000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
3017000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-4160000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-17985000 USD
CY2015Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2016Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
CY2015Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
702301 shares
CY2016Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2015Q2 us-gaap Interest Expense
InterestExpense
8483000 USD
us-gaap Interest Expense
InterestExpense
17027000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
7961000 USD
us-gaap Interest Expense
InterestExpense
15059000 USD
us-gaap Interest Paid Net
InterestPaidNet
15303000 USD
us-gaap Interest Paid Net
InterestPaidNet
16934000 USD
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
6153000 USD
CY2016Q2 us-gaap Interest Payable Current
InterestPayableCurrent
5174000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
15351000 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
14957000 USD
CY2015Q4 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
65450000 USD
CY2016Q2 us-gaap Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
68164000 USD
CY2015Q4 us-gaap Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
0 USD
CY2016Q2 us-gaap Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
0 USD
CY2015Q4 us-gaap Land
Land
1833000 USD
CY2016Q2 us-gaap Land
Land
1832000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2315938000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2632179000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
59457000 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
68002000 USD
CY2016Q2 us-gaap Long Term Debt
LongTermDebt
1055747000 USD
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
998747000 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
0 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
15000000 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
0 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
0 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
42000000 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
42000000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
830554000 USD
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1052307000 USD
CY2014Q4 us-gaap Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
5 claim
CY2015Q1 us-gaap Loss Contingency Number Of Plaintiffs
LossContingencyNumberOfPlaintiffs
2 plaintiff
CY2015Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3686000 USD
CY2016Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3631000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
73656000 USD
CY2016Q2 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.23
CY2016Q2 us-gaap Minority Interest
MinorityInterest
83746000 USD
CY2016Q1 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
0.65
CY2016Q1 us-gaap Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
0.77
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-44132000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
165190000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-107273000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-165196000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
85883000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
76979000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-1536000 USD
us-gaap Net Income Loss
NetIncomeLoss
16211000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
109821000 USD
us-gaap Net Income Loss
NetIncomeLoss
124293000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1324000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-891000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1758000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2344000 USD
CY2015Q2 us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
742000 USD
us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
1086000 USD
CY2016Q2 us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
458000 USD
us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
947000 USD
CY2015Q4 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
0 USD
CY2016Q2 us-gaap Notes Receivable Related Parties Noncurrent
NotesReceivableRelatedPartiesNoncurrent
0 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
6523000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
34270000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
121567000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
144564000 USD
CY2015Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
5890000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
9999000 USD
CY2016Q2 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
5661000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
10221000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
5681000 USD
CY2016Q2 us-gaap Other Assets Current
OtherAssetsCurrent
6197000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
71281000 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
53913000 USD
CY2016Q2 us-gaap Other Commitment Due After Fifth Year
OtherCommitmentDueAfterFifthYear
34968000 USD
CY2016Q2 us-gaap Other Commitment Due In Fifth Year
OtherCommitmentDueInFifthYear
8810000 USD
CY2016Q2 us-gaap Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
8810000 USD
CY2016Q2 us-gaap Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
13285000 USD
CY2016Q2 us-gaap Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
8810000 USD
CY2016Q2 us-gaap Other Commitments Future Minimum Payments Remainder Of Fiscal Year
OtherCommitmentsFutureMinimumPaymentsRemainderOfFiscalYear
10309000 USD
CY2015 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-36365000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-11863000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-2917000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-3863000 USD
CY2015 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-9961000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-12476000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-26250000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-1133000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-1501000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-631000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-1064000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-25395000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-39717000 USD
CY2015 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-32451000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
13219000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
16023000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-732000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-1074000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-27569000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-42056000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1375000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8978000 USD
CY2015 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-28678000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-14792000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-743000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1524000 USD
CY2015 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2933000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-632000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1249000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
179000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
337000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
21103000 USD
CY2016Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
29370000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
30050000 USD
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
56825000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1592000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
983000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1196000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2691000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
249000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1373000 USD
CY2015Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
7138000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
12713000 USD
CY2016Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
9463000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
15368000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-3486000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2066000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8962000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
690000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
63421000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
61409000 USD
us-gaap Payments To Acquire Buildings
PaymentsToAcquireBuildings
261000 USD
us-gaap Payments To Acquire Buildings
PaymentsToAcquireBuildings
1155000 USD
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
0 USD
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
1113000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25318000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
26180000 USD
us-gaap Payments To Acquire Timberlands
PaymentsToAcquireTimberlands
88414000 USD
us-gaap Payments To Acquire Timberlands
PaymentsToAcquireTimberlands
276614000 USD
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
926000 USD
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
3018000 USD
CY2015Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
34137000 USD
CY2016Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
34525000 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
12654000 USD
CY2016Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
13489000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
718000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
644000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
59100000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
653775000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-95000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-139000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
126965000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
-2860000 USD
us-gaap Profit Loss
ProfitLoss
15320000 USD
CY2015 us-gaap Profit Loss
ProfitLoss
43941000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
111579000 USD
us-gaap Profit Loss
ProfitLoss
126637000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15815000 USD
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
17750000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6742000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9124000 USD
CY2015 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-7687000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
2929000 USD
CY2016Q2 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
84992000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
31472000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
426173000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
23500000 USD
CY2016Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
5500000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
612760000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
674954000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
115801000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
256106000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
261550000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
396393000 USD
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12727000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
23626000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11252000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
21031000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2588000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2839000 USD
CY2015 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
2117000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
644000 USD
CY2015 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
100122000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
829000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
1288084000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
1336774000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1575151000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1361740000 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1420520000 USD
CY2015 us-gaap Stockholders Equity Note Spinoff Transaction
StockholdersEquityNoteSpinoffTransaction
841000 USD
CY2015Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
3685000 USD
CY2016Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
5571000 USD
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
126635710 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
127504651 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
122820914 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
122732902 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
126635710 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
126625081 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122567853 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122562046 shares
us-gaap Comparability Of Prior Year Financial Data
ComparabilityOfPriorYearFinancialData
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:6px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;padding-bottom:12px;padding-top:12px;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain 2015 amounts have been reclassified to conform with the current year presentation, including changes in balance sheet presentation. During the first quarter of 2016, the Company reclassified capitalized debt costs related to non-revolving debt from Other Assets to Long Term Debt as a result of the adoption of Accounting Standards Update (&#8220;ASU&#8221;) No. 2015-03, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Interest - Imputation of Interest (Subtopic 835-50) - Simplifying the Presentation of Debt Issuance Costs,</font><font style="font-family:inherit;font-size:10pt;"> which is required to be applied on a retrospective basis. This reclassification is reflected in the June 30, 2016 and December 31, 2015 Consolidated Balance Sheets. A corresponding change has also been made to the Consolidated Statement of Cash Flows for both periods presented. </font></div></div>

Files In Submission

Name View Source Status
0000052827-16-000080-index-headers.html Edgar Link pending
0000052827-16-000080-index.html Edgar Link pending
0000052827-16-000080.txt Edgar Link pending
0000052827-16-000080-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rayonier201610q2q2016.htm Edgar Link pending
rayonierex3112q2016.htm Edgar Link pending
rayonierex3122q2016.htm Edgar Link pending
rayonierex322q2016.htm Edgar Link pending
report.css Edgar Link pending
ryn-20160630.xml Edgar Link completed
ryn-20160630.xsd Edgar Link pending
ryn-20160630_cal.xml Edgar Link unprocessable
ryn-20160630_def.xml Edgar Link unprocessable
ryn-20160630_lab.xml Edgar Link unprocessable
ryn-20160630_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending