|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$255.0M
-29.56%
YoY
|
$362.1M
2.03%
YoY
|
$354.9M
-0.72%
YoY
|
$357.4M
41.14%
YoY
|
$253.2M
83.05%
YoY
|
| Depreciation, Depletion And Amortization |
$248.6M
18.31%
YoY
|
$210.1M
17.48%
YoY
|
$178.8M
13.77%
YoY
|
$157.2M
10.94%
YoY
|
$141.7M
5.23%
YoY
|
| Cash From Operating Activities |
$595.0M
1.93%
YoY
|
$583.7M
1.0%
YoY
|
$577.9M
22.18%
YoY
|
$473.0M
23.64%
YoY
|
$382.6M
23.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$567.6M
-45.61%
YoY
|
$1.044B
137.24%
YoY
|
$439.9M
19.72%
YoY
|
$367.4M
-228.59%
YoY
|
-$285.7M
23.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.394M
-267.91%
YoY
|
-$4.999M
-43.3%
YoY
|
-$8.817M
-559.94%
YoY
|
$1.917M
-75.73%
YoY
|
$7.898M
-35.79%
YoY
|
| Cash From Investing Activities |
-$552.5M
-46.66%
YoY
|
-$1.036B
130.86%
YoY
|
-$448.7M
22.76%
YoY
|
-$365.5M
31.55%
YoY
|
-$277.8M
26.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.20M
-124.06%
YoY
|
$175.4M
-958.89%
YoY
|
-$20.42M
-23.54%
YoY
|
-$26.71M
13.84%
YoY
|
-$23.46M
-64.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$595.0M
1.93%
YoY
|
$583.7M
1.0%
YoY
|
$577.9M
22.18%
YoY
|
$473.0M
23.64%
YoY
|
$382.6M
23.78%
YoY
|
| Cash From Investing Activities |
-$552.5M
-46.66%
YoY
|
-$1.036B
130.86%
YoY
|
-$448.7M
22.76%
YoY
|
-$365.5M
31.55%
YoY
|
-$277.8M
26.99%
YoY
|
| Cash From Financing Activities |
-$42.20M
-124.06%
YoY
|
$175.4M
-958.89%
YoY
|
-$20.42M
-23.54%
YoY
|
-$26.71M
13.84%
YoY
|
-$23.46M
-64.07%
YoY
|
| Net Change In Cash |
$247.0K
-100.09%
YoY
|
-$276.7M
-354.3%
YoY
|
$108.8M
34.68%
YoY
|
$80.80M
-0.59%
YoY
|
$81.28M
225.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$595.0M
1.93%
YoY
|
$583.7M
1.0%
YoY
|
$577.9M
22.18%
YoY
|
$473.0M
23.64%
YoY
|
$382.6M
23.78%
YoY
|
| Capital Expenditures |
$567.6M
-45.61%
YoY
|
$1.044B
137.24%
YoY
|
$439.9M
19.72%
YoY
|
$367.4M
-228.59%
YoY
|
-$285.7M
23.65%
YoY
|
| Free Cash Flow |
$27.33M
-105.94%
YoY
|
-$459.9M
-433.07%
YoY
|
$138.1M
30.75%
YoY
|
$105.6M
-84.2%
YoY
|
$668.3M
23.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$49.87M
0.12%
YoY
|
$47.52M
-37.56%
YoY
|
$86.32M
-6.93%
YoY
|
$71.39M
-30.36%
YoY
|
$49.81M
-45.08%
YoY
|
$76.10M
-14.71%
YoY
|
$92.75M
-5.56%
YoY
|
$102.5M
12.26%
YoY
|
$90.70M
19.18%
YoY
|
$89.23M
25.92%
YoY
|
$98.21M
0.33%
YoY
|
$91.32M
-16.41%
YoY
|
$76.10M
-4.19%
YoY
|
$70.86M
-3.93%
YoY
|
$97.89M
22.81%
YoY
|
$109.2M
74.86%
YoY
|
$79.42M
112.98%
YoY
|
$73.76M
83.32%
YoY
|
$79.71M
91.89%
YoY
|
| Depreciation, Depletion And Amortization |
$62.19M
5.33%
YoY
|
$62.95M
16.43%
YoY
|
$64.04M
17.16%
YoY
|
$62.55M
19.05%
YoY
|
$59.04M
20.87%
YoY
|
$54.06M
18.33%
YoY
|
$54.66M
19.81%
YoY
|
$52.54M
17.64%
YoY
|
$48.85M
13.92%
YoY
|
$45.69M
15.3%
YoY
|
$45.62M
12.13%
YoY
|
$44.66M
20.88%
YoY
|
$42.88M
7.33%
YoY
|
$39.63M
10.29%
YoY
|
$40.68M
13.82%
YoY
|
$36.94M
6.59%
YoY
|
$39.95M
12.95%
YoY
|
$35.93M
5.05%
YoY
|
$35.74M
4.51%
YoY
|
| Cash From Operating Activities |
$139.6M
28.02%
YoY
|
$137.3M
-16.65%
YoY
|
$177.9M
-2.13%
YoY
|
$170.7M
30.56%
YoY
|
$109.1M
2.45%
YoY
|
$164.7M
1.91%
YoY
|
$181.7M
45.49%
YoY
|
$130.8M
-24.03%
YoY
|
$106.5M
-10.73%
YoY
|
$161.6M
25.35%
YoY
|
$124.9M
-8.28%
YoY
|
$172.1M
53.77%
YoY
|
$119.3M
24.29%
YoY
|
$129.0M
12.22%
YoY
|
$136.2M
6.76%
YoY
|
$111.9M
41.45%
YoY
|
$95.96M
57.39%
YoY
|
$114.9M
63.92%
YoY
|
$127.5M
40.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$66.12M
-67.41%
YoY
|
$99.83M
-40.67%
YoY
|
$90.27M
-53.32%
YoY
|
$174.7M
-22.29%
YoY
|
$202.9M
-55.62%
YoY
|
$168.3M
69.31%
YoY
|
$193.4M
70.38%
YoY
|
$224.8M
127.93%
YoY
|
$457.2M
256.01%
YoY
|
$99.38M
12.46%
YoY
|
$113.5M
-192.5%
YoY
|
$98.61M
-189.57%
YoY
|
$128.4M
177.6%
YoY
|
$88.37M
-167.53%
YoY
|
-$122.7M
124.4%
YoY
|
-$110.1M
47.57%
YoY
|
$46.26M
80.93%
YoY
|
-$130.9M
407.22%
YoY
|
-$54.68M
-3.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.392M
N/A
|
$1.775M
188.62%
YoY
|
$19.77M
1276.67%
YoY
|
-$7.253M
-2517.67%
YoY
|
$0.00
-100.0%
YoY
|
$615.0K
-104.99%
YoY
|
$1.436M
-52.13%
YoY
|
$300.0K
77.51%
YoY
|
$5.342M
1383.89%
YoY
|
-$12.32M
-1538.9%
YoY
|
$3.000M
299900.0%
YoY
|
$169.0K
-4.52%
YoY
|
$360.0K
-59.23%
YoY
|
$856.0K
-55.83%
YoY
|
$1.000K
-99.98%
YoY
|
$177.0K
391.67%
YoY
|
$883.0K
341.5%
YoY
|
$1.938M
-56.93%
YoY
|
$5.724M
236.71%
YoY
|
| Cash From Investing Activities |
-$63.72M
-68.46%
YoY
|
-$98.05M
-41.51%
YoY
|
-$70.51M
-63.27%
YoY
|
-$181.9M
-18.96%
YoY
|
-$202.1M
-55.28%
YoY
|
-$167.6M
50.09%
YoY
|
-$191.9M
73.71%
YoY
|
-$224.5M
128.02%
YoY
|
-$451.8M
252.83%
YoY
|
-$111.7M
27.63%
YoY
|
-$110.5M
-9.95%
YoY
|
-$98.44M
-10.44%
YoY
|
-$128.1M
182.21%
YoY
|
-$87.52M
-32.12%
YoY
|
-$122.7M
150.63%
YoY
|
-$109.9M
47.41%
YoY
|
-$45.38M
78.73%
YoY
|
-$128.9M
505.28%
YoY
|
-$48.96M
-10.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$56.45M
-162.69%
YoY
|
-$55.04M
-790.65%
YoY
|
-$90.68M
-773.61%
YoY
|
$13.46M
-85.45%
YoY
|
$90.05M
46.55%
YoY
|
$7.969M
-363.53%
YoY
|
$13.46M
-13562.0%
YoY
|
$92.54M
-1905.7%
YoY
|
$61.45M
-604.49%
YoY
|
-$3.024M
-21.88%
YoY
|
-$100.0K
-93.38%
YoY
|
-$5.125M
-6.53%
YoY
|
-$12.18M
-23.14%
YoY
|
-$3.871M
-18.78%
YoY
|
-$1.510M
-75.15%
YoY
|
-$5.483M
9.18%
YoY
|
-$15.85M
107.68%
YoY
|
-$4.766M
-90.29%
YoY
|
-$6.076M
-84.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$139.6M
28.02%
YoY
|
$137.3M
-16.65%
YoY
|
$177.9M
-2.13%
YoY
|
$170.7M
30.56%
YoY
|
$109.1M
2.45%
YoY
|
$164.7M
1.91%
YoY
|
$181.7M
45.49%
YoY
|
$130.8M
-24.03%
YoY
|
$106.5M
-10.73%
YoY
|
$161.6M
25.35%
YoY
|
$124.9M
-8.28%
YoY
|
$172.1M
53.77%
YoY
|
$119.3M
24.29%
YoY
|
$129.0M
12.22%
YoY
|
$136.2M
6.76%
YoY
|
$111.9M
41.45%
YoY
|
$95.96M
57.39%
YoY
|
$114.9M
63.92%
YoY
|
$127.5M
40.47%
YoY
|
| Cash From Investing Activities |
-$63.72M
-68.46%
YoY
|
-$98.05M
-41.51%
YoY
|
-$70.51M
-63.27%
YoY
|
-$181.9M
-18.96%
YoY
|
-$202.1M
-55.28%
YoY
|
-$167.6M
50.09%
YoY
|
-$191.9M
73.71%
YoY
|
-$224.5M
128.02%
YoY
|
-$451.8M
252.83%
YoY
|
-$111.7M
27.63%
YoY
|
-$110.5M
-9.95%
YoY
|
-$98.44M
-10.44%
YoY
|
-$128.1M
182.21%
YoY
|
-$87.52M
-32.12%
YoY
|
-$122.7M
150.63%
YoY
|
-$109.9M
47.41%
YoY
|
-$45.38M
78.73%
YoY
|
-$128.9M
505.28%
YoY
|
-$48.96M
-10.66%
YoY
|
| Cash From Financing Activities |
-$56.45M
-162.69%
YoY
|
-$55.04M
-790.65%
YoY
|
-$90.68M
-773.61%
YoY
|
$13.46M
-85.45%
YoY
|
$90.05M
46.55%
YoY
|
$7.969M
-363.53%
YoY
|
$13.46M
-13562.0%
YoY
|
$92.54M
-1905.7%
YoY
|
$61.45M
-604.49%
YoY
|
-$3.024M
-21.88%
YoY
|
-$100.0K
-93.38%
YoY
|
-$5.125M
-6.53%
YoY
|
-$12.18M
-23.14%
YoY
|
-$3.871M
-18.78%
YoY
|
-$1.510M
-75.15%
YoY
|
-$5.483M
9.18%
YoY
|
-$15.85M
107.68%
YoY
|
-$4.766M
-90.29%
YoY
|
-$6.076M
-84.7%
YoY
|
| Net Change In Cash |
$19.46M
-762.25%
YoY
|
-$15.78M
-411.37%
YoY
|
$16.66M
414.93%
YoY
|
$2.302M
-302.11%
YoY
|
-$2.938M
-98.97%
YoY
|
$5.068M
-89.2%
YoY
|
$3.236M
-77.37%
YoY
|
-$1.139M
-101.66%
YoY
|
-$283.9M
1254.2%
YoY
|
$46.93M
24.92%
YoY
|
$14.30M
19.63%
YoY
|
$68.57M
-2085.29%
YoY
|
-$20.97M
-160.35%
YoY
|
$37.56M
-299.98%
YoY
|
$11.95M
-83.51%
YoY
|
-$3.454M
670.98%
YoY
|
$34.74M
24.27%
YoY
|
-$18.78M
6161.33%
YoY
|
$72.51M
-2059.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$139.6M
28.02%
YoY
|
$137.3M
-16.65%
YoY
|
$177.9M
-2.13%
YoY
|
$170.7M
30.56%
YoY
|
$109.1M
2.45%
YoY
|
$164.7M
1.91%
YoY
|
$181.7M
45.49%
YoY
|
$130.8M
-24.03%
YoY
|
$106.5M
-10.73%
YoY
|
$161.6M
25.35%
YoY
|
$124.9M
-8.28%
YoY
|
$172.1M
53.77%
YoY
|
$119.3M
24.29%
YoY
|
$129.0M
12.22%
YoY
|
$136.2M
6.76%
YoY
|
$111.9M
41.45%
YoY
|
$95.96M
57.39%
YoY
|
$114.9M
63.92%
YoY
|
$127.5M
40.47%
YoY
|
| Capital Expenditures |
$66.12M
-67.41%
YoY
|
$99.83M
-40.67%
YoY
|
$90.27M
-53.32%
YoY
|
$174.7M
-22.29%
YoY
|
$202.9M
-55.62%
YoY
|
$168.3M
69.31%
YoY
|
$193.4M
70.38%
YoY
|
$224.8M
127.93%
YoY
|
$457.2M
256.01%
YoY
|
$99.38M
12.46%
YoY
|
$113.5M
-192.5%
YoY
|
$98.61M
-189.57%
YoY
|
$128.4M
177.6%
YoY
|
$88.37M
-167.53%
YoY
|
-$122.7M
124.4%
YoY
|
-$110.1M
47.57%
YoY
|
$46.26M
80.93%
YoY
|
-$130.9M
407.22%
YoY
|
-$54.68M
-3.05%
YoY
|
| Free Cash Flow |
$73.52M
-178.36%
YoY
|
$37.48M
-1166.07%
YoY
|
$87.58M
-850.95%
YoY
|
-$3.909M
-95.84%
YoY
|
-$93.82M
-73.25%
YoY
|
-$3.516M
-105.65%
YoY
|
-$11.66M
-202.3%
YoY
|
-$93.98M
-227.82%
YoY
|
-$350.7M
3734.84%
YoY
|
$62.27M
53.44%
YoY
|
$11.40M
-95.6%
YoY
|
$73.53M
-66.88%
YoY
|
-$9.145M
-118.4%
YoY
|
$40.58M
-83.49%
YoY
|
$258.9M
42.06%
YoY
|
$222.0M
44.42%
YoY
|
$49.70M
40.39%
YoY
|
$245.8M
156.28%
YoY
|
$182.2M
23.8%
YoY
|
Loading...