2019 Q1 Form 10-Q Financial Statement

#000114420419025667 Filed on May 13, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q4 2018 Q1
Revenue $3.347M $2.934M $2.717M
YoY Change 23.2% 32.17% 110.72%
Cost Of Revenue $645.5K $573.9K $260.0K
YoY Change 148.28% 719.79% 18.18%
Gross Profit $2.669M $2.360M $2.420M
YoY Change 10.28% 9.78% 139.6%
Gross Profit Margin 79.73% 80.44% 89.08%
Selling, General & Admin $637.8K $659.5K $480.0K
YoY Change 32.87% -23.31% 182.35%
% of Gross Profit 23.9% 27.94% 19.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.503K $12.23K $7.634K
YoY Change -1.72% 22.3% 48.06%
% of Gross Profit 0.28% 0.52% 0.32%
Operating Expenses $619.6K $678.4K $440.0K
YoY Change 40.83% 47.47% 193.33%
Operating Profit $2.049M $1.682M $1.980M
YoY Change 3.49% -0.48% 130.23%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$40.00K
YoY Change 33.33%
Pretax Income $2.056M $1.637M $1.970M
YoY Change 4.38% -3.13% 118.89%
Income Tax
% Of Pretax Income
Net Earnings $2.056M $1.637M $1.973M
YoY Change 4.24% -3.13% 119.97%
Net Earnings / Revenue 61.43% 55.8% 72.61%
Basic Earnings Per Share $0.13 $0.13
Diluted Earnings Per Share $0.13 $106.0K $0.13
COMMON SHARES
Basic Shares Outstanding 15.58M 15.44M shares 15.42M
Diluted Shares Outstanding 15.58M 15.42M

Balance Sheet

Concept 2019 Q1 2018 Q4 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $99.31K $600.0K
YoY Change -100.0% -90.07% -57.14%
Cash & Equivalents $1.069M $158.9K $562.5K
Short-Term Investments
Other Short-Term Assets $85.38K $14.87K $0.00
YoY Change
Inventory
Prepaid Expenses
Receivables $1.822M $1.552M $800.0K
Other Receivables $787.3K $695.2K $400.0K
Total Short-Term Assets $2.694M $2.361M $1.800M
YoY Change 49.68% 2.67% -18.18%
LONG-TERM ASSETS
Property, Plant & Equipment $1.327M $1.180M $496.2K
YoY Change 167.52% 135.17% -70.81%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets $1.588M $626.0K $300.0K
YoY Change 429.34% 212.98% -57.14%
Total Long-Term Assets $89.63M $83.65M $71.63M
YoY Change 25.12% 28.31% 68.54%
TOTAL ASSETS
Total Short-Term Assets $2.694M $2.361M $1.800M
Total Long-Term Assets $89.63M $83.65M $71.63M
Total Assets $92.32M $86.01M $73.43M
YoY Change 25.73% 27.44% 64.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $100.0K $300.0K $200.0K
YoY Change -50.0% -25.0% -33.33%
Accrued Expenses $324.7K $493.0K $200.0K
YoY Change 62.36% 23.26% -33.33%
Deferred Revenue
YoY Change
Short-Term Debt $30.50M $27.22M $14.10M
YoY Change 116.31% 177.75% 235.71%
Long-Term Debt Due $12.81K $0.00
YoY Change
Total Short-Term Liabilities $33.33M $31.86M $17.00M
YoY Change 96.06% 197.77% 209.09%
LONG-TERM LIABILITIES
Long-Term Debt $871.5K $291.0K $300.0K
YoY Change 190.5% -70.9% 50.0%
Other Long-Term Liabilities $1.027M $1.058M $1.200M
YoY Change -14.38% -3.78% 200.0%
Total Long-Term Liabilities $1.899M $1.349M $1.500M
YoY Change 26.59% -35.74% 150.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $33.33M $31.86M $17.00M
Total Long-Term Liabilities $1.899M $1.349M $1.500M
Total Liabilities $35.23M $33.21M $18.51M
YoY Change 90.33% 156.89% 205.62%
SHAREHOLDERS EQUITY
Retained Earnings $1.651M -$405.5K
YoY Change -132.83%
Common Stock $15.95K $15.44K $15.42K
YoY Change 3.46% 0.15% 38.85%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $57.09M $52.80M $54.92M
YoY Change
Total Liabilities & Shareholders Equity $92.32M $86.01M $73.40M
YoY Change 25.78% 27.44% 64.36%

Cashflow Statement

Concept 2019 Q1 2018 Q4 2018 Q1
OPERATING ACTIVITIES
Net Income $2.056M $1.637M $1.973M
YoY Change 4.24% -3.13% 119.97%
Depreciation, Depletion And Amortization $7.503K $12.23K $7.634K
YoY Change -1.72% 22.3% 48.06%
Cash From Operating Activities $1.166M $2.451M $1.303M
YoY Change -10.52% 18.38% 283.86%
INVESTING ACTIVITIES
Capital Expenditures $141.9K -$816.1K $1.987K
YoY Change 7042.63% 716.15% -101.66%
Acquisitions
YoY Change
Other Investing Activities -$4.221M $64.62K -$4.310M
YoY Change -2.07% -100.66% -29.23%
Cash From Investing Activities -$4.725M -$751.5K -$4.325M
YoY Change 9.27% -92.42% -30.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $2.228M $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.470M -2.084M 2.630M
YoY Change 69.97% -126.79% -53.62%
NET CHANGE
Cash From Operating Activities 1.166M 2.451M 1.303M
Cash From Investing Activities -4.725M -751.5K -4.325M
Cash From Financing Activities 4.470M -2.084M 2.630M
Net Change In Cash 910.5K -385.0K -391.7K
YoY Change -332.45% 450.07% 90.19%
FREE CASH FLOW
Cash From Operating Activities $1.166M $2.451M $1.303M
Capital Expenditures $141.9K -$816.1K $1.987K
Free Cash Flow $1.024M $3.267M $1.301M
YoY Change -21.29% 50.54% 183.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Cash
Cash
0
CY2018Q4 us-gaap Cash
Cash
99310
CY2019Q1 us-gaap Escrow Deposit
EscrowDeposit
0
CY2018Q4 us-gaap Escrow Deposit
EscrowDeposit
12817
CY2019Q1 us-gaap Mortgage Loans On Real Estate
MortgageLoansOnRealEstate
80878265
CY2018Q4 us-gaap Mortgage Loans On Real Estate
MortgageLoansOnRealEstate
78011653
CY2019Q1 sach Mortgages Receivable From Affiliate
MortgagesReceivableFromAffiliate
869627
CY2018Q4 sach Mortgages Receivable From Affiliate
MortgagesReceivableFromAffiliate
879457
CY2019Q1 us-gaap Interest Receivable
InterestReceivable
1691605
CY2018Q4 us-gaap Interest Receivable
InterestReceivable
1397038
CY2019Q1 us-gaap Other Receivables
OtherReceivables
130000
CY2018Q4 us-gaap Other Receivables
OtherReceivables
155000
CY2019Q1 us-gaap Due From Affiliates
DueFromAffiliates
787264
CY2018Q4 us-gaap Due From Affiliates
DueFromAffiliates
695218
CY2019Q1 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
85378
CY2018Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
14866
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1327336
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1180107
CY2019Q1 us-gaap Real Estate Investments
RealEstateInvestments
4912263
CY2018Q4 us-gaap Real Estate Investments
RealEstateInvestments
2943438
CY2019Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
518635
CY2018Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
553597
CY2019Q1 us-gaap Line Of Credit
LineOfCredit
30382546
CY2018Q4 us-gaap Line Of Credit
LineOfCredit
27219123
CY2019Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
128593
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
316413
CY2019Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000
CY2017Q1 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
6283237
CY2019Q1 sach Mortgage Loans On Real Estate Default Interest Rate
MortgageLoansOnRealEstateDefaultInterestRate
0.18
CY2019Q1 us-gaap Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
81747892
CY2018Q4 us-gaap Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
78891110
CY2019Q1 sach Maturities Of Mortagage Receivable Year One
MaturitiesOfMortagageReceivableYearOne
46421681
CY2019Q1 sach Maturities Of Mortagage Receivable Year Two
MaturitiesOfMortagageReceivableYearTwo
24677513
CY2019Q1 sach Maturities Of Mortagage Receivable Year Three
MaturitiesOfMortagageReceivableYearThree
8540755
CY2019Q1 sach Maturities Of Mortagage Receivable Year Four
MaturitiesOfMortagageReceivableYearFour
2107943
CY2019Q1 us-gaap Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
81747892
CY2019Q1 us-gaap Security Deposit Liability
SecurityDepositLiability
7800
CY2018Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
7800
CY2019Q1 us-gaap Advance Payments By Borrowers For Taxes And Insurance
AdvancePaymentsByBorrowersForTaxesAndInsurance
267284
CY2018Q4 us-gaap Advance Payments By Borrowers For Taxes And Insurance
AdvancePaymentsByBorrowersForTaxesAndInsurance
317324
CY2019Q1 us-gaap Deferred Revenue
DeferredRevenue
1027392
CY2018Q4 us-gaap Deferred Revenue
DeferredRevenue
1058406
CY2019Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
196120
CY2018Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
176619
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
15950
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
15439
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
55424167
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
53192859
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1650721
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-405483
CY2019Q1 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
2751080
CY2018Q1 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
1962373
CY2019Q1 sach Origination Fees
OriginationFees
364717
CY2018Q1 sach Origination Fees
OriginationFees
348548
CY2019Q1 sach Processing Fees
ProcessingFees
34795
CY2018Q1 sach Processing Fees
ProcessingFees
33130
CY2019Q1 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
25649
CY2018Q1 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
43756
CY2019Q1 us-gaap Other Income
OtherIncome
117140
CY2018Q1 us-gaap Other Income
OtherIncome
294747
CY2019Q1 sach Gain On Sale Of Real Estate Investement
GainOnSaleOfRealEstateInvestement
7149
CY2018Q1 sach Gain On Sale Of Real Estate Investement
GainOnSaleOfRealEstateInvestement
0
CY2019Q1 us-gaap Revenues
Revenues
3347027
CY2018Q1 us-gaap Revenues
Revenues
2716650
CY2019Q1 sach Interest And Amortization Of Debt Service Costs
InterestAndAmortizationOfDebtServiceCosts
621048
CY2018Q1 sach Interest And Amortization Of Debt Service Costs
InterestAndAmortizationOfDebtServiceCosts
222956
CY2019Q1 us-gaap Professional Fees
ProfessionalFees
88114
CY2018Q1 us-gaap Professional Fees
ProfessionalFees
116322
CY2019Q1 us-gaap Taxes And Licenses
TaxesAndLicenses
14193
CY2018Q1 us-gaap Taxes And Licenses
TaxesAndLicenses
34480
CY2019Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
0
CY2018Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
19000
CY2019Q1 us-gaap Depreciation
Depreciation
7503
CY2018Q1 us-gaap Depreciation
Depreciation
7634
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
165451
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
98033
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
1290823
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
744000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
2056204
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
1972650
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15579126
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15415737
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15579126
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15415737
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
2056204
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
1972650
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
47076
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
14558
CY2019Q1 us-gaap Depreciation
Depreciation
7503
CY2018Q1 us-gaap Depreciation
Depreciation
7634
CY2019Q1 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
7149
CY2018Q1 us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
0
CY2019Q1 sach Increase Decrease In Escrow Deposit
IncreaseDecreaseInEscrowDeposit
-12817
CY2018Q1 sach Increase Decrease In Escrow Deposit
IncreaseDecreaseInEscrowDeposit
64141
CY2019Q1 sach Increase Decrease In Interest And Fees Receivable
IncreaseDecreaseInInterestAndFeesReceivable
649157
CY2018Q1 sach Increase Decrease In Interest And Fees Receivable
IncreaseDecreaseInInterestAndFeesReceivable
134023
CY2019Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-25000
CY2018Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-256966
CY2019Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
19501
CY2018Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-40771
CY2019Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-187820
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-231740
CY2019Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-31014
CY2018Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
60222
CY2019Q1 us-gaap Increase Decrease In Advance Payments By Borrowers For Taxes And Insurance
IncreaseDecreaseInAdvancePaymentsByBorrowersForTaxesAndInsurance
69438
CY2018Q1 us-gaap Increase Decrease In Advance Payments By Borrowers For Taxes And Insurance
IncreaseDecreaseInAdvancePaymentsByBorrowersForTaxesAndInsurance
213522
CY2019Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-890140
CY2018Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-669504
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1166064
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1303146
CY2019Q1 us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
124808
CY2018Q1 us-gaap Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
0
CY2019Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
362776
CY2018Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
11000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
141924
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1987
CY2019Q1 sach Payments To Acquire Mortgage Receivable
PaymentsToAcquireMortgageReceivable
12827043
CY2018Q1 sach Payments To Acquire Mortgage Receivable
PaymentsToAcquireMortgageReceivable
10345784
CY2019Q1 sach Proceeds From Collection Of Mortagage Receivable
ProceedsFromCollectionOfMortagageReceivable
8481663
CY2018Q1 sach Proceeds From Collection Of Mortagage Receivable
ProceedsFromCollectionOfMortagageReceivable
6034243
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4725272
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4324528
CY2019Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
19740078
CY2018Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
13288435
CY2019Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
16576655
CY2018Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
8982583
CY2019Q1 us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
0
CY2018Q1 us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
-723478
CY2018Q1 sach Proceeds From Collection Of Mortagage Receivable
ProceedsFromCollectionOfMortagageReceivable
6034243
CY2019Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
4912263
CY2018Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
2943438
CY2018Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0400
CY2018Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
43200000
CY2018Q2 us-gaap Line Of Credit
LineOfCredit
18512470
CY2019Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0649
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
11025
CY2019Q1 us-gaap Long Term Debt
LongTermDebt
795000
CY2019Q1 sach Income On Borrower Charges
IncomeOnBorrowerCharges
4034
CY2018Q1 sach Income On Borrower Charges
IncomeOnBorrowerCharges
60245
CY2019Q1 sach Income On Inhouse Legal Fees
IncomeOnInhouseLegalFees
29150
CY2018Q1 sach Income On Inhouse Legal Fees
IncomeOnInhouseLegalFees
34900
CY2019Q1 sach Income And Other
IncomeAndOther
22707
CY2018Q1 sach Income And Other
IncomeAndOther
16082
CY2019Q1 us-gaap Other Income
OtherIncome
117140
CY2018Q1 us-gaap Other Income
OtherIncome
294747
CY2019Q1 us-gaap Payments For Rent
PaymentsForRent
4500
CY2019Q1 sach Compensation Fees And Taxes
CompensationFeesAndTaxes
384227
CY2018Q1 sach Compensation Fees And Taxes
CompensationFeesAndTaxes
245575
CY2019Q1 us-gaap Exchange Fees
ExchangeFees
10287
CY2018Q1 us-gaap Exchange Fees
ExchangeFees
0
CY2019Q1 sach Revenues From Fees And Commissions
RevenuesFromFeesAndCommissions
46497
CY2018Q1 sach Revenues From Fees And Commissions
RevenuesFromFeesAndCommissions
34096
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4103
CY2019Q1 us-gaap Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
92045
CY2018Q1 us-gaap Increase Decrease In Finance Receivables
IncreaseDecreaseInFinanceReceivables
0
CY2019Q1 us-gaap Payments For Proceeds From Mortgage Deposits
PaymentsForProceedsFromMortgageDeposits
290984
CY2018Q1 us-gaap Payments For Proceeds From Mortgage Deposits
PaymentsForProceedsFromMortgageDeposits
2532
CY2019Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
12113
CY2018Q1 us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
55000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4469742
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2629667
CY2019Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-37881
CY2018Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
0
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
910534
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-391715
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
158859
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
954223
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
0
CY2019Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2018Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2019Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0
CY2018Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
573670
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
208398
CY2019Q1 us-gaap Restricted Cash
RestrictedCash
1069393
CY2018Q4 us-gaap Restricted Cash
RestrictedCash
59549
CY2019Q1 sach Deposits On Property Plant And Equipment
DepositsOnPropertyPlantAndEquipment
49881
CY2018Q4 sach Deposits On Property Plant And Equipment
DepositsOnPropertyPlantAndEquipment
12000
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
2217000
CY2018Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
1200000
CY2019Q1 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
0
CY2018Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
2624566
CY2019Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
2624566
CY2018Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
1618653
CY2019Q1 us-gaap Rental Properties
RentalProperties
948226
CY2019Q1 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
3964037
CY2018Q4 us-gaap Rental Properties
RentalProperties
887918
CY2018Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
2055520
CY2018Q2 sach Maximum Percentage Of Borrowing Capacity
MaximumPercentageOfBorrowingCapacity
0.75
CY2019Q1 sach Payments For Working Capital
PaymentsForWorkingCapital
1400000
CY2019Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
30400000
CY2019Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
26252
CY2018Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
32847
CY2019Q1 us-gaap Other Commitment
OtherCommitment
5632837
CY2019Q1 sach Income On Lender Fees
IncomeOnLenderFees
40865
CY2018Q1 sach Income On Lender Fees
IncomeOnLenderFees
138495
CY2019Q1 sach Income On Modification Fees
IncomeOnModificationFees
20384
CY2018Q1 sach Income On Modification Fees
IncomeOnModificationFees
45025
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
17249
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
709432
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
18142
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
19082
CY2019Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
20070
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 0;text-indent: 0.25in;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Use of Estimates</div></div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-indent: 0.25in; background: none;"><div style="white-space: pre-line; font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">&#160;</div></div></div><div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-left: 0.25in;margin-top: 0;text-indent: 0.25in;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management will base the use of estimates on (a) various assumptions that consider its past experience, (b) the Company&#8217;s projections regarding future operations and (c) general financial market and local and general economic conditions. Actual amounts could differ from those estimates.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2019Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-left: 0.25in;margin-top: 0;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Concentrations of Credit Risk</div></div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-left: 0.25in; margin-top: 0px; background: none;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">&#160;</div></div><div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-left: 0.25in;margin-top: 0;text-indent: 0.25in;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and mortgage loans. The Company maintains its cash with one major financial institution. Accounts at the financial institution are insured by the Federal Deposit Insurance Corporation up to $250,000.</div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-left: 0.25in; margin-top: 0px; text-indent: 0.25in; background: none;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">&#160;</div></div><div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-left: 0.25in;margin-top: 0;text-indent: 0.25in;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Credit risks associated with the Company&#8217;s mortgage loan portfolio and related interest receivable are described in Note 3, below, entitled &#8220;Mortgages Receivable.&#8221;</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2018Q1 us-gaap Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
0
CY2019Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
70512
CY2018Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
28253
CY2018Q1 us-gaap Payments For Rent
PaymentsForRent
4500
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2019Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15950256
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15438621
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15950256
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15438621
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
47076
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
14558
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Bank Overdrafts
BankOverdrafts
117781
CY2018Q4 us-gaap Bank Overdrafts
BankOverdrafts
0
CY2019Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
12808
CY2018Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
0
CY2019Q1 us-gaap Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
0
CY2019Q1 sach Mortgage Payable
MortgagePayable
795000
CY2018Q4 sach Mortgage Payable
MortgagePayable
290984
CY2019Q1 us-gaap Notes Payable
NotesPayable
76485
CY2018Q4 us-gaap Notes Payable
NotesPayable
0
CY2019Q1 sach Proceeds From Notes Sold To Shareholder
ProceedsFromNotesSoldToShareholder
1017000
CY2018Q1 sach Proceeds From Notes Sold To Shareholder
ProceedsFromNotesSoldToShareholder
0
CY2019Q1 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
117781
CY2018Q1 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
CY2019Q1 us-gaap Proceeds From Mortgage Deposits
ProceedsFromMortgageDeposits
795000
CY2019Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
76485
CY2018Q1 us-gaap Proceeds From Mortgage Deposits
ProceedsFromMortgageDeposits
0
CY2018Q1 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0
CY2019Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2227716
CY2018Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1069393
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
562508
CY2018Q1 us-gaap Notes Issued1
NotesIssued1
2000000
CY2019Q1 sach Payments To Acquire Real Estate1
PaymentsToAcquireRealEstate1
1962669
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
13005
CY2019Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2227716
CY2018Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
1200000
CY2019Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
2217000
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
Sachem Capital Corp.
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001682220
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2019Q1 dei Trading Symbol
TradingSymbol
SACH
CY2019Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18905586
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2019Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
57090838
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
52802815
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
92319647
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
86014050
CY2019Q1 us-gaap Assets
Assets
92319647
CY2018Q4 us-gaap Assets
Assets
86014050
CY2019Q1 us-gaap Liabilities
Liabilities
35228809
CY2018Q4 us-gaap Liabilities
Liabilities
33211235
CY2019Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.90

Files In Submission

Name View Source Status
0001144204-19-025667-index-headers.html Edgar Link pending
0001144204-19-025667-index.html Edgar Link pending
0001144204-19-025667.txt Edgar Link pending
0001144204-19-025667-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sach-20190331.xml Edgar Link completed
sach-20190331.xsd Edgar Link pending
sach-20190331_cal.xml Edgar Link unprocessable
sach-20190331_def.xml Edgar Link unprocessable
sach-20190331_lab.xml Edgar Link unprocessable
sach-20190331_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
tv520950_10q.htm Edgar Link pending
tv520950_ex31-1.htm Edgar Link pending
tv520950_ex31-2.htm Edgar Link pending
tv520950_ex32-1.htm Edgar Link pending
tv520950_ex32-2.htm Edgar Link pending