|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.454M
9.65%
YoY
|
-$5.886M
-3.82%
YoY
|
-$6.120M
-30.81%
YoY
|
-$8.845M
359.81%
YoY
|
-$1.924M
-577.32%
YoY
|
| Depreciation, Depletion And Amortization |
$1.430M
-13.44%
YoY
|
$1.652M
22.64%
YoY
|
$1.347M
-18.95%
YoY
|
$1.662M
437.86%
YoY
|
$309.0K
272.29%
YoY
|
| Cash From Operating Activities |
-$7.617M
37.14%
YoY
|
-$5.554M
77.73%
YoY
|
-$3.125M
-37.02%
YoY
|
-$4.962M
503.01%
YoY
|
-$822.9K
-20.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$713.0K
-85.88%
YoY
|
$5.049M
169.71%
YoY
|
$1.872M
-52.85%
YoY
|
$3.970M
1121.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.164M
150.68%
YoY
|
$2.060M
1255.26%
YoY
|
$152.0K
-103.34%
YoY
|
-$4.552M
-89.86%
YoY
|
-$44.89M
N/A
|
| Cash From Investing Activities |
$5.164M
283.37%
YoY
|
$1.347M
-127.51%
YoY
|
-$4.897M
-23.77%
YoY
|
-$6.424M
-85.69%
YoY
|
-$44.89M
5814.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.14M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.565M
-26.0%
YoY
|
$2.115M
23400.0%
YoY
|
$9.000K
-99.95%
YoY
|
$18.53M
-59.48%
YoY
|
$45.74M
1481.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.617M
37.14%
YoY
|
-$5.554M
77.73%
YoY
|
-$3.125M
-37.02%
YoY
|
-$4.962M
503.01%
YoY
|
-$822.9K
-20.5%
YoY
|
| Cash From Investing Activities |
$5.164M
283.37%
YoY
|
$1.347M
-127.51%
YoY
|
-$4.897M
-23.77%
YoY
|
-$6.424M
-85.69%
YoY
|
-$44.89M
5814.34%
YoY
|
| Cash From Financing Activities |
$1.565M
-26.0%
YoY
|
$2.115M
23400.0%
YoY
|
$9.000K
-99.95%
YoY
|
$18.53M
-59.48%
YoY
|
$45.74M
1481.63%
YoY
|
| Net Change In Cash |
-$877.0K
-58.18%
YoY
|
-$2.097M
-73.91%
YoY
|
-$8.039M
-219.31%
YoY
|
$6.738M
23895.73%
YoY
|
$28.08K
-97.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.617M
37.14%
YoY
|
-$5.554M
77.73%
YoY
|
-$3.125M
-37.02%
YoY
|
-$4.962M
503.01%
YoY
|
-$822.9K
-20.5%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$713.0K
-85.88%
YoY
|
$5.049M
169.71%
YoY
|
$1.872M
-52.85%
YoY
|
$3.970M
1121.54%
YoY
|
| Free Cash Flow |
-$7.617M
21.54%
YoY
|
-$6.267M
-23.33%
YoY
|
-$8.174M
19.61%
YoY
|
-$6.834M
42.59%
YoY
|
-$4.793M
252.42%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.567M
-9.7%
YoY
|
-$2.890M
49.2%
YoY
|
-$3.950M
64.93%
YoY
|
-$1.937M
-48.0%
YoY
|
-$2.395M
-72.92%
YoY
|
-$3.725M
36.5%
YoY
|
-$8.845M
557.77%
YoY
|
-$2.729M
12002.53%
YoY
|
-$632.2K
13917.07%
YoY
|
-$1.345M
-433.67%
YoY
|
-$551.8K
N/A
|
-$22.55K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.662M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.836M
3076.54%
YoY
|
N/A
|
-$125.7K
2687.58%
YoY
|
-$152.3K
-75.83%
YoY
|
-$624.5K
N/A
|
-$41.66K
-89.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.872M
-52.85%
YoY
|
N/A
|
N/A
|
$3.970M
550.82%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.552M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$44.89M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.424M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$44.89M
29826.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.38M
14034.62%
YoY
|
N/A
|
$158.0K
250.48%
YoY
|
$130.0K
-94.4%
YoY
|
-$28.00K
N/A
|
$45.59M
7898.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.836M
3076.54%
YoY
|
N/A
|
-$125.7K
2687.58%
YoY
|
-$152.3K
-75.83%
YoY
|
-$624.5K
N/A
|
-$41.66K
-89.84%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.424M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$44.89M
29826.57%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.38M
14034.62%
YoY
|
N/A
|
$158.0K
250.48%
YoY
|
$130.0K
-94.4%
YoY
|
-$28.00K
N/A
|
$45.59M
7898.9%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.115M
-32076.27%
YoY
|
N/A
|
$32.28K
-20.44%
YoY
|
-$22.25K
-102.06%
YoY
|
-$652.4K
N/A
|
$662.2K
6522.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.836M
3076.54%
YoY
|
N/A
|
-$125.7K
2687.58%
YoY
|
-$152.3K
-75.83%
YoY
|
-$624.5K
N/A
|
-$41.66K
-89.84%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.872M
-52.85%
YoY
|
N/A
|
N/A
|
$3.970M
550.82%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.708M
62.73%
YoY
|
N/A
|
N/A
|
-$4.122M
232.44%
YoY
|
N/A
|
N/A
|
Loading...