|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$202.0K
-80.54%
YoY
|
$6.690M
-19.18%
YoY
|
$1.038M
-89.58%
YoY
|
$8.278M
-34.22%
YoY
|
$9.966M
-37.23%
YoY
|
$12.59M
-23.73%
YoY
|
$15.88M
56442.02%
YoY
|
$16.50M
2247.82%
YoY
|
$60.36K
48.78%
YoY
|
$28.08K
-97.84%
YoY
|
$50.34K
N/A
|
$702.8K
N/A
|
| Cash & Equivalents |
$202.0K
-80.54%
YoY
|
N/A
|
$1.038M
-67.32%
YoY
|
$1.884M
-75.55%
YoY
|
$3.176M
-71.68%
YoY
|
$7.707M
-53.29%
YoY
|
$11.22M
39840.88%
YoY
|
$16.50M
3889.04%
YoY
|
N/A
|
$28.08K
-97.84%
YoY
|
$50.34K
N/A
|
$413.6K
N/A
|
| Short-Term Investments |
$4.004M
-42.18%
YoY
|
$5.643M
-11.75%
YoY
|
$6.925M
1.99%
YoY
|
$6.394M
31.08%
YoY
|
$6.790M
45.65%
YoY
|
$4.878M
N/A
|
$4.662M
5727.5%
YoY
|
N/A
|
N/A
|
$80.00K
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$83.00K
-5.68%
YoY
|
$1.360M
-19.48%
YoY
|
$88.00K
-80.95%
YoY
|
$1.689M
71.47%
YoY
|
$462.0K
-3.95%
YoY
|
$985.0K
-81.44%
YoY
|
$481.0K
549.3%
YoY
|
$5.307M
14963.87%
YoY
|
$46.95K
N/A
|
$74.08K
N/A
|
$154.3K
N/A
|
$35.23K
N/A
|
| Inventory |
$63.00K
-91.84%
YoY
|
$870.0K
12328.57%
YoY
|
$772.0K
1654.55%
YoY
|
$7.000K
-97.54%
YoY
|
$44.00K
-71.05%
YoY
|
$285.0K
79.25%
YoY
|
$152.0K
-23.23%
YoY
|
$159.0K
N/A
|
N/A
|
$198.0K
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$74.08K
N/A
|
$154.3K
N/A
|
$35.23K
N/A
|
| Receivables |
$293.0K
23.63%
YoY
|
$166.0K
-62.01%
YoY
|
$237.0K
-73.67%
YoY
|
$437.0K
-78.38%
YoY
|
$900.0K
-41.6%
YoY
|
$2.021M
197.21%
YoY
|
$1.541M
31.26%
YoY
|
$680.0K
N/A
|
N/A
|
$1.174M
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$61.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$11.24M
3.19%
YoY
|
$9.090M
-12.69%
YoY
|
$10.90M
-11.07%
YoY
|
$10.41M
-34.42%
YoY
|
$12.25M
-34.46%
YoY
|
$15.88M
-30.08%
YoY
|
$18.69M
18196.35%
YoY
|
$22.71M
2976.78%
YoY
|
$107.3K
164.5%
YoY
|
$102.2K
N/A
|
$204.6K
N/A
|
$738.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$958.0K
-75.89%
YoY
|
$3.810M
-29.64%
YoY
|
$3.974M
-20.42%
YoY
|
$5.415M
13.1%
YoY
|
$4.994M
166.77%
YoY
|
$4.788M
33.33%
YoY
|
$1.872M
-56.92%
YoY
|
$3.591M
N/A
|
N/A
|
$4.345M
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$94.00K
-64.53%
YoY
|
N/A
|
N/A
|
$265.0K
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$44.90M
N/A
|
$44.89M
N/A
|
$44.89M
N/A
|
$44.89M
N/A
|
| Other Assets |
N/A
|
$3.980M
126.39%
YoY
|
$3.080M
N/A
|
$1.758M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.471M
-80.74%
YoY
|
$7.910M
10.27%
YoY
|
$7.639M
31.16%
YoY
|
$7.173M
49.1%
YoY
|
$5.824M
141.76%
YoY
|
$4.811M
27.78%
YoY
|
$2.409M
-94.63%
YoY
|
$3.765M
-91.61%
YoY
|
$44.90M
16394.36%
YoY
|
$44.89M
N/A
|
$44.89M
N/A
|
$44.89M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$11.24M
3.19%
YoY
|
$9.090M
-12.69%
YoY
|
$10.90M
-11.07%
YoY
|
$10.41M
-34.42%
YoY
|
$12.25M
-34.46%
YoY
|
$15.88M
-30.08%
YoY
|
$18.69M
18196.35%
YoY
|
$22.71M
2976.78%
YoY
|
$107.3K
164.5%
YoY
|
$102.2K
N/A
|
$204.6K
N/A
|
$738.0K
N/A
|
| Total Long-Term Assets |
$7.910M
|
$7.639M
|
$7.173M
|
$4.811M
|
$2.409M
|
$3.765M
|
$44.90M
|
$44.89M
|
$44.89M
|
$44.89M
|
||
| Total Assets |
$12.71M
-31.4%
YoY
|
$17.00M
-3.32%
YoY
|
$18.53M
2.54%
YoY
|
$17.58M
-15.0%
YoY
|
$18.08M
-14.34%
YoY
|
$20.69M
-21.85%
YoY
|
$21.10M
-53.1%
YoY
|
$26.47M
-41.98%
YoY
|
$45.00M
14289.02%
YoY
|
$44.99M
N/A
|
$45.10M
N/A
|
$45.63M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$715.0K
63.24%
YoY
|
$1.670M
1912.05%
YoY
|
$438.0K
873.33%
YoY
|
$83.00K
-93.4%
YoY
|
$45.00K
-72.73%
YoY
|
$1.257M
743.62%
YoY
|
$165.0K
-88.69%
YoY
|
$149.0K
-50.15%
YoY
|
$1.942M
N/A
|
$1.459M
N/A
|
N/A
|
$298.9K
N/A
|
| Accrued Expenses |
$83.00K
-58.5%
YoY
|
$280.0K
-32.53%
YoY
|
$200.0K
-66.67%
YoY
|
$415.0K
-2.58%
YoY
|
$600.0K
72.91%
YoY
|
$426.0K
54.91%
YoY
|
$347.0K
767.5%
YoY
|
$275.0K
N/A
|
N/A
|
$40.00K
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$62.00K
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.680M
74.0%
YoY
|
$3.000M
222.93%
YoY
|
$2.115M
N/A
|
$929.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$288.0K
203.16%
YoY
|
$130.0K
N/A
|
$346.0K
N/A
|
$28.00K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.883M
32.62%
YoY
|
$5.000M
239.21%
YoY
|
$3.682M
435.95%
YoY
|
$1.474M
-14.5%
YoY
|
$687.0K
23.78%
YoY
|
$1.724M
236.72%
YoY
|
$555.0K
-65.07%
YoY
|
$512.0K
56.64%
YoY
|
$2.230M
663.03%
YoY
|
$1.589M
N/A
|
$346.0K
N/A
|
$326.9K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$432.0K
-11.84%
YoY
|
$510.0K
-1.73%
YoY
|
$490.0K
-13.88%
YoY
|
$519.0K
-23.22%
YoY
|
$569.0K
146.32%
YoY
|
$676.0K
165.1%
YoY
|
$231.0K
-85.3%
YoY
|
$255.0K
-83.77%
YoY
|
$1.571M
N/A
|
$1.571M
N/A
|
$1.571M
N/A
|
$1.571M
N/A
|
| Total Long-Term Liabilities |
$432.0K
-11.11%
YoY
|
$510.0K
-1.73%
YoY
|
$486.0K
-14.59%
YoY
|
$519.0K
-23.22%
YoY
|
$569.0K
146.32%
YoY
|
$676.0K
165.1%
YoY
|
$231.0K
-85.3%
YoY
|
$255.0K
-83.77%
YoY
|
$1.571M
N/A
|
$1.571M
N/A
|
$1.571M
N/A
|
$1.571M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.883M
32.62%
YoY
|
$5.000M
239.21%
YoY
|
$3.682M
435.95%
YoY
|
$1.474M
-14.5%
YoY
|
$687.0K
23.78%
YoY
|
$1.724M
236.72%
YoY
|
$555.0K
-65.07%
YoY
|
$512.0K
56.64%
YoY
|
$2.230M
663.03%
YoY
|
$1.589M
N/A
|
$346.0K
N/A
|
$326.9K
N/A
|
| Total Long-Term Liabilities |
$432.0K
-11.11%
YoY
|
$510.0K
-1.73%
YoY
|
$486.0K
-14.59%
YoY
|
$519.0K
-23.22%
YoY
|
$569.0K
146.32%
YoY
|
$676.0K
165.1%
YoY
|
$231.0K
-85.3%
YoY
|
$255.0K
-83.77%
YoY
|
$1.571M
N/A
|
$1.571M
N/A
|
$1.571M
N/A
|
$1.571M
N/A
|
| Total Liabilities |
$5.315M
27.52%
YoY
|
$5.500M
175.97%
YoY
|
$4.168M
231.85%
YoY
|
$1.993M
-16.96%
YoY
|
$1.256M
59.8%
YoY
|
$2.400M
212.91%
YoY
|
$786.0K
-75.13%
YoY
|
$767.0K
-59.59%
YoY
|
$3.801M
1200.59%
YoY
|
$3.160M
N/A
|
$1.917M
N/A
|
$1.898M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$44.28M
18.94%
YoY
|
N/A
|
-$37.23M
18.78%
YoY
|
N/A
|
-$31.35M
24.1%
YoY
|
N/A
|
-$25.26M
726.4%
YoY
|
N/A
|
N/A
|
-$3.056M
N/A
|
-$1.712M
N/A
|
-$27.06K
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.399M
-48.5%
YoY
|
$12.00M
-23.03%
YoY
|
$14.37M
-14.59%
YoY
|
$15.59M
-14.74%
YoY
|
$16.82M
-17.2%
YoY
|
$18.29M
-28.86%
YoY
|
$20.31M
-764.7%
YoY
|
$25.71M
-2316.77%
YoY
|
$41.20M
N/A
|
-$3.056M
-716.15%
YoY
|
-$1.711M
N/A
|
-$1.160M
N/A
|
| Total Liabilities & Shareholders Equity |
$12.71M
-31.4%
YoY
|
$17.00M
-3.32%
YoY
|
$18.53M
2.54%
YoY
|
$17.58M
-15.0%
YoY
|
$18.08M
-14.34%
YoY
|
$20.69M
-21.85%
YoY
|
$21.10M
-53.1%
YoY
|
$26.47M
-41.98%
YoY
|
$45.00M
14289.02%
YoY
|
$44.99M
N/A
|
$45.10M
N/A
|
$45.63M
N/A
|
Loading...