|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$118.7M
-45.05%
YoY
|
$216.0M
21.21%
YoY
|
$178.2M
101.36%
YoY
|
$88.50M
-74.63%
YoY
|
$348.9M
-778.79%
YoY
|
| Depreciation, Depletion And Amortization |
$141.3M
8.36%
YoY
|
$130.4M
-8.36%
YoY
|
$142.3M
24.93%
YoY
|
$113.9M
21.43%
YoY
|
$93.80M
7.08%
YoY
|
| Cash From Operating Activities |
$567.4M
419.6%
YoY
|
$109.2M
-795.54%
YoY
|
-$15.70M
-103.87%
YoY
|
$406.1M
32.58%
YoY
|
$306.3M
8.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$149.9M
-19.97%
YoY
|
-$187.3M
-8.01%
YoY
|
-$203.6M
-189.65%
YoY
|
$227.1M
-23.84%
YoY
|
$298.2M
134.43%
YoY
|
| Acquisitions |
-$440.3M
703.47%
YoY
|
-$54.80M
-27.03%
YoY
|
-$75.10M
-173.41%
YoY
|
$102.3M
-89.96%
YoY
|
$1.019B
5072.08%
YoY
|
| Other Investing Activities |
-$349.1M
-3978.89%
YoY
|
$9.000M
-159.6%
YoY
|
-$15.10M
-79.2%
YoY
|
-$72.60M
-92.73%
YoY
|
-$999.2M
-3800.74%
YoY
|
| Cash From Investing Activities |
-$499.0M
179.87%
YoY
|
-$178.3M
-18.47%
YoY
|
-$218.7M
-27.03%
YoY
|
-$299.7M
-76.9%
YoY
|
-$1.297B
1194.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$82.40M
139.53%
YoY
|
-$34.40M
-80.63%
YoY
|
-$177.6M
-167.81%
YoY
|
$261.9M
180.71%
YoY
|
$93.30M
30.13%
YoY
|
| Debt Paid & Issued, Net |
-$126.8M
-23.06%
YoY
|
-$164.8M
106.26%
YoY
|
-$79.90M
-159.85%
YoY
|
$133.5M
128.99%
YoY
|
$58.30M
29.84%
YoY
|
| Cash From Financing Activities |
-$106.1M
-225.86%
YoY
|
$84.30M
147.21%
YoY
|
$34.10M
-119.31%
YoY
|
-$176.6M
-115.77%
YoY
|
$1.120B
-2921.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$567.4M
419.6%
YoY
|
$109.2M
-795.54%
YoY
|
-$15.70M
-103.87%
YoY
|
$406.1M
32.58%
YoY
|
$306.3M
8.96%
YoY
|
| Cash From Investing Activities |
-$499.0M
179.87%
YoY
|
-$178.3M
-18.47%
YoY
|
-$218.7M
-27.03%
YoY
|
-$299.7M
-76.9%
YoY
|
-$1.297B
1194.81%
YoY
|
| Cash From Financing Activities |
-$106.1M
-225.86%
YoY
|
$84.30M
147.21%
YoY
|
$34.10M
-119.31%
YoY
|
-$176.6M
-115.77%
YoY
|
$1.120B
-2921.66%
YoY
|
| Net Change In Cash |
-$37.70M
-349.67%
YoY
|
$15.10M
-107.54%
YoY
|
-$200.3M
185.33%
YoY
|
-$70.20M
-154.38%
YoY
|
$129.1M
-8.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$567.4M
419.6%
YoY
|
$109.2M
-795.54%
YoY
|
-$15.70M
-103.87%
YoY
|
$406.1M
32.58%
YoY
|
$306.3M
8.96%
YoY
|
| Capital Expenditures |
-$149.9M
-19.97%
YoY
|
-$187.3M
-8.01%
YoY
|
-$203.6M
-189.65%
YoY
|
$227.1M
-23.84%
YoY
|
$298.2M
134.43%
YoY
|
| Free Cash Flow |
$717.3M
141.92%
YoY
|
$296.5M
57.8%
YoY
|
$187.9M
4.97%
YoY
|
$179.0M
2109.88%
YoY
|
$8.100M
-94.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$60.80M
-13.88%
YoY
|
$46.90M
-19.97%
YoY
|
$46.80M
-36.93%
YoY
|
-$45.60M
-210.68%
YoY
|
$70.60M
68.1%
YoY
|
$58.60M
51.42%
YoY
|
$74.20M
8.48%
YoY
|
$41.20M
76.07%
YoY
|
$42.00M
-11.95%
YoY
|
$38.70M
-120.27%
YoY
|
$68.40M
-21.65%
YoY
|
$23.40M
-75.32%
YoY
|
$47.70M
-50.98%
YoY
|
-$190.9M
-298.14%
YoY
|
$87.30M
3.33%
YoY
|
$94.80M
-16.7%
YoY
|
$97.30M
79.52%
YoY
|
$96.35M
68.15%
YoY
|
$84.49M
41.24%
YoY
|
$113.8M
269.59%
YoY
|
| Depreciation, Depletion And Amortization |
$4.600M
-86.63%
YoY
|
$36.30M
6.14%
YoY
|
$35.60M
-6.07%
YoY
|
$35.00M
-5.41%
YoY
|
$34.40M
9.21%
YoY
|
$34.20M
-6.56%
YoY
|
$37.90M
7.67%
YoY
|
$37.00M
18.21%
YoY
|
$31.50M
-8.16%
YoY
|
$36.60M
23.23%
YoY
|
$35.20M
7.32%
YoY
|
$31.30M
0.32%
YoY
|
$34.30M
14.72%
YoY
|
$29.70M
20.09%
YoY
|
$32.80M
29.96%
YoY
|
$31.20M
25.81%
YoY
|
$29.90M
26.69%
YoY
|
$24.73M
11.9%
YoY
|
$25.24M
10.05%
YoY
|
$24.80M
9.51%
YoY
|
| Cash From Operating Activities |
$35.50M
-81.87%
YoY
|
$66.90M
-23.63%
YoY
|
$167.9M
91.23%
YoY
|
$136.8M
-200.29%
YoY
|
$195.8M
179.32%
YoY
|
$87.60M
-173.06%
YoY
|
$87.80M
-28.68%
YoY
|
-$136.4M
-1003.31%
YoY
|
$70.10M
-306.18%
YoY
|
-$119.9M
-49.9%
YoY
|
$123.1M
-63.7%
YoY
|
$15.10M
-71.93%
YoY
|
-$34.00M
-113.47%
YoY
|
-$239.3M
-699.51%
YoY
|
$339.1M
12.64%
YoY
|
$53.80M
-143.09%
YoY
|
$252.5M
179.62%
YoY
|
$39.92M
392.79%
YoY
|
$301.0M
564.55%
YoY
|
-$124.9M
-145.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$37.00M
-17.78%
YoY
|
$37.30M
-9.9%
YoY
|
$33.50M
-37.15%
YoY
|
$34.10M
-30.12%
YoY
|
$45.00M
2.74%
YoY
|
$41.40M
-17.2%
YoY
|
$53.30M
-31.75%
YoY
|
$48.80M
27.42%
YoY
|
$43.80M
17.74%
YoY
|
$50.00M
69.49%
YoY
|
$78.10M
-19.73%
YoY
|
$38.30M
-7.93%
YoY
|
$37.20M
-36.73%
YoY
|
$29.50M
-125.28%
YoY
|
$97.30M
27.24%
YoY
|
$41.60M
11.23%
YoY
|
$58.80M
-13.15%
YoY
|
-$116.7M
232.43%
YoY
|
$76.47M
152.18%
YoY
|
$37.40M
-10.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$75.10M
164.44%
YoY
|
N/A
|
N/A
|
N/A
|
$28.40M
222.73%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$58.70M
517.89%
YoY
|
$32.60M
-165.33%
YoY
|
-$38.90M
-238.43%
YoY
|
-$352.3M
-1434.47%
YoY
|
$9.500M
115.91%
YoY
|
-$49.90M
-1948.15%
YoY
|
$28.10M
-28200.0%
YoY
|
$26.40M
-49.81%
YoY
|
$4.400M
-106.26%
YoY
|
$2.700M
-54.24%
YoY
|
-$100.0K
-99.83%
YoY
|
$52.60M
1596.77%
YoY
|
-$70.30M
226.98%
YoY
|
$5.900M
-100.63%
YoY
|
-$60.10M
87.74%
YoY
|
$3.100M
-119.19%
YoY
|
-$21.50M
172.15%
YoY
|
-$943.1M
28479.67%
YoY
|
-$32.01M
-206.36%
YoY
|
-$16.16M
N/A
|
| Cash From Investing Activities |
$21.70M
-161.13%
YoY
|
-$4.700M
-94.85%
YoY
|
-$72.40M
187.3%
YoY
|
-$386.4M
1625.0%
YoY
|
-$35.50M
-9.9%
YoY
|
-$91.30M
93.02%
YoY
|
-$25.20M
-67.77%
YoY
|
-$22.40M
-256.64%
YoY
|
-$39.40M
-63.35%
YoY
|
-$47.30M
100.42%
YoY
|
-$78.20M
-50.29%
YoY
|
$14.30M
-137.14%
YoY
|
-$107.5M
33.87%
YoY
|
-$23.60M
-97.77%
YoY
|
-$157.3M
45.06%
YoY
|
-$38.50M
-28.1%
YoY
|
-$80.30M
6.22%
YoY
|
-$1.060B
2659.93%
YoY
|
-$108.4M
-15591.14%
YoY
|
-$53.55M
24.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$135.7M
284.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.30M
-233.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$26.40M
-129.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.400M
N/A
|
$90.70M
169.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.70M
-20.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$38.30M
108.15%
YoY
|
N/A
|
N/A
|
N/A
|
$18.40M
-16.36%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
12.82%
YoY
|
N/A
|
N/A
|
N/A
|
$19.50M
23.42%
YoY
|
N/A
|
N/A
|
N/A
|
$15.80M
75.56%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$57.80M
-58.63%
YoY
|
-$145.3M
-582.72%
YoY
|
-$116.5M
3.83%
YoY
|
$295.4M
40.07%
YoY
|
-$139.7M
213.93%
YoY
|
$30.10M
-81.36%
YoY
|
-$112.2M
-13.69%
YoY
|
$210.9M
-401.72%
YoY
|
-$44.50M
-161.38%
YoY
|
$161.5M
-54.26%
YoY
|
-$130.0M
-64.86%
YoY
|
-$69.90M
44.42%
YoY
|
$72.50M
-165.08%
YoY
|
$353.1M
-67.88%
YoY
|
-$369.9M
74.37%
YoY
|
-$48.40M
-114.2%
YoY
|
-$111.4M
3.34%
YoY
|
$1.099B
1367.59%
YoY
|
-$212.1M
490.92%
YoY
|
$340.8M
-214.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.50M
-81.87%
YoY
|
$66.90M
-23.63%
YoY
|
$167.9M
91.23%
YoY
|
$136.8M
-200.29%
YoY
|
$195.8M
179.32%
YoY
|
$87.60M
-173.06%
YoY
|
$87.80M
-28.68%
YoY
|
-$136.4M
-1003.31%
YoY
|
$70.10M
-306.18%
YoY
|
-$119.9M
-49.9%
YoY
|
$123.1M
-63.7%
YoY
|
$15.10M
-71.93%
YoY
|
-$34.00M
-113.47%
YoY
|
-$239.3M
-699.51%
YoY
|
$339.1M
12.64%
YoY
|
$53.80M
-143.09%
YoY
|
$252.5M
179.62%
YoY
|
$39.92M
392.79%
YoY
|
$301.0M
564.55%
YoY
|
-$124.9M
-145.42%
YoY
|
| Cash From Investing Activities |
$21.70M
-161.13%
YoY
|
-$4.700M
-94.85%
YoY
|
-$72.40M
187.3%
YoY
|
-$386.4M
1625.0%
YoY
|
-$35.50M
-9.9%
YoY
|
-$91.30M
93.02%
YoY
|
-$25.20M
-67.77%
YoY
|
-$22.40M
-256.64%
YoY
|
-$39.40M
-63.35%
YoY
|
-$47.30M
100.42%
YoY
|
-$78.20M
-50.29%
YoY
|
$14.30M
-137.14%
YoY
|
-$107.5M
33.87%
YoY
|
-$23.60M
-97.77%
YoY
|
-$157.3M
45.06%
YoY
|
-$38.50M
-28.1%
YoY
|
-$80.30M
6.22%
YoY
|
-$1.060B
2659.93%
YoY
|
-$108.4M
-15591.14%
YoY
|
-$53.55M
24.82%
YoY
|
| Cash From Financing Activities |
-$57.80M
-58.63%
YoY
|
-$145.3M
-582.72%
YoY
|
-$116.5M
3.83%
YoY
|
$295.4M
40.07%
YoY
|
-$139.7M
213.93%
YoY
|
$30.10M
-81.36%
YoY
|
-$112.2M
-13.69%
YoY
|
$210.9M
-401.72%
YoY
|
-$44.50M
-161.38%
YoY
|
$161.5M
-54.26%
YoY
|
-$130.0M
-64.86%
YoY
|
-$69.90M
44.42%
YoY
|
$72.50M
-165.08%
YoY
|
$353.1M
-67.88%
YoY
|
-$369.9M
74.37%
YoY
|
-$48.40M
-114.2%
YoY
|
-$111.4M
3.34%
YoY
|
$1.099B
1367.59%
YoY
|
-$212.1M
490.92%
YoY
|
$340.8M
-214.29%
YoY
|
| Net Change In Cash |
-$600.0K
-102.91%
YoY
|
-$83.10M
-414.77%
YoY
|
-$21.00M
-57.66%
YoY
|
$45.80M
-12.09%
YoY
|
$20.60M
-249.28%
YoY
|
$26.40M
-563.16%
YoY
|
-$49.60M
-41.72%
YoY
|
$52.10M
-228.64%
YoY
|
-$13.80M
-80.0%
YoY
|
-$5.700M
-106.32%
YoY
|
-$85.10M
-54.76%
YoY
|
-$40.50M
22.36%
YoY
|
-$69.00M
-213.49%
YoY
|
$90.20M
13.7%
YoY
|
-$188.1M
862.89%
YoY
|
-$33.10M
-120.38%
YoY
|
$60.80M
-165.31%
YoY
|
$79.33M
77.87%
YoY
|
-$19.53M
-293.42%
YoY
|
$162.4M
-345.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.50M
-81.87%
YoY
|
$66.90M
-23.63%
YoY
|
$167.9M
91.23%
YoY
|
$136.8M
-200.29%
YoY
|
$195.8M
179.32%
YoY
|
$87.60M
-173.06%
YoY
|
$87.80M
-28.68%
YoY
|
-$136.4M
-1003.31%
YoY
|
$70.10M
-306.18%
YoY
|
-$119.9M
-49.9%
YoY
|
$123.1M
-63.7%
YoY
|
$15.10M
-71.93%
YoY
|
-$34.00M
-113.47%
YoY
|
-$239.3M
-699.51%
YoY
|
$339.1M
12.64%
YoY
|
$53.80M
-143.09%
YoY
|
$252.5M
179.62%
YoY
|
$39.92M
392.79%
YoY
|
$301.0M
564.55%
YoY
|
-$124.9M
-145.42%
YoY
|
| Capital Expenditures |
$37.00M
-17.78%
YoY
|
$37.30M
-9.9%
YoY
|
$33.50M
-37.15%
YoY
|
$34.10M
-30.12%
YoY
|
$45.00M
2.74%
YoY
|
$41.40M
-17.2%
YoY
|
$53.30M
-31.75%
YoY
|
$48.80M
27.42%
YoY
|
$43.80M
17.74%
YoY
|
$50.00M
69.49%
YoY
|
$78.10M
-19.73%
YoY
|
$38.30M
-7.93%
YoY
|
$37.20M
-36.73%
YoY
|
$29.50M
-125.28%
YoY
|
$97.30M
27.24%
YoY
|
$41.60M
11.23%
YoY
|
$58.80M
-13.15%
YoY
|
-$116.7M
232.43%
YoY
|
$76.47M
152.18%
YoY
|
$37.40M
-10.8%
YoY
|
| Free Cash Flow |
-$1.500M
-100.99%
YoY
|
$29.60M
-35.93%
YoY
|
$134.4M
289.57%
YoY
|
$102.7M
-155.45%
YoY
|
$150.8M
473.38%
YoY
|
$46.20M
-127.19%
YoY
|
$34.50M
-23.33%
YoY
|
-$185.2M
698.28%
YoY
|
$26.30M
-136.94%
YoY
|
-$169.9M
-36.79%
YoY
|
$45.00M
-81.39%
YoY
|
-$23.20M
-290.16%
YoY
|
-$71.20M
-136.76%
YoY
|
-$268.8M
-271.65%
YoY
|
$241.8M
7.67%
YoY
|
$12.20M
-107.52%
YoY
|
$193.7M
757.08%
YoY
|
$156.6M
262.5%
YoY
|
$224.6M
1399.37%
YoY
|
-$162.3M
-169.65%
YoY
|
Loading...