2018 Q1 Form 10-Q Financial Statement

#000114420418028692 Filed on May 15, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $2.717M $1.289M
YoY Change 110.72% 46.79%
Cost Of Revenue $260.0K $220.0K
YoY Change 18.18% 100.0%
Gross Profit $2.420M $1.010M
YoY Change 139.6% 31.17%
Gross Profit Margin 89.08% 78.34%
Selling, General & Admin $480.0K $170.0K
YoY Change 182.35% 88.89%
% of Gross Profit 19.83% 16.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.634K $5.156K
YoY Change 48.06%
% of Gross Profit 0.32% 0.51%
Operating Expenses $440.0K $150.0K
YoY Change 193.33% 66.67%
Operating Profit $1.980M $860.0K
YoY Change 130.23% 26.47%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$40.00K -$30.00K
YoY Change 33.33%
Pretax Income $1.970M $900.0K
YoY Change 118.89% 32.35%
Income Tax
% Of Pretax Income
Net Earnings $1.973M $896.8K
YoY Change 119.97% 31.29%
Net Earnings / Revenue 72.61% 69.56%
Basic Earnings Per Share $0.13 $0.06
Diluted Earnings Per Share $0.13 $0.06
COMMON SHARES
Basic Shares Outstanding 15.42M 11.10M shares
Diluted Shares Outstanding 15.42M 11.10M shares

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $600.0K $1.400M
YoY Change -57.14%
Cash & Equivalents $562.5K
Short-Term Investments
Other Short-Term Assets $0.00 $0.00
YoY Change
Inventory
Prepaid Expenses
Receivables $800.0K $700.0K
Other Receivables $400.0K $100.0K
Total Short-Term Assets $1.800M $2.200M
YoY Change -18.18%
LONG-TERM ASSETS
Property, Plant & Equipment $496.2K $1.700M
YoY Change -70.81%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $300.0K $700.0K
YoY Change -57.14%
Total Long-Term Assets $71.63M $42.50M
YoY Change 68.54%
TOTAL ASSETS
Total Short-Term Assets $1.800M $2.200M
Total Long-Term Assets $71.63M $42.50M
Total Assets $73.43M $44.70M
YoY Change 64.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $200.0K $300.0K
YoY Change -33.33%
Accrued Expenses $200.0K $300.0K
YoY Change -33.33%
Deferred Revenue
YoY Change
Short-Term Debt $14.10M $4.200M
YoY Change 235.71%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $17.00M $5.500M
YoY Change 209.09%
LONG-TERM LIABILITIES
Long-Term Debt $300.0K $200.0K
YoY Change 50.0%
Other Long-Term Liabilities $1.200M $400.0K
YoY Change 200.0%
Total Long-Term Liabilities $1.500M $600.0K
YoY Change 150.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.00M $5.500M
Total Long-Term Liabilities $1.500M $600.0K
Total Liabilities $18.51M $6.056M
YoY Change 205.62%
SHAREHOLDERS EQUITY
Retained Earnings $610.7K
YoY Change
Common Stock $15.42K $11.10K
YoY Change 38.85%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $54.92M $38.60M
YoY Change
Total Liabilities & Shareholders Equity $73.40M $44.66M
YoY Change 64.36%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $1.973M $896.8K
YoY Change 119.97% 31.29%
Depreciation, Depletion And Amortization $7.634K $5.156K
YoY Change 48.06%
Cash From Operating Activities $1.303M $339.5K
YoY Change 283.86% -51.5%
INVESTING ACTIVITIES
Capital Expenditures $1.987K -$120.0K
YoY Change -101.66% 33.33%
Acquisitions
YoY Change
Other Investing Activities -$4.310M -$6.090M
YoY Change -29.23% 250.0%
Cash From Investing Activities -$4.325M -$6.216M
YoY Change -30.42% 241.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.630M $5.670M
YoY Change -53.62% 1057.18%
NET CHANGE
Cash From Operating Activities 1.303M $339.5K
Cash From Investing Activities -4.325M -$6.216M
Cash From Financing Activities 2.630M $5.670M
Net Change In Cash -391.7K -$206.0K
YoY Change 90.19% -67.31%
FREE CASH FLOW
Cash From Operating Activities $1.303M $339.5K
Capital Expenditures $1.987K -$120.0K
Free Cash Flow $1.301M $459.5K
YoY Change 183.18% -41.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 us-gaap Interest Receivable
InterestReceivable
779516 USD
CY2017Q4 us-gaap Interest Receivable
InterestReceivable
645493 USD
CY2018Q1 us-gaap Other Receivables
OtherReceivables
59158 USD
CY2017Q4 us-gaap Other Receivables
OtherReceivables
234570 USD
CY2018Q1 us-gaap Due From Affiliates
DueFromAffiliates
370241 USD
CY2017Q4 us-gaap Due From Affiliates
DueFromAffiliates
451795 USD
CY2018Q1 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
32773 USD
CY2017Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
4520 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
496172 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
501819 USD
CY2018Q1 us-gaap Real Estate Investments
RealEstateInvestments
1235409 USD
CY2017Q4 us-gaap Real Estate Investments
RealEstateInvestments
1224409 USD
CY2018Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
136002 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
95560 USD
CY2018Q1 us-gaap Assets
Assets
73429609 USD
CY2017Q4 us-gaap Assets
Assets
67494537 USD
CY2018Q1 us-gaap Line Of Credit
LineOfCredit
14147465 USD
CY2017Q4 us-gaap Line Of Credit
LineOfCredit
9841613 USD
CY2018Q1 us-gaap Notes Payable
NotesPayable
298569 USD
CY2017Q4 us-gaap Notes Payable
NotesPayable
301101 USD
CY2018Q1 us-gaap Security Deposit Liability
SecurityDepositLiability
2550 USD
CY2017Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
2550 USD
CY2018Q1 us-gaap Advance Payments By Borrowers For Taxes And Insurance
AdvancePaymentsByBorrowersForTaxesAndInsurance
733287 USD
CY2017Q4 us-gaap Advance Payments By Borrowers For Taxes And Insurance
AdvancePaymentsByBorrowersForTaxesAndInsurance
519764 USD
CY2018Q1 us-gaap Deferred Revenue
DeferredRevenue
1168622 USD
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
1108400 USD
CY2018Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
0 USD
CY2017Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
40592 USD
CY2018Q1 us-gaap Liabilities
Liabilities
18509331 USD
CY2017Q4 us-gaap Liabilities
Liabilities
12928256 USD
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
15416 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
15416 USD
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
53315772 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
53315772 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
54920278 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
54566281 USD
CY2018Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
158838 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
390758 USD
CY2018Q1 sach Mortgages Receivable From Affiliate
MortgagesReceivableFromAffiliate
969457 USD
CY2017Q4 sach Mortgages Receivable From Affiliate
MortgagesReceivableFromAffiliate
1104022 USD
CY2018Q1 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
0 USD
CY2017Q4 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
723478 USD
CY2018Q1 us-gaap Taxes And Licenses
TaxesAndLicenses
34480 USD
CY2017Q1 us-gaap Taxes And Licenses
TaxesAndLicenses
105839 USD
CY2018Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
245575 USD
CY2017Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
0 USD
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15415737 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11103237 shares
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15415737 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11103237 shares
CY2018Q1 sach Increase Decrease In Interest And Fees Receivable
IncreaseDecreaseInInterestAndFeesReceivable
134023 USD
CY2017Q1 sach Increase Decrease In Interest And Fees Receivable
IncreaseDecreaseInInterestAndFeesReceivable
19495 USD
CY2018Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-256966 USD
CY2017Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-4611 USD
CY2018Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-40771 USD
CY2017Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-11315 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-231740 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
314870 USD
CY2018Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
60222 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
112310 USD
CY2018Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-669504 USD
CY2017Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-557297 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1303146 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
339481 USD
CY2018Q1 us-gaap Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
0 USD
CY2017Q1 us-gaap Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
-630728 USD
CY2018Q1 us-gaap Increase Decrease In Advance Payments By Borrowers For Taxes And Insurance
IncreaseDecreaseInAdvancePaymentsByBorrowersForTaxesAndInsurance
213522 USD
CY2017Q1 us-gaap Increase Decrease In Advance Payments By Borrowers For Taxes And Insurance
IncreaseDecreaseInAdvancePaymentsByBorrowersForTaxesAndInsurance
307543 USD
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
14558 USD
CY2017Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
14559 USD
CY2018Q1 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
0 USD
CY2017Q1 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
26478 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
32260 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
28253 USD
CY2018Q1 us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
0 USD
CY2017Q1 us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
90123 USD
CY2018Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
11000 USD
CY2017Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
18482 USD
CY2018Q1 us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
1987 USD
CY2017Q1 us-gaap Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
102327 USD
CY2018Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
CY2017Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
32000 USD
CY2018Q1 sach Payments To Acquire Mortgage Receivable
PaymentsToAcquireMortgageReceivable
10345784 USD
CY2017Q1 sach Payments To Acquire Mortgage Receivable
PaymentsToAcquireMortgageReceivable
10091528 USD
CY2018Q1 sach Proceeds From Collection Of Mortagage Receivable
ProceedsFromCollectionOfMortagageReceivable
6034243 USD
CY2017Q1 sach Proceeds From Collection Of Mortagage Receivable
ProceedsFromCollectionOfMortagageReceivable
3938601 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4324528 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6215613 USD
CY2018Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
55000 USD
CY2017Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
13650 USD
CY2018Q1 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
0 USD
CY2017Q1 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
653646 USD
CY2018Q1 sach Payments Of Partnership Distributions
PaymentsOfPartnershipDistributions
0 USD
CY2017Q1 sach Payments Of Partnership Distributions
PaymentsOfPartnershipDistributions
2460125 USD
CY2018Q1 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-391715 USD
CY2017Q1 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-205958 USD
CY2016Q4 us-gaap Cash
Cash
1561863 USD
CY2017Q1 us-gaap Cash
Cash
1355905 USD
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
208398 USD
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
101711 USD
CY2018Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
13288435 USD
CY2017Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
7595766 USD
CY2018Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
8982583 USD
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
11559609 USD
CY2018Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
1618653 USD
CY2017Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
0 USD
CY2018Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
CY2017Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
13000000 USD
CY2018Q1 sach Preoffering Costs Incurred
PreofferingCostsIncurred
0 USD
CY2017Q1 sach Preoffering Costs Incurred
PreofferingCostsIncurred
1544197 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5670174 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2629667 USD
CY2018Q1 us-gaap Payments For Proceeds From Mortgage Deposits
PaymentsForProceedsFromMortgageDeposits
2532 USD
CY2017Q1 us-gaap Payments For Proceeds From Mortgage Deposits
PaymentsForProceedsFromMortgageDeposits
1657 USD
CY2017Q1 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
6283237 shares
CY2017Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
3750000 shares
CY2017Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
4.00
CY2017Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
562500 shares
CY2017Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
17250000 USD
CY2017Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
15300000 USD
CY2018Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 USD
CY2018Q1 sach Mortgage Loans On Real Estate Default Interest Rate
MortgageLoansOnRealEstateDefaultInterestRate
0.18 pure
CY2016Q4 us-gaap Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
74954 USD
CY2018Q1 us-gaap Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
69582500 USD
CY2017Q4 us-gaap Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
63270959 USD
CY2018Q1 sach Maturities Of Mortagage Receivable Year Two
MaturitiesOfMortagageReceivableYearTwo
21856270 USD
CY2018Q1 sach Maturities Of Mortagage Receivable Year Three
MaturitiesOfMortagageReceivableYearThree
11787324 USD
CY2018Q1 sach Maturities Of Mortagage Receivable Year Four
MaturitiesOfMortagageReceivableYearFour
6073518 USD
CY2018Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1235409 USD
CY2018Q1 us-gaap Loans Receivable Net
LoansReceivableNet
175330 USD
CY2017Q4 us-gaap Loans Receivable Net
LoansReceivableNet
111189 USD
CY2018Q1 us-gaap Business Exit Costs1
BusinessExitCosts1
200000 USD
CY2018Q1 sach Minimum Ownership Required For Guarantor Shares
MinimumOwnershipRequiredForGuarantorShares
500000 shares
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
10645 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
11136 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
11650 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
254962 USD
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
298569 USD
CY2017Q1 us-gaap Payments For Rent
PaymentsForRent
1500 USD
CY2017Q1 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
12223 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1235093 USD
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15415737 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15415737 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15415737 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15415737 shares
CY2018Q1 sach Maturities Of Mortagage Receivable Year One
MaturitiesOfMortagageReceivableYearOne
29865388 USD
CY2017Q1 sach Loan Servicing Feespercentage
LoanServicingFeespercentage
0.010 pure
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
10176 USD
CY2017Q1 us-gaap Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
6283237 shares
CY2018Q1 sach Mortgage Funding Payable
MortgageFundingPayable
2000000 USD
CY2017Q4 sach Mortgage Funding Payable
MortgageFundingPayable
0 USD
CY2018Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
19000 USD
CY2017Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
0 USD
CY2018Q1 sach Increase Decrease In Escrow Deposit
IncreaseDecreaseInEscrowDeposit
64141 USD
CY2017Q1 sach Increase Decrease In Escrow Deposit
IncreaseDecreaseInEscrowDeposit
596070 USD
CY2017Q1 us-gaap Notes Issued1
NotesIssued1
169338 USD
CY2018Q1 sach Amortization Of Stock Option Discount
AmortizationOfStockOptionDiscount
1630 USD
CY2017Q1 sach Amortization Of Stock Option Discount
AmortizationOfStockOptionDiscount
1630 USD
CY2018Q1 us-gaap Payments For Rent
PaymentsForRent
4500 USD
CY2018Q1 sach Income On Borrower Charges
IncomeOnBorrowerCharges
60245 USD
CY2017Q1 sach Income On Borrower Charges
IncomeOnBorrowerCharges
USD
CY2018Q1 sach Income On Lender Fees
IncomeOnLenderFees
138495 USD
CY2017Q1 sach Income On Lender Fees
IncomeOnLenderFees
13960 USD
CY2018Q1 sach Income On Inhouse Legal Fees
IncomeOnInhouseLegalFees
34900 USD
CY2017Q1 sach Income On Inhouse Legal Fees
IncomeOnInhouseLegalFees
7000 USD
CY2018Q1 sach Income On Modification Fees
IncomeOnModificationFees
45025 USD
CY2017Q1 sach Income On Modification Fees
IncomeOnModificationFees
USD
CY2018Q1 sach Income And Other
IncomeAndOther
16082 USD
CY2017Q1 sach Income And Other
IncomeAndOther
25187 USD
CY2018Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0pt; TEXT-INDENT: 0.25in; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt; MARGIN-LEFT: 0.25in" align="left"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <i>Use of Estimates</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0pt 0px 0pt 0.25in; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0in; TEXT-INDENT: 0.25in; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0in; MARGIN-LEFT: 0.25in" align="left">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management will base the use of estimates on (a) various assumptions that consider its past experience, (b) the Company&#8217;s projections regarding future operations, and (c) general financial market and local and general economic conditions. Actual amounts could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2018Q1 us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
-723478 USD
CY2017Q1 us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
0 USD
CY2018Q1 sach Proceeds From Mortgage Funding Payable
ProceedsFromMortgageFundingPayable
2000000 USD
CY2018Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 0.25in; FONT: 10pt Times New Roman, Times, Serif"> <i>Concentrations of Credit Risk</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt; font-size-adjust: none; font-stretch: normal" align="left"><i><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt; font-size-adjust: none; font-stretch: normal" align="left">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0in; TEXT-INDENT: 0.25in; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0in; MARGIN-LEFT: 0.25in; font-size-adjust: none; font-stretch: normal" align="left">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and mortgage loans. The Company maintains its cash with one major financial institution. Accounts at the financial institution are insured by the Federal Deposit Insurance Corporation up to $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font>.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0in; TEXT-INDENT: 0.25in; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0in; MARGIN-LEFT: 0.25in; font-size-adjust: none; font-stretch: normal" align="left">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0in; TEXT-INDENT: 0.25in; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0in; MARGIN-LEFT: 0.25in; font-size-adjust: none; font-stretch: normal" align="left">Credit risks associated with the Company&#8217;s mortgage loan portfolio and related interest receivable are described in Note 3 entitled &#8220;Mortgages Receivable.&#8221;<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2018Q1 sach Proceeds From Mortgages Funding Payable
ProceedsFromMortgagesFundingPayable
2000000 USD

Files In Submission

Name View Source Status
0001144204-18-028692-index-headers.html Edgar Link pending
0001144204-18-028692-index.html Edgar Link pending
0001144204-18-028692.txt Edgar Link pending
0001144204-18-028692-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sach-20180331.xml Edgar Link completed
sach-20180331.xsd Edgar Link pending
sach-20180331_cal.xml Edgar Link unprocessable
sach-20180331_def.xml Edgar Link unprocessable
sach-20180331_lab.xml Edgar Link unprocessable
sach-20180331_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
tv493844_10q.htm Edgar Link pending
tv493844_ex10-5.htm Edgar Link pending
tv493844_ex10-5x1.htm Edgar Link pending
tv493844_ex31-1.htm Edgar Link pending
tv493844_ex31-2.htm Edgar Link pending
tv493844_ex32-1.htm Edgar Link pending
tv493844_ex32-2.htm Edgar Link pending