2019 Q4 Form 10-Q Financial Statement
#000156459019038772 Filed on October 30, 2019
Income Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
Revenue | $443.1M | $468.9M | $406.8M |
YoY Change | 8.93% | 10.18% | 15.14% |
Cost Of Revenue | $118.5M | $120.1M | $108.5M |
YoY Change | 9.22% | 6.38% | 9.05% |
Gross Profit | $324.6M | $348.8M | $298.3M |
YoY Change | 8.82% | 11.54% | 14.42% |
Gross Profit Margin | 73.26% | 74.39% | 73.34% |
Selling, General & Admin | $266.3M | $271.6M | $237.7M |
YoY Change | 12.03% | 9.96% | 10.56% |
% of Gross Profit | 82.04% | 77.87% | 79.68% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $31.80M | $31.33M | $27.20M |
YoY Change | 16.91% | 17.38% | 20.89% |
% of Gross Profit | 9.8% | 8.98% | 9.12% |
Operating Expenses | $297.7M | $302.9M | $264.9M |
YoY Change | 12.38% | 10.55% | 11.4% |
Operating Profit | $27.43M | $45.36M | $33.34M |
YoY Change | -17.72% | 17.22% | 45.39% |
Interest Expense | -$1.500M | $1.868M | -$1.300M |
YoY Change | 15.38% | -233.43% | 0.0% |
% of Operating Profit | -5.47% | 4.12% | -3.9% |
Other Income/Expense, Net | $300.0K | $0.00 | -$300.0K |
YoY Change | -200.0% | -100.0% | -400.0% |
Pretax Income | $26.20M | $43.50M | $31.70M |
YoY Change | -17.35% | 16.23% | 45.41% |
Income Tax | $4.700M | $10.54M | $6.300M |
% Of Pretax Income | 17.94% | 24.24% | 19.87% |
Net Earnings | $21.42M | $32.97M | $25.38M |
YoY Change | -15.61% | 16.93% | -46.89% |
Net Earnings / Revenue | 4.83% | 7.03% | 6.24% |
Basic Earnings Per Share | $0.82 | $1.27 | $0.98 |
Diluted Earnings Per Share | $0.81 | $1.25 | $0.97 |
COMMON SHARES | |||
Basic Shares Outstanding | 25.94M | 25.98M | 25.69M |
Diluted Shares Outstanding | 26.46M |
Balance Sheet
Concept | 2019 Q4 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $200.0K | $0.00 | $2.200M |
YoY Change | -90.91% | -100.0% | -53.19% |
Cash & Equivalents | $248.0K | $15.00K | $2.194M |
Short-Term Investments | |||
Other Short-Term Assets | $9.182M | $31.70M | $7.121M |
YoY Change | 28.94% | 20.99% | 1.05% |
Inventory | |||
Prepaid Expenses | $18.54M | $20.62M | |
Receivables | $196.1M | $218.0M | $181.6M |
Other Receivables | $8.300M | $0.00 | $1.800M |
Total Short-Term Assets | $232.4M | $249.7M | $213.4M |
YoY Change | 8.91% | 11.15% | 4.98% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.053B | $1.041B | $893.1M |
YoY Change | 17.86% | 24.58% | 21.38% |
Goodwill | $12.10M | $12.11M | |
YoY Change | -0.04% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $5.341M | $6.014M | $4.648M |
YoY Change | 14.91% | 27.82% | 9.13% |
Total Long-Term Assets | $1.183B | $1.173B | $920.4M |
YoY Change | 28.57% | 35.8% | 20.46% |
TOTAL ASSETS | |||
Total Short-Term Assets | $232.4M | $249.7M | $213.4M |
Total Long-Term Assets | $1.183B | $1.173B | $920.4M |
Total Assets | $1.416B | $1.422B | $1.134B |
YoY Change | 24.87% | 30.71% | 17.21% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $83.62M | $84.86M | $78.99M |
YoY Change | 5.86% | 36.81% | 37.53% |
Accrued Expenses | $105.6M | $107.1M | $89.10M |
YoY Change | 18.52% | 15.16% | 17.86% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $19.40M | $19.20M | $18.10M |
YoY Change | 7.18% | 9.09% | 28.37% |
Total Short-Term Liabilities | $241.2M | $244.1M | $209.3M |
YoY Change | 15.26% | 16.37% | 25.39% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $117.0M | $146.0M | $104.8M |
YoY Change | 11.64% | 40.79% | -11.78% |
Other Long-Term Liabilities | $359.2M | $385.8M | $228.6M |
YoY Change | 57.16% | 84.56% | 4.9% |
Total Long-Term Liabilities | $359.2M | $385.8M | $228.6M |
YoY Change | 57.16% | 84.56% | 4.9% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $241.2M | $244.1M | $209.3M |
Total Long-Term Liabilities | $359.2M | $385.8M | $228.6M |
Total Liabilities | $600.5M | $629.9M | $437.9M |
YoY Change | 37.13% | 50.41% | 13.79% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $558.2M | $536.8M | $444.5M |
YoY Change | 25.58% | 28.08% | 30.92% |
Common Stock | $260.9M | $259.4M | $254.8M |
YoY Change | 2.41% | 2.38% | 3.36% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $815.2M | $792.4M | $695.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.416B | $1.422B | $1.134B |
YoY Change | 24.87% | 30.71% | 17.21% |
Cashflow Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $21.42M | $32.97M | $25.38M |
YoY Change | -15.61% | 16.93% | -46.89% |
Depreciation, Depletion And Amortization | $31.80M | $31.33M | $27.20M |
YoY Change | 16.91% | 17.38% | 20.89% |
Cash From Operating Activities | $65.60M | $93.70M | $69.30M |
YoY Change | -5.34% | 24.93% | 130.23% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$42.50M | -$78.80M | -$68.50M |
YoY Change | -37.96% | 115.3% | 120.97% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.900M | $300.0K | $300.0K |
YoY Change | 1866.67% | -25.0% | -85.71% |
Cash From Investing Activities | -$36.50M | -$78.40M | -$68.20M |
YoY Change | -46.48% | 116.57% | 135.99% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -28.80M | -15.80M | 500.0K |
YoY Change | -5860.0% | -59.9% | -85.71% |
NET CHANGE | |||
Cash From Operating Activities | 65.60M | 93.70M | 69.30M |
Cash From Investing Activities | -36.50M | -78.40M | -68.20M |
Cash From Financing Activities | -28.80M | -15.80M | 500.0K |
Net Change In Cash | 300.0K | -500.0K | 1.600M |
YoY Change | -81.25% | -16.67% | -65.96% |
FREE CASH FLOW | |||
Cash From Operating Activities | $65.60M | $93.70M | $69.30M |
Capital Expenditures | -$42.50M | -$78.80M | -$68.50M |
Free Cash Flow | $108.1M | $172.5M | $137.8M |
YoY Change | -21.55% | 54.57% | 125.53% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.49 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26328000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.02 | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
City Area Code
CityAreaCode
|
770 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
11465 Johns Creek Parkway | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
48-1229851 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Johns Creek | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 400 | ||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $.001 per share | ||
CY2019Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25936012 | |
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
GA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
30097 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Local Phone Number
LocalPhoneNumber
|
232-5067 | ||
dei |
Trading Symbol
TradingSymbol
|
SAIA | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2018Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
224635000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15000 | |
CY2019Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
146020000 | |
saia |
Finance Lease Obligation Period
FinanceLeaseObligationPeriod
|
P7Y | ||
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y4M24D | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y4M24D | |
CY2019Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
21775000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6014000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
1422272000 | |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
84857000 | |
CY2019Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
53068000 | |
CY2019Q3 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
35770000 | |
CY2019Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
32837000 | |
CY2019Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
19245000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
18304000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
244081000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
209310000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
249709000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2194000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
218000000 | |
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
31694000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1735019000 | |
CY2019Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
693895000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
181612000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1041124000 | |
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
103650000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
29567000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
213373000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1521341000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
628283000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
893058000 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
22664000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4648000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
1133743000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
78994000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
48116000 | |
CY2018Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
40980000 | |
CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
23138000 | |
CY2018Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
18082000 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
250162000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25693651 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25693651 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
26000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
254738000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Held In Employee Trust Shares
CommonStockSharesHeldInEmployeeTrustShares
|
143614 | |
CY2018Q4 | us-gaap |
Common Stock Issued Employee Trust Deferred
CommonStockIssuedEmployeeTrustDeferred
|
3381000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
444481000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
695864000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1133743000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
425562000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1343670000 | ||
us-gaap |
Direct Taxes And Licenses Costs
DirectTaxesAndLicensesCosts
|
37310000 | ||
saia |
Purchased Transportation
PurchasedTransportation
|
98415000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1247099000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
708203000 | ||
us-gaap |
Direct Taxes And Licenses Costs
DirectTaxesAndLicensesCosts
|
40365000 | ||
saia |
Purchased Transportation
PurchasedTransportation
|
95245000 | ||
saia |
Fuel Operating Expenses And Supplies
FuelOperatingExpensesAndSupplies
|
245182000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
656165000 | ||
saia |
Fuel Operating Expenses And Supplies
FuelOperatingExpensesAndSupplies
|
253130000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.09 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25752000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4660000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26413000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.56 | ||
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
30536000 | ||
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
30086000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
87258000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
74965000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-607000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
79601000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-305000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1218514000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25936000 | ||
CY2019Q3 | saia |
Purchased Transportation
PurchasedTransportation
|
35843000 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1197000 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4165000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1396000 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
28195000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
669291000 | |
us-gaap |
Profit Loss
ProfitLoss
|
92300000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
79601000 | ||
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22259000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
717650000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1342000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30281000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
639974000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
87258000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
74965000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-14826000 | ||
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-17718000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
187110000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
155217000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
778000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-154439000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
170733000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
384000 | ||
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
529000 | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
28052000 | ||
CY2018Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
104777000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
86552000 | |
CY2019Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
108711000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
86893000 | |
CY2019Q3 | saia |
Claims Insurance And Other Noncurrent
ClaimsInsuranceAndOtherNoncurrent
|
44537000 | |
CY2018Q4 | saia |
Claims Insurance And Other Noncurrent
ClaimsInsuranceAndOtherNoncurrent
|
36899000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
385820000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
228569000 | |
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25936012 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25936012 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
26000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
259388000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Held In Employee Trust Shares
CommonStockSharesHeldInEmployeeTrustShares
|
144463 | |
CY2019Q3 | us-gaap |
Common Stock Issued Employee Trust Deferred
CommonStockIssuedEmployeeTrustDeferred
|
3824000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
536781000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
792371000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1422272000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
468891000 | |
CY2018Q3 | saia |
Purchased Transportation
PurchasedTransportation
|
31216000 | |
CY2019Q3 | saia |
Fuel Operating Expenses And Supplies
FuelOperatingExpensesAndSupplies
|
84259000 | |
CY2018Q3 | saia |
Fuel Operating Expenses And Supplies
FuelOperatingExpensesAndSupplies
|
81643000 | |
CY2019Q3 | us-gaap |
Direct Taxes And Licenses Costs
DirectTaxesAndLicensesCosts
|
13634000 | |
CY2018Q3 | us-gaap |
Direct Taxes And Licenses Costs
DirectTaxesAndLicensesCosts
|
12366000 | |
CY2019Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
7850000 | |
CY2018Q3 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
9985000 | |
CY2019Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
31333000 | |
CY2018Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
26694000 | |
CY2019Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-451000 | |
CY2018Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-326000 | |
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
423532000 | |
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
386865000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
45359000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
38697000 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
1868000 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
37426000 | |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10543000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26354000 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.27 | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
142733000 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.09 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.25 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.07 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
695864000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
998000 | |
CY2019Q1 | saia |
Sale Of Shares By Deferred Compensation Trust
SaleOfSharesByDeferredCompensationTrust
|
148000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37073000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
32968000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
792371000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1058000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1061000 | |
CY2018Q2 | saia |
Director Deferred Value Activity
DirectorDeferredValueActivity
|
1109000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
147000 | |
CY2018Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
18000 | |
CY2018Q2 | saia |
Purchase Of Shares By Deferred Compensation Trust
PurchaseOfSharesByDeferredCompensationTrust
|
152000 | |
CY2018Q2 | saia |
Sale Of Shares By Deferred Compensation Trust
SaleOfSharesByDeferredCompensationTrust
|
152000 | |
CY2018Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
76000 | |
CY2018Q3 | saia |
Purchase Of Shares By Deferred Compensation Trust
PurchaseOfSharesByDeferredCompensationTrust
|
349000 | |
CY2018Q3 | saia |
Sale Of Shares By Deferred Compensation Trust
SaleOfSharesByDeferredCompensationTrust
|
350000 | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-29437000 | ||
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
1697000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
207298000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
245203000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
678000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-244525000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
220985000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
270990000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2927000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3471000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
649000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
13764000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
11631000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
35048000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-36862000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2179000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-4191000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2194000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4720000 | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
6165000 | ||
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
77000000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
77000000 | |
CY2019Q1 | saia |
Deferred Rent Liability Reclassified Against Operating Lease Right Of Use Asset
DeferredRentLiabilityReclassifiedAgainstOperatingLeaseRightOfUseAsset
|
3000000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
32968000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
28195000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
92300000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
79601000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25978000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25792000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25936000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25752000 | ||
CY2019Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
125000 | |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
167000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
120000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
168000 | ||
CY2019Q3 | saia |
Effect Of Other Common Stock Equivalents
EffectOfOtherCommonStockEquivalents
|
357000 | |
CY2018Q3 | saia |
Effect Of Other Common Stock Equivalents
EffectOfOtherCommonStockEquivalents
|
395000 | |
saia |
Effect Of Other Common Stock Equivalents
EffectOfOtherCommonStockEquivalents
|
357000 | ||
saia |
Effect Of Other Common Stock Equivalents
EffectOfOtherCommonStockEquivalents
|
408000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26460000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26354000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26413000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26328000 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.27 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.09 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.56 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.09 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.25 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.07 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.49 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.02 | ||
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
103920 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
103920 | ||
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
45150 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
45150 | ||
CY2019Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
1800000 | |
CY2018Q4 | saia |
Long Term Debt And Finance Lease Liability Including Current Maturities
LongTermDebtAndFinanceLeaseLiabilityIncludingCurrentMaturities
|
122859000 | |
CY2019Q3 | saia |
Long Term Debt And Finance Lease Liability Current
LongTermDebtAndFinanceLeaseLiabilityCurrent
|
19245000 | |
CY2018Q4 | saia |
Long Term Debt And Finance Lease Liability Current
LongTermDebtAndFinanceLeaseLiabilityCurrent
|
18082000 | |
CY2019Q3 | saia |
Long Term Debt And Finance Lease Liabiliity
LongTermDebtAndFinanceLeaseLiabiliity
|
146020000 | |
CY2018Q4 | saia |
Long Term Debt And Finance Lease Liabiliity
LongTermDebtAndFinanceLeaseLiabiliity
|
104777000 | |
CY2019Q3 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
5558000 | |
CY2019Q3 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal In Year Two
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalInYearTwo
|
22230000 | |
CY2019Q3 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal In Year Three
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalInYearThree
|
22756000 | |
CY2019Q3 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal In Year Four
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalInYearFour
|
21020000 | |
CY2019Q3 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal In Year Five
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalInYearFive
|
15441000 | |
CY2019Q3 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal After Year Five
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalAfterYearFive
|
87039000 | |
CY2019Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
165500000 | |
CY2018Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
122000000.0 | |
CY2019Q3 | saia |
Long Term Debt And Finance Lease Liability Including Current Maturities
LongTermDebtAndFinanceLeaseLiabilityIncludingCurrentMaturities
|
165300000 | |
CY2018Q4 | saia |
Long Term Debt And Finance Lease Liability Including Current Maturities
LongTermDebtAndFinanceLeaseLiabilityIncludingCurrentMaturities
|
122900000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
95260000 | |
CY2018Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
102859000 | |
CY2019Q3 | saia |
Long Term Debt And Finance Lease Liability Including Current Maturities
LongTermDebtAndFinanceLeaseLiabilityIncludingCurrentMaturities
|
165265000 | |
CY2019Q3 | saia |
Long Term Debt And Finance Lease Liability Including Interest On Finance Leases
LongTermDebtAndFinanceLeaseLiabilityIncludingInterestOnFinanceLeases
|
174044000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
8779000 | |
CY2019Q3 | saia |
Long Term Debt And Finance Lease Liability Including Current Maturities
LongTermDebtAndFinanceLeaseLiabilityIncludingCurrentMaturities
|
165265000 | |
CY2019Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
3195000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
8840000 | ||
CY2019Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
831000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
2617000 | ||
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
5993000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
16481000 | ||
CY2019Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1221000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
3674000 | ||
CY2019Q3 | us-gaap |
Lease Cost
LeaseCost
|
11240000 | |
us-gaap |
Lease Cost
LeaseCost
|
31612000 | ||
CY2019Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
1107000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
6165000 | ||
CY2019Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
38355000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
43622000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
2617000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
17021000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
13764000 | ||
CY2019Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.034 | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.049 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
4948000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
5558000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
24877000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
22230000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
21846000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
22756000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
18787000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
21020000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
15403000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
15441000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
42380000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
17034000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
128241000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
104039000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
23385000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
8779000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
104856000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
95260000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Next Rolling Twelve Months
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths
|
21285000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Two
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo
|
16978000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Three
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree
|
14159000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Four
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour
|
11482000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Five
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive
|
8215000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling After Year Five
OperatingLeasesFutureMinimumPaymentsDueInRollingAfterYearFive
|
22531000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
94650000 |