|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$524.6M
-288.2%
YoY
|
-$278.8M
-47.17%
YoY
|
-$527.6M
21.16%
YoY
|
-$435.4M
-53.1%
YoY
|
-$928.5M
-27.6%
YoY
|
| Depreciation, Depletion And Amortization |
$105.9M
-18.2%
YoY
|
$129.5M
-12.91%
YoY
|
$148.7M
-19.47%
YoY
|
$184.6M
-29.58%
YoY
|
$262.2M
-27.91%
YoY
|
| Cash From Operating Activities |
-$130.5M
-284.89%
YoY
|
$70.59M
26.48%
YoY
|
$55.81M
-119.95%
YoY
|
-$279.7M
-33.11%
YoY
|
-$418.2M
-45.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.89M
-1.5%
YoY
|
$84.15M
-3.75%
YoY
|
$87.42M
25.8%
YoY
|
$69.49M
27.98%
YoY
|
$54.30M
-16.99%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$12.02M
-82.53%
YoY
|
$68.80M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$200.0K
-33.33%
YoY
|
$300.0K
-145.18%
YoY
|
-$664.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$976.4M
-3397.16%
YoY
|
-$29.61M
-73.07%
YoY
|
-$110.0M
-163.22%
YoY
|
$174.0M
-691.2%
YoY
|
-$29.43M
2179.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$685.8M
-1832.92%
YoY
|
$39.57M
-142.0%
YoY
|
-$94.22M
25.01%
YoY
|
-$75.37M
49.08%
YoY
|
-$50.56M
-102.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$130.5M
-284.89%
YoY
|
$70.59M
26.48%
YoY
|
$55.81M
-119.95%
YoY
|
-$279.7M
-33.11%
YoY
|
-$418.2M
-45.92%
YoY
|
| Cash From Investing Activities |
$976.4M
-3397.16%
YoY
|
-$29.61M
-73.07%
YoY
|
-$110.0M
-163.22%
YoY
|
$174.0M
-691.2%
YoY
|
-$29.43M
2179.47%
YoY
|
| Cash From Financing Activities |
-$685.8M
-1832.92%
YoY
|
$39.57M
-142.0%
YoY
|
-$94.22M
25.01%
YoY
|
-$75.37M
49.08%
YoY
|
-$50.56M
-102.75%
YoY
|
| Net Change In Cash |
$164.6M
115.79%
YoY
|
$76.27M
-152.0%
YoY
|
-$146.7M
-20.05%
YoY
|
-$183.5M
-63.33%
YoY
|
-$500.3M
-147.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$130.5M
-284.89%
YoY
|
$70.59M
26.48%
YoY
|
$55.81M
-119.95%
YoY
|
-$279.7M
-33.11%
YoY
|
-$418.2M
-45.92%
YoY
|
| Capital Expenditures |
$82.89M
-1.5%
YoY
|
$84.15M
-3.75%
YoY
|
$87.42M
25.8%
YoY
|
$69.49M
27.98%
YoY
|
$54.30M
-16.99%
YoY
|
| Free Cash Flow |
-$213.4M
1474.52%
YoY
|
-$13.55M
-57.12%
YoY
|
-$31.61M
-90.95%
YoY
|
-$349.2M
-26.09%
YoY
|
-$472.5M
-43.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.008M
-77.47%
YoY
|
-$103.1M
38.02%
YoY
|
$848.5M
-1450.69%
YoY
|
-$256.5M
267.74%
YoY
|
$35.55M
-149.73%
YoY
|
-$74.70M
-22.56%
YoY
|
-$62.82M
-69.84%
YoY
|
-$69.76M
-46.04%
YoY
|
-$71.48M
-27.75%
YoY
|
-$96.46M
-41.69%
YoY
|
-$208.3M
53.86%
YoY
|
-$129.3M
-31.01%
YoY
|
-$98.93M
-308.7%
YoY
|
-$165.4M
-11.39%
YoY
|
-$135.4M
-42.45%
YoY
|
-$187.4M
-23.78%
YoY
|
$47.41M
-118.19%
YoY
|
-$186.7M
-38.93%
YoY
|
-$235.2M
-23.48%
YoY
|
| Depreciation, Depletion And Amortization |
$26.47M
-11.15%
YoY
|
$27.94M
-10.66%
YoY
|
$27.01M
-17.48%
YoY
|
$21.19M
-32.37%
YoY
|
$29.79M
-12.8%
YoY
|
$31.27M
-10.08%
YoY
|
$32.73M
-10.81%
YoY
|
$31.32M
-15.08%
YoY
|
$34.16M
-15.28%
YoY
|
$34.78M
-17.08%
YoY
|
$36.70M
-15.36%
YoY
|
$36.89M
-25.06%
YoY
|
$40.32M
-19.54%
YoY
|
$41.94M
-27.54%
YoY
|
$43.36M
-31.88%
YoY
|
$49.23M
-27.02%
YoY
|
$50.11M
-31.55%
YoY
|
$57.88M
-31.51%
YoY
|
$63.66M
-0.12%
YoY
|
| Cash From Operating Activities |
-$135.1M
67.65%
YoY
|
$136.8M
65.29%
YoY
|
$37.16M
33.64%
YoY
|
-$223.9M
-895.76%
YoY
|
-$80.60M
18.38%
YoY
|
$82.74M
-13.55%
YoY
|
$27.81M
-53.03%
YoY
|
$28.13M
-205.16%
YoY
|
-$68.09M
-5.9%
YoY
|
$95.71M
150.01%
YoY
|
$59.20M
-157.48%
YoY
|
-$26.75M
-63.97%
YoY
|
-$72.36M
-48.6%
YoY
|
$38.28M
-602.15%
YoY
|
-$103.0M
45.24%
YoY
|
-$74.25M
-47.68%
YoY
|
-$140.8M
-28.8%
YoY
|
-$7.624M
-95.82%
YoY
|
-$70.91M
-63.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.23M
18.66%
YoY
|
$23.47M
45.8%
YoY
|
$20.27M
0.05%
YoY
|
$21.26M
5.67%
YoY
|
$17.89M
-35.36%
YoY
|
$16.10M
-14.49%
YoY
|
$20.26M
-0.79%
YoY
|
$20.12M
-33.12%
YoY
|
$27.68M
52.82%
YoY
|
$18.82M
17.5%
YoY
|
$20.42M
1.64%
YoY
|
$30.08M
88.24%
YoY
|
$18.11M
4.06%
YoY
|
$16.02M
-167.05%
YoY
|
$20.09M
52.56%
YoY
|
$15.98M
47.89%
YoY
|
$17.40M
170.44%
YoY
|
-$23.89M
39.73%
YoY
|
$13.17M
47.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.389M
-54.48%
YoY
|
-$4.656M
N/A
|
$1.057B
1827.06%
YoY
|
-$2.362M
687.33%
YoY
|
$9.641M
N/A
|
$0.00
-100.0%
YoY
|
$54.83M
3816.71%
YoY
|
-$300.0K
-97.75%
YoY
|
N/A
|
-$10.56M
-381.82%
YoY
|
$1.400M
-102.14%
YoY
|
-$13.36M
-84.65%
YoY
|
$0.00
-100.0%
YoY
|
$3.746M
N/A
|
-$65.56M
N/A
|
-$86.99M
-963.47%
YoY
|
$392.3M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$16.84M
104.13%
YoY
|
-$28.12M
74.73%
YoY
|
$1.036B
2897.5%
YoY
|
-$23.62M
15.69%
YoY
|
-$8.250M
-70.19%
YoY
|
-$16.10M
-45.21%
YoY
|
$34.58M
-281.03%
YoY
|
-$20.42M
-52.99%
YoY
|
-$27.68M
52.82%
YoY
|
-$29.38M
139.37%
YoY
|
-$19.10M
-77.7%
YoY
|
-$43.44M
-57.82%
YoY
|
-$18.11M
-104.83%
YoY
|
-$12.27M
-48.63%
YoY
|
-$85.65M
550.37%
YoY
|
-$103.0M
13342.17%
YoY
|
$374.9M
4360.02%
YoY
|
-$23.89M
-146.58%
YoY
|
-$13.17M
47.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$92.01M
-796.59%
YoY
|
$118.7M
-1931.97%
YoY
|
-$838.9M
10288.95%
YoY
|
$21.29M
-189.52%
YoY
|
$13.21M
-83.05%
YoY
|
-$6.477M
-70.18%
YoY
|
-$8.075M
-94.35%
YoY
|
-$23.78M
-42.8%
YoY
|
$77.91M
-30.4%
YoY
|
-$21.72M
58.26%
YoY
|
-$142.9M
572.85%
YoY
|
-$41.58M
185.32%
YoY
|
$111.9M
-533.28%
YoY
|
-$13.72M
1.32%
YoY
|
-$21.24M
-379.19%
YoY
|
-$14.57M
-28.63%
YoY
|
-$25.84M
6.66%
YoY
|
-$13.55M
-62.48%
YoY
|
$7.607M
-98.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$135.1M
67.65%
YoY
|
$136.8M
65.29%
YoY
|
$37.16M
33.64%
YoY
|
-$223.9M
-895.76%
YoY
|
-$80.60M
18.38%
YoY
|
$82.74M
-13.55%
YoY
|
$27.81M
-53.03%
YoY
|
$28.13M
-205.16%
YoY
|
-$68.09M
-5.9%
YoY
|
$95.71M
150.01%
YoY
|
$59.20M
-157.48%
YoY
|
-$26.75M
-63.97%
YoY
|
-$72.36M
-48.6%
YoY
|
$38.28M
-602.15%
YoY
|
-$103.0M
45.24%
YoY
|
-$74.25M
-47.68%
YoY
|
-$140.8M
-28.8%
YoY
|
-$7.624M
-95.82%
YoY
|
-$70.91M
-63.45%
YoY
|
| Cash From Investing Activities |
-$16.84M
104.13%
YoY
|
-$28.12M
74.73%
YoY
|
$1.036B
2897.5%
YoY
|
-$23.62M
15.69%
YoY
|
-$8.250M
-70.19%
YoY
|
-$16.10M
-45.21%
YoY
|
$34.58M
-281.03%
YoY
|
-$20.42M
-52.99%
YoY
|
-$27.68M
52.82%
YoY
|
-$29.38M
139.37%
YoY
|
-$19.10M
-77.7%
YoY
|
-$43.44M
-57.82%
YoY
|
-$18.11M
-104.83%
YoY
|
-$12.27M
-48.63%
YoY
|
-$85.65M
550.37%
YoY
|
-$103.0M
13342.17%
YoY
|
$374.9M
4360.02%
YoY
|
-$23.89M
-146.58%
YoY
|
-$13.17M
47.97%
YoY
|
| Cash From Financing Activities |
-$92.01M
-796.59%
YoY
|
$118.7M
-1931.97%
YoY
|
-$838.9M
10288.95%
YoY
|
$21.29M
-189.52%
YoY
|
$13.21M
-83.05%
YoY
|
-$6.477M
-70.18%
YoY
|
-$8.075M
-94.35%
YoY
|
-$23.78M
-42.8%
YoY
|
$77.91M
-30.4%
YoY
|
-$21.72M
58.26%
YoY
|
-$142.9M
572.85%
YoY
|
-$41.58M
185.32%
YoY
|
$111.9M
-533.28%
YoY
|
-$13.72M
1.32%
YoY
|
-$21.24M
-379.19%
YoY
|
-$14.57M
-28.63%
YoY
|
-$25.84M
6.66%
YoY
|
-$13.55M
-62.48%
YoY
|
$7.607M
-98.66%
YoY
|
| Net Change In Cash |
-$245.5M
234.71%
YoY
|
$227.3M
277.76%
YoY
|
$234.7M
332.1%
YoY
|
-$226.2M
1307.4%
YoY
|
-$73.35M
284.64%
YoY
|
$60.17M
34.87%
YoY
|
$54.31M
-152.83%
YoY
|
-$16.07M
-85.62%
YoY
|
-$19.07M
-185.95%
YoY
|
$44.62M
263.14%
YoY
|
-$102.8M
-51.02%
YoY
|
-$111.8M
-41.72%
YoY
|
$22.19M
-89.34%
YoY
|
$12.29M
-127.26%
YoY
|
-$209.9M
174.45%
YoY
|
-$191.8M
17.59%
YoY
|
$208.1M
-196.89%
YoY
|
-$45.06M
-73.05%
YoY
|
-$76.47M
-121.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$135.1M
67.65%
YoY
|
$136.8M
65.29%
YoY
|
$37.16M
33.64%
YoY
|
-$223.9M
-895.76%
YoY
|
-$80.60M
18.38%
YoY
|
$82.74M
-13.55%
YoY
|
$27.81M
-53.03%
YoY
|
$28.13M
-205.16%
YoY
|
-$68.09M
-5.9%
YoY
|
$95.71M
150.01%
YoY
|
$59.20M
-157.48%
YoY
|
-$26.75M
-63.97%
YoY
|
-$72.36M
-48.6%
YoY
|
$38.28M
-602.15%
YoY
|
-$103.0M
45.24%
YoY
|
-$74.25M
-47.68%
YoY
|
-$140.8M
-28.8%
YoY
|
-$7.624M
-95.82%
YoY
|
-$70.91M
-63.45%
YoY
|
| Capital Expenditures |
$21.23M
18.66%
YoY
|
$23.47M
45.8%
YoY
|
$20.27M
0.05%
YoY
|
$21.26M
5.67%
YoY
|
$17.89M
-35.36%
YoY
|
$16.10M
-14.49%
YoY
|
$20.26M
-0.79%
YoY
|
$20.12M
-33.12%
YoY
|
$27.68M
52.82%
YoY
|
$18.82M
17.5%
YoY
|
$20.42M
1.64%
YoY
|
$30.08M
88.24%
YoY
|
$18.11M
4.06%
YoY
|
$16.02M
-167.05%
YoY
|
$20.09M
52.56%
YoY
|
$15.98M
47.89%
YoY
|
$17.40M
170.44%
YoY
|
-$23.89M
39.73%
YoY
|
$13.17M
47.54%
YoY
|
| Free Cash Flow |
-$156.4M
58.75%
YoY
|
$113.3M
70.0%
YoY
|
$16.89M
123.73%
YoY
|
-$245.1M
-3158.94%
YoY
|
-$98.49M
2.85%
YoY
|
$66.65M
-13.32%
YoY
|
$7.551M
-80.53%
YoY
|
$8.013M
-114.1%
YoY
|
-$95.77M
5.86%
YoY
|
$76.89M
245.36%
YoY
|
$38.78M
-131.51%
YoY
|
-$56.83M
-37.01%
YoY
|
-$90.47M
-42.8%
YoY
|
$22.26M
36.85%
YoY
|
-$123.1M
46.39%
YoY
|
-$90.23M
-40.92%
YoY
|
-$158.2M
-22.52%
YoY
|
$16.27M
-109.84%
YoY
|
-$84.08M
-58.57%
YoY
|
Loading...