2018 Q1 Form 10-Q Financial Statement
#000114420418028692 Filed on May 15, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $2.717M | $1.289M |
YoY Change | 110.72% | 46.79% |
Cost Of Revenue | $260.0K | $220.0K |
YoY Change | 18.18% | 100.0% |
Gross Profit | $2.420M | $1.010M |
YoY Change | 139.6% | 31.17% |
Gross Profit Margin | 89.08% | 78.34% |
Selling, General & Admin | $480.0K | $170.0K |
YoY Change | 182.35% | 88.89% |
% of Gross Profit | 19.83% | 16.83% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $7.634K | $5.156K |
YoY Change | 48.06% | |
% of Gross Profit | 0.32% | 0.51% |
Operating Expenses | $440.0K | $150.0K |
YoY Change | 193.33% | 66.67% |
Operating Profit | $1.980M | $860.0K |
YoY Change | 130.23% | 26.47% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | -$40.00K | -$30.00K |
YoY Change | 33.33% | |
Pretax Income | $1.970M | $900.0K |
YoY Change | 118.89% | 32.35% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $1.973M | $896.8K |
YoY Change | 119.97% | 31.29% |
Net Earnings / Revenue | 72.61% | 69.56% |
Basic Earnings Per Share | $0.13 | $0.06 |
Diluted Earnings Per Share | $0.13 | $0.06 |
COMMON SHARES | ||
Basic Shares Outstanding | 15.42M | 11.10M shares |
Diluted Shares Outstanding | 15.42M | 11.10M shares |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $600.0K | $1.400M |
YoY Change | -57.14% | |
Cash & Equivalents | $562.5K | |
Short-Term Investments | ||
Other Short-Term Assets | $0.00 | $0.00 |
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $800.0K | $700.0K |
Other Receivables | $400.0K | $100.0K |
Total Short-Term Assets | $1.800M | $2.200M |
YoY Change | -18.18% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $496.2K | $1.700M |
YoY Change | -70.81% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $300.0K | $700.0K |
YoY Change | -57.14% | |
Total Long-Term Assets | $71.63M | $42.50M |
YoY Change | 68.54% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.800M | $2.200M |
Total Long-Term Assets | $71.63M | $42.50M |
Total Assets | $73.43M | $44.70M |
YoY Change | 64.27% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $200.0K | $300.0K |
YoY Change | -33.33% | |
Accrued Expenses | $200.0K | $300.0K |
YoY Change | -33.33% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $14.10M | $4.200M |
YoY Change | 235.71% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $17.00M | $5.500M |
YoY Change | 209.09% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $300.0K | $200.0K |
YoY Change | 50.0% | |
Other Long-Term Liabilities | $1.200M | $400.0K |
YoY Change | 200.0% | |
Total Long-Term Liabilities | $1.500M | $600.0K |
YoY Change | 150.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $17.00M | $5.500M |
Total Long-Term Liabilities | $1.500M | $600.0K |
Total Liabilities | $18.51M | $6.056M |
YoY Change | 205.62% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $610.7K | |
YoY Change | ||
Common Stock | $15.42K | $11.10K |
YoY Change | 38.85% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $54.92M | $38.60M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $73.40M | $44.66M |
YoY Change | 64.36% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.973M | $896.8K |
YoY Change | 119.97% | 31.29% |
Depreciation, Depletion And Amortization | $7.634K | $5.156K |
YoY Change | 48.06% | |
Cash From Operating Activities | $1.303M | $339.5K |
YoY Change | 283.86% | -51.5% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.987K | -$120.0K |
YoY Change | -101.66% | 33.33% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$4.310M | -$6.090M |
YoY Change | -29.23% | 250.0% |
Cash From Investing Activities | -$4.325M | -$6.216M |
YoY Change | -30.42% | 241.52% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 2.630M | $5.670M |
YoY Change | -53.62% | 1057.18% |
NET CHANGE | ||
Cash From Operating Activities | 1.303M | $339.5K |
Cash From Investing Activities | -4.325M | -$6.216M |
Cash From Financing Activities | 2.630M | $5.670M |
Net Change In Cash | -391.7K | -$206.0K |
YoY Change | 90.19% | -67.31% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.303M | $339.5K |
Capital Expenditures | $1.987K | -$120.0K |
Free Cash Flow | $1.301M | $459.5K |
YoY Change | 183.18% | -41.84% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | us-gaap |
Interest Receivable
InterestReceivable
|
779516 | USD |
CY2017Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
645493 | USD |
CY2018Q1 | us-gaap |
Other Receivables
OtherReceivables
|
59158 | USD |
CY2017Q4 | us-gaap |
Other Receivables
OtherReceivables
|
234570 | USD |
CY2018Q1 | us-gaap |
Due From Affiliates
DueFromAffiliates
|
370241 | USD |
CY2017Q4 | us-gaap |
Due From Affiliates
DueFromAffiliates
|
451795 | USD |
CY2018Q1 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
32773 | USD |
CY2017Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
4520 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
496172 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
501819 | USD |
CY2018Q1 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
1235409 | USD |
CY2017Q4 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
1224409 | USD |
CY2018Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
136002 | USD |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
95560 | USD |
CY2018Q1 | us-gaap |
Assets
Assets
|
73429609 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
67494537 | USD |
CY2018Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
14147465 | USD |
CY2017Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
9841613 | USD |
CY2018Q1 | us-gaap |
Notes Payable
NotesPayable
|
298569 | USD |
CY2017Q4 | us-gaap |
Notes Payable
NotesPayable
|
301101 | USD |
CY2018Q1 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
2550 | USD |
CY2017Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
2550 | USD |
CY2018Q1 | us-gaap |
Advance Payments By Borrowers For Taxes And Insurance
AdvancePaymentsByBorrowersForTaxesAndInsurance
|
733287 | USD |
CY2017Q4 | us-gaap |
Advance Payments By Borrowers For Taxes And Insurance
AdvancePaymentsByBorrowersForTaxesAndInsurance
|
519764 | USD |
CY2018Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1168622 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1108400 | USD |
CY2018Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
0 | USD |
CY2017Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
40592 | USD |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
18509331 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
12928256 | USD |
CY2018Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
15416 | USD |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
15416 | USD |
CY2018Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
53315772 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
53315772 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
54920278 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
54566281 | USD |
CY2018Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
158838 | USD |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
390758 | USD |
CY2018Q1 | sach |
Mortgages Receivable From Affiliate
MortgagesReceivableFromAffiliate
|
969457 | USD |
CY2017Q4 | sach |
Mortgages Receivable From Affiliate
MortgagesReceivableFromAffiliate
|
1104022 | USD |
CY2018Q1 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
0 | USD |
CY2017Q4 | us-gaap |
Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
723478 | USD |
CY2018Q1 | us-gaap |
Taxes And Licenses
TaxesAndLicenses
|
34480 | USD |
CY2017Q1 | us-gaap |
Taxes And Licenses
TaxesAndLicenses
|
105839 | USD |
CY2018Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
245575 | USD |
CY2017Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
0 | USD |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15415737 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11103237 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15415737 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11103237 | shares |
CY2018Q1 | sach |
Increase Decrease In Interest And Fees Receivable
IncreaseDecreaseInInterestAndFeesReceivable
|
134023 | USD |
CY2017Q1 | sach |
Increase Decrease In Interest And Fees Receivable
IncreaseDecreaseInInterestAndFeesReceivable
|
19495 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-256966 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-4611 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-40771 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-11315 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-231740 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
314870 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
60222 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
112310 | USD |
CY2018Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-669504 | USD |
CY2017Q1 | us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-557297 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1303146 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
339481 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
|
0 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
|
-630728 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Advance Payments By Borrowers For Taxes And Insurance
IncreaseDecreaseInAdvancePaymentsByBorrowersForTaxesAndInsurance
|
213522 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Advance Payments By Borrowers For Taxes And Insurance
IncreaseDecreaseInAdvancePaymentsByBorrowersForTaxesAndInsurance
|
307543 | USD |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
14558 | USD |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
14559 | USD |
CY2018Q1 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
0 | USD |
CY2017Q1 | us-gaap |
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
|
26478 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
32260 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
28253 | USD |
CY2018Q1 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
0 | USD |
CY2017Q1 | us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
90123 | USD |
CY2018Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
11000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
18482 | USD |
CY2018Q1 | us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
1987 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
102327 | USD |
CY2018Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
32000 | USD |
CY2018Q1 | sach |
Payments To Acquire Mortgage Receivable
PaymentsToAcquireMortgageReceivable
|
10345784 | USD |
CY2017Q1 | sach |
Payments To Acquire Mortgage Receivable
PaymentsToAcquireMortgageReceivable
|
10091528 | USD |
CY2018Q1 | sach |
Proceeds From Collection Of Mortagage Receivable
ProceedsFromCollectionOfMortagageReceivable
|
6034243 | USD |
CY2017Q1 | sach |
Proceeds From Collection Of Mortagage Receivable
ProceedsFromCollectionOfMortagageReceivable
|
3938601 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4324528 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6215613 | USD |
CY2018Q1 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
55000 | USD |
CY2017Q1 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
13650 | USD |
CY2018Q1 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
0 | USD |
CY2017Q1 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
653646 | USD |
CY2018Q1 | sach |
Payments Of Partnership Distributions
PaymentsOfPartnershipDistributions
|
0 | USD |
CY2017Q1 | sach |
Payments Of Partnership Distributions
PaymentsOfPartnershipDistributions
|
2460125 | USD |
CY2018Q1 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-391715 | USD |
CY2017Q1 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-205958 | USD |
CY2016Q4 | us-gaap |
Cash
Cash
|
1561863 | USD |
CY2017Q1 | us-gaap |
Cash
Cash
|
1355905 | USD |
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
208398 | USD |
CY2017Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
101711 | USD |
CY2018Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
13288435 | USD |
CY2017Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
7595766 | USD |
CY2018Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
8982583 | USD |
CY2017Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
11559609 | USD |
CY2018Q1 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
1618653 | USD |
CY2017Q1 | us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
0 | USD |
CY2018Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
0 | USD |
CY2017Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
13000000 | USD |
CY2018Q1 | sach |
Preoffering Costs Incurred
PreofferingCostsIncurred
|
0 | USD |
CY2017Q1 | sach |
Preoffering Costs Incurred
PreofferingCostsIncurred
|
1544197 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5670174 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2629667 | USD |
CY2018Q1 | us-gaap |
Payments For Proceeds From Mortgage Deposits
PaymentsForProceedsFromMortgageDeposits
|
2532 | USD |
CY2017Q1 | us-gaap |
Payments For Proceeds From Mortgage Deposits
PaymentsForProceedsFromMortgageDeposits
|
1657 | USD |
CY2017Q1 | us-gaap |
Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
|
6283237 | shares |
CY2017Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
3750000 | shares |
CY2017Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
4.00 | |
CY2017Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
562500 | shares |
CY2017Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
17250000 | USD |
CY2017Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
15300000 | USD |
CY2018Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2018Q1 | sach |
Mortgage Loans On Real Estate Default Interest Rate
MortgageLoansOnRealEstateDefaultInterestRate
|
0.18 | pure |
CY2016Q4 | us-gaap |
Receivable With Imputed Interest Discount
ReceivableWithImputedInterestDiscount
|
74954 | USD |
CY2018Q1 | us-gaap |
Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
|
69582500 | USD |
CY2017Q4 | us-gaap |
Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
|
63270959 | USD |
CY2018Q1 | sach |
Maturities Of Mortagage Receivable Year Two
MaturitiesOfMortagageReceivableYearTwo
|
21856270 | USD |
CY2018Q1 | sach |
Maturities Of Mortagage Receivable Year Three
MaturitiesOfMortagageReceivableYearThree
|
11787324 | USD |
CY2018Q1 | sach |
Maturities Of Mortagage Receivable Year Four
MaturitiesOfMortagageReceivableYearFour
|
6073518 | USD |
CY2018Q1 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
1235409 | USD |
CY2018Q1 | us-gaap |
Loans Receivable Net
LoansReceivableNet
|
175330 | USD |
CY2017Q4 | us-gaap |
Loans Receivable Net
LoansReceivableNet
|
111189 | USD |
CY2018Q1 | us-gaap |
Business Exit Costs1
BusinessExitCosts1
|
200000 | USD |
CY2018Q1 | sach |
Minimum Ownership Required For Guarantor Shares
MinimumOwnershipRequiredForGuarantorShares
|
500000 | shares |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
10645 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
11136 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
11650 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
254962 | USD |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
298569 | USD |
CY2017Q1 | us-gaap |
Payments For Rent
PaymentsForRent
|
1500 | USD |
CY2017Q1 | us-gaap |
Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
|
12223 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1235093 | USD |
CY2018Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
15415737 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
15415737 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15415737 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
15415737 | shares |
CY2018Q1 | sach |
Maturities Of Mortagage Receivable Year One
MaturitiesOfMortagageReceivableYearOne
|
29865388 | USD |
CY2017Q1 | sach |
Loan Servicing Feespercentage
LoanServicingFeespercentage
|
0.010 | pure |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
10176 | USD |
CY2017Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
|
6283237 | shares |
CY2018Q1 | sach |
Mortgage Funding Payable
MortgageFundingPayable
|
2000000 | USD |
CY2017Q4 | sach |
Mortgage Funding Payable
MortgageFundingPayable
|
0 | USD |
CY2018Q1 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
19000 | USD |
CY2017Q1 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
0 | USD |
CY2018Q1 | sach |
Increase Decrease In Escrow Deposit
IncreaseDecreaseInEscrowDeposit
|
64141 | USD |
CY2017Q1 | sach |
Increase Decrease In Escrow Deposit
IncreaseDecreaseInEscrowDeposit
|
596070 | USD |
CY2017Q1 | us-gaap |
Notes Issued1
NotesIssued1
|
169338 | USD |
CY2018Q1 | sach |
Amortization Of Stock Option Discount
AmortizationOfStockOptionDiscount
|
1630 | USD |
CY2017Q1 | sach |
Amortization Of Stock Option Discount
AmortizationOfStockOptionDiscount
|
1630 | USD |
CY2018Q1 | us-gaap |
Payments For Rent
PaymentsForRent
|
4500 | USD |
CY2018Q1 | sach |
Income On Borrower Charges
IncomeOnBorrowerCharges
|
60245 | USD |
CY2017Q1 | sach |
Income On Borrower Charges
IncomeOnBorrowerCharges
|
USD | |
CY2018Q1 | sach |
Income On Lender Fees
IncomeOnLenderFees
|
138495 | USD |
CY2017Q1 | sach |
Income On Lender Fees
IncomeOnLenderFees
|
13960 | USD |
CY2018Q1 | sach |
Income On Inhouse Legal Fees
IncomeOnInhouseLegalFees
|
34900 | USD |
CY2017Q1 | sach |
Income On Inhouse Legal Fees
IncomeOnInhouseLegalFees
|
7000 | USD |
CY2018Q1 | sach |
Income On Modification Fees
IncomeOnModificationFees
|
45025 | USD |
CY2017Q1 | sach |
Income On Modification Fees
IncomeOnModificationFees
|
USD | |
CY2018Q1 | sach |
Income And Other
IncomeAndOther
|
16082 | USD |
CY2017Q1 | sach |
Income And Other
IncomeAndOther
|
25187 | USD |
CY2018Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0pt; TEXT-INDENT: 0.25in; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt; MARGIN-LEFT: 0.25in" align="left"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <i>Use of Estimates</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0pt 0px 0pt 0.25in; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0in; TEXT-INDENT: 0.25in; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0in; MARGIN-LEFT: 0.25in" align="left">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management will base the use of estimates on (a) various assumptions that consider its past experience, (b) the Company’s projections regarding future operations, and (c) general financial market and local and general economic conditions. Actual amounts could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2018Q1 | us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
-723478 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
0 | USD |
CY2018Q1 | sach |
Proceeds From Mortgage Funding Payable
ProceedsFromMortgageFundingPayable
|
2000000 | USD |
CY2018Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 0.25in; FONT: 10pt Times New Roman, Times, Serif"> <i>Concentrations of Credit Risk</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt; font-size-adjust: none; font-stretch: normal" align="left"><i><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font></i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt; font-size-adjust: none; font-stretch: normal" align="left"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0in; TEXT-INDENT: 0.25in; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0in; MARGIN-LEFT: 0.25in; font-size-adjust: none; font-stretch: normal" align="left">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and mortgage loans. The Company maintains its cash with one major financial institution. Accounts at the financial institution are insured by the Federal Deposit Insurance Corporation up to $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font>.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0in; TEXT-INDENT: 0.25in; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0in; MARGIN-LEFT: 0.25in; font-size-adjust: none; font-stretch: normal" align="left"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN-TOP: 0in; TEXT-INDENT: 0.25in; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0in; MARGIN-LEFT: 0.25in; font-size-adjust: none; font-stretch: normal" align="left">Credit risks associated with the Company’s mortgage loan portfolio and related interest receivable are described in Note 3 entitled “Mortgages Receivable.”<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2018Q1 | sach |
Proceeds From Mortgages Funding Payable
ProceedsFromMortgagesFundingPayable
|
2000000 | USD |