|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$46.80M
24821.77%
YoY
|
$187.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$15.92M
46730.0%
YoY
|
$34.00K
-2.3%
YoY
|
$34.80K
N/A
|
N/A
|
$1.741M
N/A
|
| Gross Profit |
$30.88M
19989.72%
YoY
|
$153.7K
39.35%
YoY
|
$110.3K
N/A
|
N/A
|
$2.164M
N/A
|
| Selling, General & Admin |
$102.4M
-25.62%
YoY
|
$137.7M
63000.05%
YoY
|
$218.3K
98.41%
YoY
|
$110.0K
-62.07%
YoY
|
$290.0K
0.0%
YoY
|
| Research & Development |
$11.20M
1330.76%
YoY
|
$782.7K
-31.06%
YoY
|
$1.135M
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$273.2K
555.66%
YoY
|
$41.67K
-82.81%
YoY
|
$242.4K
N/A
|
N/A
|
$460.5K
N/A
|
| Operating Expenses |
$133.7M
-3.31%
YoY
|
$138.2M
4856.05%
YoY
|
$2.789M
-38.02%
YoY
|
$4.500M
857.45%
YoY
|
$470.0K
0.0%
YoY
|
| Operating Profit |
-$86.86M
-37.08%
YoY
|
-$138.0M
5053.1%
YoY
|
-$2.679M
N/A
|
N/A
|
$1.694M
N/A
|
| Interest Expense |
$2.912M
-72.42%
YoY
|
$10.56M
242.31%
YoY
|
$3.084M
199.44%
YoY
|
$1.030M
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$465.5K
-64.99%
YoY
|
$1.330M
-632.13%
YoY
|
-$249.9K
N/A
|
N/A
|
-$895.8K
N/A
|
| Pretax Income |
-$119.1M
-30.97%
YoY
|
-$172.6M
-58583.33%
YoY
|
$295.1K
-108.48%
YoY
|
-$3.480M
640.43%
YoY
|
-$470.0K
0.0%
YoY
|
| Income Tax |
-$17.73M
-39556.39%
YoY
|
$44.93K
-92.7%
YoY
|
$615.3K
310.19%
YoY
|
$150.0K
-659.7%
YoY
|
-$26.80K
N/A
|
| Net Earnings |
-$101.4M
-41.25%
YoY
|
-$172.6M
53812.23%
YoY
|
-$320.2K
-91.16%
YoY
|
-$3.620M
670.21%
YoY
|
-$470.0K
0.0%
YoY
|
| Basic Earnings Per Share |
-$0.38
-64.15%
YoY
|
-$1.06
430.0%
YoY
|
-$0.20
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.38
-64.15%
YoY
|
-$1.06
2572.72%
YoY
|
-$0.04
-76.67%
YoY
|
-$0.17
750.0%
YoY
|
-$0.02
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
268.0M
64.55%
YoY
|
162.9M
7.67%
YoY
|
151.3M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
268.0M
64.55%
YoY
|
162.9M
7.67%
YoY
|
151.3M
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$19.42M
10240.78%
YoY
|
$6.317M
11729.59%
YoY
|
$187.8K
N/A
|
$53.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$15.92M
46730.0%
YoY
|
$276.1K
1604.32%
YoY
|
$34.00K
-2.3%
YoY
|
$16.20K
N/A
|
N/A
|
$34.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$30.88M
19989.72%
YoY
|
$6.041M
16138.98%
YoY
|
$153.7K
39.35%
YoY
|
$37.20K
N/A
|
N/A
|
$110.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$102.4M
-25.62%
YoY
|
$36.88M
288.34%
YoY
|
$137.7M
273145.83%
YoY
|
$9.498M
7205.85%
YoY
|
$25.20K
-16.0%
YoY
|
$50.40K
68.0%
YoY
|
$27.97K
-6.77%
YoY
|
$130.0K
333.33%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
-89.66%
YoY
|
$30.00K
N/A
|
$30.00K
N/A
|
| Research & Development |
$11.20M
871.38%
YoY
|
N/A
|
$1.153M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.414M
5086.21%
YoY
|
$1.551M
1183.77%
YoY
|
$104.4K
-56.93%
YoY
|
$120.8K
N/A
|
N/A
|
$242.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$117.7M
-14.81%
YoY
|
$38.47M
296.43%
YoY
|
$138.2M
22120.59%
YoY
|
$9.703M
966.26%
YoY
|
$485.1K
-40.84%
YoY
|
$621.9K
48.08%
YoY
|
$637.8K
20.35%
YoY
|
$910.0K
-41.29%
YoY
|
$820.0K
115.79%
YoY
|
$420.0K
-79.41%
YoY
|
$530.0K
12.77%
YoY
|
$1.550M
N/A
|
$380.0K
N/A
|
| Operating Profit |
-$86.86M
-37.08%
YoY
|
-$32.42M
235.46%
YoY
|
-$138.0M
26880.98%
YoY
|
-$9.666M
N/A
|
N/A
|
-$511.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$750.5K
-107.68%
YoY
|
$2.080M
-166.73%
YoY
|
$9.774M
2866.7%
YoY
|
-$3.117M
-824.93%
YoY
|
$151.4K
-84.4%
YoY
|
$329.5K
-74.46%
YoY
|
$387.1K
-51.61%
YoY
|
$430.0K
104.76%
YoY
|
$970.0K
9600.0%
YoY
|
$1.290M
N/A
|
$800.0K
N/A
|
$210.0K
N/A
|
$10.00K
N/A
|
| Other Income/Expense, Net |
$465.5K
N/A
|
$169.6K
42300.0%
YoY
|
$0.00
-100.0%
YoY
|
$400.00
N/A
|
N/A
|
-$249.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$119.1M
-30.97%
YoY
|
-$57.36M
348.72%
YoY
|
-$172.6M
58913.23%
YoY
|
-$12.78M
2563.04%
YoY
|
-$333.8K
-308.61%
YoY
|
-$292.5K
-133.62%
YoY
|
-$250.7K
-192.86%
YoY
|
-$480.0K
-64.18%
YoY
|
$160.0K
-143.24%
YoY
|
$870.0K
-142.65%
YoY
|
$270.0K
-158.7%
YoY
|
-$1.340M
N/A
|
-$370.0K
N/A
|
| Income Tax |
-$17.73M
-39585.3%
YoY
|
$494.3K
725.21%
YoY
|
$44.90K
-33.81%
YoY
|
$59.90K
-25.13%
YoY
|
$47.08K
-73.84%
YoY
|
$67.83K
-73.91%
YoY
|
$89.72K
-40.19%
YoY
|
$80.00K
N/A
|
$180.0K
N/A
|
$260.0K
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$101.4M
-41.26%
YoY
|
-$57.85M
350.48%
YoY
|
-$172.6M
47816.18%
YoY
|
-$12.84M
2193.3%
YoY
|
-$380.9K
1169.5%
YoY
|
-$360.3K
-159.07%
YoY
|
-$340.5K
-383.71%
YoY
|
-$560.0K
-58.21%
YoY
|
-$30.00K
-91.89%
YoY
|
$610.0K
-129.9%
YoY
|
$120.0K
-126.09%
YoY
|
-$1.340M
N/A
|
-$370.0K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.38
-64.14%
YoY
|
-$0.25
227.88%
YoY
|
-$1.06
2285.46%
YoY
|
-$0.07
24.33%
YoY
|
-$0.05
N/A
|
-$0.04
-248.77%
YoY
|
-$0.07
-834.3%
YoY
|
-$0.06
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
-130.0%
YoY
|
$0.01
-150.0%
YoY
|
-$0.06
N/A
|
-$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
336.3M
61.49%
YoY
|
N/A
|
208.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...