$SALM
SALEM MEDIA GROUP, INC. /DE/ Stock $salm

$salm Overview Financials Valuation SEC Filings Company Website

2015 Q2 Form 10-Q Financial Statement

#000114420415047279 Filed on August 07, 2015

Income Statement

Concept	2015 Q2	2014 Q2
Revenue	$67.29M	$68.64M
YoY Change	-1.96%	14.14%
Cost Of Revenue	$50.42M	$51.89M
YoY Change	-2.83%	26.01%
Gross Profit	$16.87M	$16.74M
YoY Change	0.78%	-11.66%
Gross Profit Margin	25.07%	24.39%
Selling, General & Admin	$3.520M	$3.980M
YoY Change	-11.56%	-21.81%
% of Gross Profit	20.87%	23.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$3.000M	$4.690M
YoY Change	-36.03%	23.75%
% of Gross Profit	17.78%	28.02%
Operating Expenses	$53.94M	$55.87M
YoY Change	-3.45%	20.73%
Operating Profit	$9.254M	$7.491M
YoY Change	23.53%	-19.34%
Interest Expense	$3.874M	$4.068M
YoY Change	-4.77%	9.38%
% of Operating Profit	41.86%	54.31%
Other Income/Expense, Net	$0.00	$14.00K
YoY Change	-100.0%	180.0%
Pretax Income	$5.826M	$2.090M
YoY Change	178.76%	-78.09%
Income Tax	$2.303M	$827.0K
% Of Pretax Income	39.53%	39.57%
Net Earnings	$3.523M	$1.263M
YoY Change	178.94%	-75.72%
Net Earnings / Revenue	5.24%	1.84%
Basic Earnings Per Share	$0.14	$0.05
Diluted Earnings Per Share	$0.14	$0.05
COMMON SHARES
Basic Shares Outstanding	25.43M shares	25.17M shares
Diluted Shares Outstanding	25.83M shares	25.95M shares

Balance Sheet

Concept	2015 Q2	2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$200.0K	$200.0K
YoY Change	0.0%	100.0%
Cash & Equivalents	$192.0K	$232.0K
Short-Term Investments
Other Short-Term Assets	$16.70M	$14.70M
YoY Change	13.61%	22.5%
Inventory	$900.0K	$740.0K
Prepaid Expenses		$6.101M
Receivables	$34.84M	$35.46M
Other Receivables	$1.558M	$2.989M
Total Short-Term Assets	$54.10M	$54.10M
YoY Change	0.0%	6.2%
LONG-TERM ASSETS
Property, Plant & Equipment	$101.8M	$101.5M
YoY Change	0.37%	2.11%
Goodwill	$24.82M	$24.73M
YoY Change	0.36%	12.49%
Intangibles	$11.34M	$15.40M
YoY Change	-26.33%	89.89%
Long-Term Investments
YoY Change
Other Assets	$2.699M	$1.977M
YoY Change	36.52%	9.89%
Total Long-Term Assets	$531.9M	$534.9M
YoY Change	-0.56%	2.34%
TOTAL ASSETS
Total Short-Term Assets	$54.10M	$54.10M
Total Long-Term Assets	$531.9M	$534.9M
Total Assets	$586.0M	$589.0M
YoY Change	-0.51%	2.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$4.587M	$4.065M
YoY Change	12.84%	18.72%
Accrued Expenses	$11.92M	$11.78M
YoY Change	1.16%	72.9%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due	$5.300M	$1.500M
YoY Change	253.33%	-70.59%
Total Short-Term Liabilities	$42.90M	$40.18M
YoY Change	6.78%	12.97%
LONG-TERM LIABILITIES
Long-Term Debt	$272.9M	$287.7M
YoY Change	-5.14%	-1.74%
Other Long-Term Liabilities	$1.115M	$3.945M
YoY Change	-71.74%	19625.0%
Total Long-Term Liabilities	$1.115M	$3.945M
YoY Change	-71.74%	19625.0%
TOTAL LIABILITIES
Total Short-Term Liabilities	$42.90M	$40.18M
Total Long-Term Liabilities	$1.115M	$3.945M
Total Liabilities	$380.6M	$386.5M
YoY Change	-1.53%	1.3%
SHAREHOLDERS EQUITY
Retained Earnings	-$2.253M	-$3.326M
YoY Change	-32.26%	-66.85%
Common Stock	$241.4M	$239.6M
YoY Change	0.76%	1.58%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$34.01M	$34.01M
YoY Change	0.0%	0.0%
Treasury Stock Shares	2.318M shares	2.318M shares
Shareholders Equity	$205.4M	$202.5M
YoY Change
Total Liabilities & Shareholders Equity	$586.0M	$589.0M
YoY Change	-0.51%	2.69%

Cashflow Statement

Concept	2015 Q2	2014 Q2
OPERATING ACTIVITIES
Net Income	$3.523M	$1.263M
YoY Change	178.94%	-75.72%
Depreciation, Depletion And Amortization	$3.000M	$4.690M
YoY Change	-36.03%	23.75%
Cash From Operating Activities	$8.810M	$10.63M
YoY Change	-17.12%	5.67%
INVESTING ACTIVITIES
Capital Expenditures	$200.0K	-$3.110M
YoY Change	-106.43%	7.61%
Acquisitions
YoY Change
Other Investing Activities	-$5.330M	-$4.910M
YoY Change	8.55%	-729.49%
Cash From Investing Activities	-$7.680M	-$8.020M
YoY Change	-4.24%	281.9%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-1.120M	-2.650M
YoY Change	-57.74%	-66.88%
NET CHANGE
Cash From Operating Activities	8.810M	10.63M
Cash From Investing Activities	-7.680M	-8.020M
Cash From Financing Activities	-1.120M	-2.650M
Net Change In Cash	10.00K	-40.00K
YoY Change	-125.0%	0.0%
FREE CASH FLOW
Cash From Operating Activities	$8.810M	$10.63M
Capital Expenditures	$200.0K	-$3.110M
Free Cash Flow	$8.610M	$13.74M
YoY Change	-37.34%	6.1%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2014Q4	us-gaap	Derivative Fair Value Of Derivative Asset DerivativeFairValueOfDerivativeAsset	475000	USD
CY2015Q2	us-gaap	Derivative Fair Value Of Derivative Asset DerivativeFairValueOfDerivativeAsset		USD
CY2014Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	99227000	USD
CY2015Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	101843000	USD
CY2014Q4	us-gaap	Indefinite Lived License Agreements IndefiniteLivedLicenseAgreements	385726000	USD
CY2015Q2	us-gaap	Indefinite Lived License Agreements IndefiniteLivedLicenseAgreements	387367000	USD
CY2014Q4	us-gaap	Goodwill Goodwill	24684000	USD
CY2015Q2	us-gaap	Goodwill Goodwill	24816000	USD
CY2014Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	5580000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	8153000	USD
CY2014Q4	us-gaap	Land Available For Sale LandAvailableForSale	1700000	USD
CY2015Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	192000	USD
CY2015Q2	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	34842000	USD
CY2015Q2	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	1558000	USD
CY2015Q2	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	8153000	USD
CY2015Q2	us-gaap	Land Available For Sale LandAvailableForSale	1700000	USD
CY2014Q4	us-gaap	Assets Current AssetsCurrent	54365000	USD
CY2014Q4	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	228000	USD
CY2015Q2	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	173000	USD
CY2014Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	34781000	USD
CY2014Q4	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	3546000	USD
CY2014Q4	us-gaap	Inventory Net InventoryNet	572000	USD
CY2014Q4	us-gaap	Other Indefinite Lived Intangible Assets OtherIndefiniteLivedIntangibleAssets	833000	USD
CY2015Q2	us-gaap	Other Indefinite Lived Intangible Assets OtherIndefiniteLivedIntangibleAssets	833000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	12395000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	11343000	USD
CY2014Q4	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	3166000	USD
CY2015Q2	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	2826000	USD
CY2014Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	2060000	USD
CY2015Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	2699000	USD
CY2014Q4	us-gaap	Assets Assets	583159000	USD
CY2015Q2	us-gaap	Assets Assets	585991000	USD
CY2014Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	2964000	USD
CY2015Q2	us-gaap	Accounts Payable Current AccountsPayableCurrent	4587000	USD
CY2014Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	12704000	USD
CY2015Q2	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	11920000	USD
CY2014Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	8777000	USD
CY2015Q2	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	8320000	USD
CY2014Q4	us-gaap	Interest Payable Current InterestPayableCurrent	48000	USD
CY2015Q2	us-gaap	Interest Payable Current InterestPayableCurrent	49000	USD
CY2014Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	13205000	USD
CY2015Q2	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	12695000	USD
CY2014Q4	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	154000	USD
CY2015Q2	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent		USD
CY2014Q4	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	1898000	USD
CY2015Q2	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	5327000	USD
CY2014Q4	us-gaap	Liabilities Current LiabilitiesCurrent	39750000	USD
CY2015Q2	us-gaap	Liabilities Current LiabilitiesCurrent	42898000	USD
CY2014Q4	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	275607000	USD
CY2015Q2	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	272912000	USD
CY2014Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	49109000	USD
CY2015Q2	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	51306000	USD
CY2014Q4	us-gaap	Deferred Revenue Noncurrent DeferredRevenueNoncurrent	10576000	USD
CY2015Q2	us-gaap	Deferred Revenue Noncurrent DeferredRevenueNoncurrent	11851000	USD
CY2014Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	4123000	USD
CY2015Q2	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	1115000	USD
CY2014Q4	us-gaap	Liabilities Liabilities	379165000	USD
CY2015Q2	us-gaap	Liabilities Liabilities	380583000	USD
CY2014Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	240493000	USD
CY2015Q2	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	241389000	USD
CY2014Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-2770000	USD
CY2015Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-2253000	USD
CY2014Q4	us-gaap	Treasury Stock Value TreasuryStockValue	34006000	USD
CY2015Q2	us-gaap	Treasury Stock Value TreasuryStockValue	34006000	USD
CY2014Q4	us-gaap	Stockholders Equity StockholdersEquity	203994000	USD
CY2015Q2	us-gaap	Stockholders Equity StockholdersEquity	205408000	USD
CY2014Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	583159000	USD
CY2015Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	585991000	USD
CY2015Q2	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2014Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2014Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	12727000	USD
CY2015Q2	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	12678000	USD
CY2014Q4	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	1227000	USD
CY2015Q2	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	1499000	USD
CY2014Q4	us-gaap	Allowance For Notes And Loans Receivable Noncurrent AllowanceForNotesAndLoansReceivableNoncurrent	539000	USD
CY2015Q2	us-gaap	Allowance For Notes And Loans Receivable Noncurrent AllowanceForNotesAndLoansReceivableNoncurrent	476000	USD
CY2014Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	155495000	USD
CY2015Q2	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	158949000	USD
CY2014Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	34130000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	36774000	USD
CY2014Q4	us-gaap	Derivative Asset Fair Value Gross Liability DerivativeAssetFairValueGrossLiability		USD
CY2015Q2	us-gaap	Derivative Asset Fair Value Gross Liability DerivativeAssetFairValueGrossLiability	501000	USD
CY2014Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	2317650	shares
CY2015Q2	us-gaap	Treasury Stock Shares TreasuryStockShares	2317650	shares
CY2014Q4	us-gaap	Income Taxes Receivable IncomeTaxesReceivable		USD
CY2015Q2	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	17000	USD
	salm	Net Broadcast Revenue NetBroadcastRevenue	95898000	USD
	salm	Net Broadcast Revenue NetBroadcastRevenue	95599000	USD
	salm	Net Digital Revenue NetDigitalRevenue	23631000	USD
	salm	Net Digital Revenue NetDigitalRevenue	22290000	USD
	salm	Net Publishing Revenue NetPublishingRevenue	11452000	USD
	salm	Net Publishing Revenue NetPublishingRevenue	11260000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	130981000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	129149000	USD
	salm	Broadcast Expenses Net BroadcastExpensesNet	69161000	USD
	salm	Broadcast Expenses Net BroadcastExpensesNet	69104000	USD
	salm	Digital Expenses Net DigitalExpensesNet	18120000	USD
	salm	Digital Expenses Net DigitalExpensesNet	17767000	USD
	salm	Publishing Expenses Net PublishingExpensesNet	11815000	USD
	salm	Publishing Expenses Net PublishingExpensesNet	10966000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	9040000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	7509000	USD
	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	6296000	USD
	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	6232000	USD
	us-gaap	Cost Of Services Amortization CostOfServicesAmortization	3137000	USD
	us-gaap	Cost Of Services Amortization CostOfServicesAmortization	2644000	USD
	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	369000	USD
	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-189000	USD
	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	-221000	USD
	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	-159000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	118159000	USD
	us-gaap	Costs And Expenses CostsAndExpenses	114192000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	12822000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	14957000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	41000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	3000	USD
	us-gaap	Interest Expense InterestExpense	7847000	USD
	us-gaap	Interest Expense InterestExpense	7678000	USD
	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	-2469000	USD
	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	-976000	USD
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-8000	USD
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-41000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	80000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	7000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	2619000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	6272000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	925000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2454000	USD
	us-gaap	Net Income Loss NetIncomeLoss	1694000	USD
	us-gaap	Net Income Loss NetIncomeLoss	3818000	USD
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.07
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.15
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.07
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.15
	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.12
	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.13
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	25118839	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	25387813	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	25916205	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	25875306	shares
CY2014Q2	salm	Net Broadcast Revenue NetBroadcastRevenue	49129000	USD
CY2015Q2	salm	Net Broadcast Revenue NetBroadcastRevenue	49060000	USD
CY2014Q2	salm	Net Digital Revenue NetDigitalRevenue	12319000	USD
CY2015Q2	salm	Net Digital Revenue NetDigitalRevenue	11499000	USD
CY2014Q2	salm	Net Publishing Revenue NetPublishingRevenue	7189000	USD
CY2015Q2	salm	Net Publishing Revenue NetPublishingRevenue	6734000	USD
CY2014Q2	us-gaap	Sales Revenue Net SalesRevenueNet	68637000	USD
CY2015Q2	us-gaap	Sales Revenue Net SalesRevenueNet	67293000	USD
CY2014Q2	salm	Broadcast Expenses Net BroadcastExpensesNet	35815000	USD
CY2015Q2	salm	Broadcast Expenses Net BroadcastExpensesNet	35187000	USD
CY2014Q2	salm	Digital Expenses Net DigitalExpensesNet	9270000	USD
CY2015Q2	salm	Digital Expenses Net DigitalExpensesNet	8767000	USD
CY2014Q2	salm	Publishing Expenses Net PublishingExpensesNet	6809000	USD
CY2015Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	9254000	USD
CY2015Q2	salm	Publishing Expenses Net PublishingExpensesNet	6469000	USD
CY2014Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	3976000	USD
CY2015Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	3518000	USD
CY2014Q2	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	3167000	USD
CY2015Q2	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	3060000	USD
CY2014Q2	us-gaap	Cost Of Services Amortization CostOfServicesAmortization	1529000	USD
CY2015Q2	us-gaap	Cost Of Services Amortization CostOfServicesAmortization	1315000	USD
CY2014Q2	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	242000	USD
CY2015Q2	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-307000	USD
CY2014Q2	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	-338000	USD
CY2015Q2	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	-30000	USD
CY2014Q2	us-gaap	Costs And Expenses CostsAndExpenses	61146000	USD
CY2015Q2	us-gaap	Costs And Expenses CostsAndExpenses	58039000	USD
CY2014Q2	us-gaap	Investment Income Interest InvestmentIncomeInterest	26000	USD
CY2015Q2	us-gaap	Investment Income Interest InvestmentIncomeInterest	2000	USD
CY2014Q2	us-gaap	Interest Expense InterestExpense	4068000	USD
CY2015Q2	us-gaap	Interest Expense InterestExpense	3874000	USD
CY2014Q2	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	-1373000	USD
CY2015Q2	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	444000	USD
CY2015Q2	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt		USD
CY2014Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	14000	USD
CY2015Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense		USD
CY2014Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	2090000	USD
CY2015Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	5826000	USD
CY2014Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	827000	USD
CY2015Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2303000	USD
CY2014Q2	us-gaap	Net Income Loss NetIncomeLoss	1263000	USD
CY2015Q2	us-gaap	Net Income Loss NetIncomeLoss	3523000	USD
CY2014Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.05
CY2015Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.14
CY2014Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.05
CY2015Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.14
CY2015Q2	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.07
CY2014Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	25172696	shares
CY2015Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	25429127	shares
CY2014Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	25950600	shares
CY2015Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	25829493	shares
CY2014Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	7491000	USD
CY2014Q2	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt		USD
CY2014Q2	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.06
	us-gaap	Share Based Compensation ShareBasedCompensation	932000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	487000	USD
	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	-77000	USD
	us-gaap	Excess Tax Benefit From Share Based Compensation Operating Activities ExcessTaxBenefitFromShareBasedCompensationOperatingActivities	-112000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	9433000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	8876000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	344000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	314000	USD
	us-gaap	Accretion Expense AccretionExpense	540000	USD
	us-gaap	Accretion Expense AccretionExpense	160000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	1510000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	911000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	648000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	2197000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-4024000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-6315000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	407000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	1463000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	3512000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-2674000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-3733000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-4359000	USD
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-767000	USD
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	327000	USD
	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-38000	USD
	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-154000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	20930000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	15947000	USD
	salm	Payment For Capital Expenditures Reimbursable Under Tenant Improvement Allowances And Trade Agreements PaymentForCapitalExpendituresReimbursableUnderTenantImprovementAllowancesAndTradeAgreements	137000	USD
	salm	Payment For Capital Expenditures Reimbursable Under Tenant Improvement Allowances And Trade Agreements PaymentForCapitalExpendituresReimbursableUnderTenantImprovementAllowancesAndTradeAgreements	947000	USD
	us-gaap	Payments For Proceeds From Other Deposits PaymentsForProceedsFromOtherDeposits	50000	USD
	us-gaap	Payments For Proceeds From Other Deposits PaymentsForProceedsFromOtherDeposits	225000	USD
	us-gaap	Payments To Acquire Other Property Plant And Equipment PaymentsToAcquireOtherPropertyPlantAndEquipment	4563000	USD
	us-gaap	Payments To Acquire Other Property Plant And Equipment PaymentsToAcquireOtherPropertyPlantAndEquipment	5186000	USD
	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets	2000	USD
	us-gaap	Proceeds From Sale Of Productive Assets ProceedsFromSaleOfProductiveAssets		USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	228000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	390000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-16859000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-12277000	USD
	us-gaap	Payments Of Loan Costs PaymentsOfLoanCosts	14000	USD
	us-gaap	Payments Of Loan Costs PaymentsOfLoanCosts		USD
	salm	Payments Of Contingent Earn Out Consideration PaymentsOfContingentEarnOutConsideration		USD
	salm	Payments Of Contingent Earn Out Consideration PaymentsOfContingentEarnOutConsideration	1177000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	975000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	298000	USD
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	62000	USD
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	58000	USD
	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	2958000	USD
	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	3301000	USD
	us-gaap	Proceeds From Repayments Of Bank Overdrafts ProceedsFromRepaymentsOfBankOverdrafts	-269000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-3904000	USD
	us-gaap	Proceeds From Repayments Of Bank Overdrafts ProceedsFromRepaymentsOfBankOverdrafts	978000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-3511000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	167000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	159000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	65000	USD
CY2014Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	232000	USD
	us-gaap	Interest Paid InterestPaid	6682000	USD
	us-gaap	Interest Paid InterestPaid	7071000	USD
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	238000	USD
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	316000	USD
	salm	Supplemental Noncash Trade Revenue SupplementalNoncashTradeRevenue	3524000	USD
	salm	Supplemental Noncash Trade Revenue SupplementalNoncashTradeRevenue	3189000	USD
	salm	Supplemental Noncash Trade Expense SupplementalNoncashTradeExpense	3379000	USD
	salm	Supplemental Noncash Trade Expense SupplementalNoncashTradeExpense	2960000	USD
	salm	Net Present Value Of Contingent Consideration NetPresentValueOfContingentConsideration	2047000	USD
	salm	Net Present Value Of Contingent Consideration NetPresentValueOfContingentConsideration	300000	USD
	us-gaap	Noncash Or Part Noncash Acquisition Value Of Assets Acquired1 NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1	300000	USD
	us-gaap	Noncash Or Part Noncash Acquisition Value Of Assets Acquired1 NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1		USD
	salm	Net Present Value Of Deferred Cash Payments Current NetPresentValueOfDeferredCashPaymentsCurrent	2392000	USD
	salm	Net Present Value Of Deferred Cash Payments Current NetPresentValueOfDeferredCashPaymentsCurrent		USD
	salm	Net Present Value Of Deferred Cash Payments Non Current NetPresentValueOfDeferredCashPaymentsNonCurrent	2289000	USD
	salm	Net Present Value Of Deferred Cash Payments Non Current NetPresentValueOfDeferredCashPaymentsNonCurrent		USD
	salm	Payment For Capital Expenditures Net Of Tenant Improvement Allowances PaymentForCapitalExpendituresNetOfTenantImprovementAllowances	4207000	USD
	salm	Capital Expenditures Reimbursable Under Tenant Improvement Allowances CapitalExpendituresReimbursableUnderTenantImprovementAllowances	137000	USD
	salm	Capital Expenditures Reimbursable Under Tenant Improvement Allowances CapitalExpendituresReimbursableUnderTenantImprovementAllowances	947000	USD
	salm	Non Cash Capital Expenditures For Property And Equipment Acquired Under Trade Agreements NonCashCapitalExpendituresForPropertyAndEquipmentAcquiredUnderTradeAgreements		USD
	salm	Non Cash Capital Expenditures For Property And Equipment Acquired Under Trade Agreements NonCashCapitalExpendituresForPropertyAndEquipmentAcquiredUnderTradeAgreements	11000	USD
	us-gaap	Payments For Previous Acquisition PaymentsForPreviousAcquisition		USD
	us-gaap	Payments For Previous Acquisition PaymentsForPreviousAcquisition	935000	USD
	salm	Payment For Capital Expenditures Net Of Tenant Improvement Allowances PaymentForCapitalExpendituresNetOfTenantImprovementAllowances	5980000	USD
	us-gaap	Prior Period Reclassification Adjustment Description PriorPeriodReclassificationAdjustmentDescription	<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0;"><font style="font-family: 'times new roman', times; font-size: 10pt;"><b>Reclassifications</b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0;"><font style="font-family: 'times new roman', times; font-size: 10pt;"> </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in;"><font style="font-family: 'times new roman', times; font-size: 10pt;">Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. These reclassifications include the change in composition of our operating segments based on our acquisition of Eagle Publishing during 2014 to conform to how our chief operating decision makers, who we define as a collective group of senior executives, assesses the performance of each operating segment and determines the appropriate allocations of resources to each segment. Refer to Note 17 Segment Data for additional information.</font></p> </div>
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	200000	USD
	us-gaap	Business Combination Acquisition Related Costs BusinessCombinationAcquisitionRelatedCosts	300000	USD
	us-gaap	Use Of Estimates UseOfEstimates	<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0;"><font style="font-family: 'times new roman', times; font-size: 10pt;"><b>Use of Estimates </b></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0;"><font style="font-family: 'times new roman', times; font-size: 10pt;"> </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 0.25in;"><font style="font-family: 'times new roman', times; font-size: 10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant areas for which management uses estimates include: (1) asset impairments, including broadcasting licenses, goodwill and other indefinite-lived intangible assets; (2) income tax valuation allowances; (3) uncertain tax positions; (4) allowance for doubtful accounts; (5) inventory reserves; (6) reserves for royalty advances; (7) self-insurance reserves; (8) fair value of equity awards; (9) estimated lives for tangible and intangible assets; (10) fair value measurements; (11) contingency reserves; (12) probabilities associated with the potential for contingent earn-out consideration; and (13) sales returns and allowances. These estimates require the use of judgment as future events and the effect of these events cannot be predicted with certainty. The estimates will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions and estimates on an ongoing basis and we may consult outside experts to assist as considered necessary.</font></p> </div>
	salm	Percentage Of Intangible Assets PercentageOfIntangibleAssets	0.71	pure
	salm	Intangible Assets License Renewal Period IntangibleAssetsLicenseRenewalPeriod	P8Y
	us-gaap	Asset Impairment Charges AssetImpairmentCharges	0	USD
	us-gaap	Business Combination Consideration Transferred1 BusinessCombinationConsiderationTransferred1	6873000	USD
CY2015Q2	salm	Business Acquisition Initial Purchase Price BusinessAcquisitionInitialPurchasePrice	6508000	USD
CY2015Q2	salm	Business Acquisition Escrow Deposits Previously Paid BusinessAcquisitionEscrowDepositsPreviouslyPaid	65000	USD
CY2015Q2	salm	Business Acquisition Deferred Cash Payment After Two Years BusinessAcquisitionDeferredCashPaymentAfterTwoYears	176000	USD
	us-gaap	Impairment Of Long Lived Assets To Be Disposed Of ImpairmentOfLongLivedAssetsToBeDisposedOf	0	USD
CY2015Q2	salm	Business Acquisition Deferred Cash Payment After Three Years BusinessAcquisitionDeferredCashPaymentAfterThreeYears	124000	USD
CY2015Q2	salm	Business Acquisition Cost Of Acquired Entity Cash Paid And Due BusinessAcquisitionCostOfAcquiredEntityCashPaidAndDue	6873000	USD
CY2015Q2	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	200000	USD
CY2014Q4	salm	Business Acquisition Contingent Consideration At Present Value BusinessAcquisitionContingentConsiderationAtPresentValue	3285000	USD
	salm	Fair Value Business Combination Contingent Consideration FairValueBusinessCombinationContingentConsideration	300000	USD
	salm	Accretion Of Acquisition Related Contingent Consideration AccretionOfAcquisitionRelatedContingentConsideration	57000	USD
	salm	Reclassification From Long Term Borrowing To Shortterm Borrowing ReclassificationFromLongTermBorrowingToShorttermBorrowing		USD
	salm	Business Combination Contingent Consideration Arrangements Payment BusinessCombinationContingentConsiderationArrangementsPayment	-1177000	USD
CY2015Q2	salm	Business Acquisition Contingent Consideration At Present Value BusinessAcquisitionContingentConsiderationAtPresentValue	2276000	USD
CY2015Q1	salm	Business Acquisition Contingent Consideration At Present Value BusinessAcquisitionContingentConsiderationAtPresentValue	3286000	USD
CY2015Q2	salm	Fair Value Business Combination Contingent Consideration FairValueBusinessCombinationContingentConsideration	142000	USD
CY2015Q2	salm	Accretion Of Acquisition Related Contingent Consideration AccretionOfAcquisitionRelatedContingentConsideration	32000	USD
CY2015Q2	salm	Reclassification From Long Term Borrowing To Shortterm Borrowing ReclassificationFromLongTermBorrowingToShorttermBorrowing		USD
CY2015Q2	salm	Business Combination Contingent Consideration Arrangements Payment BusinessCombinationContingentConsiderationArrangementsPayment	-877000	USD
	salm	Number Of Stock Option Plans NumberOfStockOptionPlans	1	OptionPlan
	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	373000	USD
	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	195000	USD
	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	559000	USD
	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	292000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.7498	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.5237	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0.0270	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0.0428	pure
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P7Y9M18D
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P3Y
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0227	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0085	pure
CY2014Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	1816204	shares
CY2014Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	4.88
CY2014Q4	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsWeightedAverageGrantDateFairValue	3.39
CY2014	salm	Share Based Compensation Arrangements By Share Based Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P4Y9M18D
CY2014Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	5718000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod	10000	shares
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	6.08
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	1.98
	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	137708	shares
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice	2.16
	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Exercised In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedInPeriodWeightedAverageGrantDateFairValue	1.31
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod	54462	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice	12.15
	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageGrantDateFairValue	8.05
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	1634034	shares
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	4.87
CY2015Q2	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsWeightedAverageGrantDateFairValue	3.40
	salm	Share Based Compensation Arrangements By Share Based Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P4Y8M12D
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	2979000	USD
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber	885859	shares
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	5.22
CY2015Q2	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageGrantDateFairValue	3.72
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P3Y7M6D
CY2015Q2	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1	1365000	USD
CY2015Q2	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestNumber	710395	shares
CY2015Q2	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestWeightedAverageExercisePrice	4.46
	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestWeightedAverageGrantDateFairValue	3.01
	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Weighted Average Remaining Contractual Term ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestWeightedAverageRemainingContractualTerm	P6Y
CY2015Q2	salm	Share Based Compensation Arrangement By Share Based Payment Award Options Expected Tovested Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedTovestedAggregateIntrinsicValue	1532000	USD
CY2014Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber		shares
CY2014Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod	10000	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	5.83
	salm	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Remaining Contractual Terms ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageRemainingContractualTerms	P1Y
	salm	Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Granted In Period Intrinsic Value SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantedInPeriodIntrinsicValue	63000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations		shares
	salm	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Lapse Of Restrictions In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsLapseOfRestrictionsInPeriodWeightedAverageGrantDateFairValue
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures		shares
	salm	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Option Forfeited In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionForfeitedInPeriodWeightedAverageGrantDateFairValue
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber	10000	shares
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	5.83
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms	P8M12D
CY2015Q2	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Nonvested SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested	63000	USD
CY2015Q2	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	600000	USD
CY2014Q4	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Nonvested SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested		USD
CY2014Q2	us-gaap	Share Based Compensation ShareBasedCompensation	329000	USD
CY2015Q2	us-gaap	Share Based Compensation ShareBasedCompensation	156000	USD
CY2014Q2	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	132000	USD
CY2015Q2	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	63000	USD
CY2014Q2	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	197000	USD
CY2015Q2	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	93000	USD
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.6708	pure
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate		pure
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0.0282	pure
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate		pure
CY2014Q2	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P8Y
CY2015Q2	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0221	pure
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate		pure
	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1 EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1	P1Y2M26D
	us-gaap	Description Of New Accounting Pronouncements Not Yet Adopted DescriptionOfNewAccountingPronouncementsNotYetAdopted	<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0;"><b>NOTE 7. RECENT ACCOUNTING PRONOUNCEMENTS </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in;"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in;">Changes to accounting principles are established by the FASB in the form of accounting standards updates (ASU's) to the FASB's Accounting Standards Codification. We consider the applicability and impact of all ASU's. ASU's that are not listed below were assessed and determined to be not applicable to our financial position, results of operations, cash flows, or presentation thereof.</p> <p style="color: #000000; font-family: 'Times New Roman', Times, serif; font-size: 10pt; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; line-height: normal; orphans: auto; text-align: start; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; font-stretch: normal; margin: 0pt 0px; text-indent: 23pt;"> </p> <p style="color: #000000; font-family: 'Times New Roman', Times, serif; font-size: 10pt; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; line-height: normal; orphans: auto; text-align: start; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; font-stretch: normal; margin: 0pt 0px; text-indent: 23pt;"><font style="font-family: 'times new roman', times; font-size: 10pt;">In June 2015, the FASB issued ASU 2015-10, Technical Corrections and Improvements, which covers a wide range of Topics in the Codification. The amendments in this ASU represent changes to clarify the Codification, correct unintended application of guidance, or make minor improvements to the Codification that are not expected to have a significant effect on current accounting practice or create a significant administrative cost on most entities. As the objectives of this standard are to clarify the Codification; correct unintended application of guidance, eliminate inconsistencies, and to improve the codification's presentation of guidance, the adoption of this standard is not expected to impact our financial position, results of operations, cash flows, or presentation thereof.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 23pt;"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 23pt;">In April 2015, the FASB issued ASU 2015-03, <i>Simplifying the Presentation of Debt Issuance Costs</i>, which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The new standard is effective for fiscal years beginning after December 15, 2015, and for interim reporting periods within those fiscal years, with early adoption permitted. The new guidance is to be applied on a retrospective basis and reported as a change in accounting principle. The adoption of ASC Update 2015-03 will affect our balance sheet presentation only and will have no impact on our financial position, results of operations or cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 23pt;"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in;">In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810):  <i>Amendments to the Consolidation Analysis</i>, which modifies existing consolidation guidance related to (i) limited partnerships and similar legal entities, (ii) the evaluation of variable interests for fees paid to decision makers or service providers, (iii) the effect of fee arrangements and related parties on the primary beneficiary determination, and (iv) certain investment funds. These changes reduce the number of consolidation models from four to two and place more emphasis on the risk of loss when determining a controlling financial interest. This guidance is effective for fiscal years beginning after December 15, 2015. We are in the process of evaluating the adoption of this ASU, but do not expect this to have a material effect on our financial position, results of operations or cash flows.  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 23pt;"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 23pt;">In August 2014, the FASB issued ASU 2014-15, <i>Disclosure of Uncertainties About an Entities Ability to Continue as a Going Concern</i>, which requires management to assess a company's ability to continue as a going concern and to provide related footnote disclosures. The new standard provides management with specific guidance on the assessments and related disclosures as well as provides a longer look-forward period as one year from the financial statement issuance date. The new standard is effective for the annual period ending after December 15, 2016, with early adoption permitted. The adoption of ASU 2014-15 is not expected to have a material impact on our financial position, results of operations, cash flows, or presentation thereof.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 23pt;"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 23pt;"><font style="font-family: 'Times New Roman';">In May 2014, the FASB issued ASU 2014-09, <i>Revenue from Contracts with Customers,</i> which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The new standard is effective as of the first interim period within annual reporting periods beginning on or after December 15, 2016, and will replace most existing revenue recognition guidance in U.S. GAAP. Early adoption is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. We are evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of ASU 2014-09 on our </font>financial position, results of operations, cash flows, or presentation thereof.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 23pt;"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-indent: 23pt;">In April 2014, the FASB issued ASU 2014-08, <i>Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity</i>. ASU 2014-08 limits the requirement to report discontinued operations to disposals of components of an entity that represent strategic shifts that have (or will have) a major effect on an entity's operations and financial results. The amendments also require expanded disclosures concerning discontinued operations and disclosures of certain financial results attributable to a disposal of a significant component of an entity that does not qualify for discontinued operations reporting. These amendments are effective prospectively for reporting periods beginning on or after December 15, 2014, with early adoption permitted. We elected early adoption of the provisions of ASU 2014-08 as of the annual period ending December 31, 2014. The adoption of this ASU did not have a material impact on our financial position, results of operations, cash flows, or presentation thereof.</p> </div>
CY2015Q2	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	200000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	500000	USD
CY2014Q2	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	300000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	900000	USD
	us-gaap	Operating Expenses OperatingExpenses	105346000	USD
CY2014Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	1913958	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	777904	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	400366	shares
CY2015Q2	us-gaap	Operating Expenses OperatingExpenses	53941000	USD
CY2014Q4	salm	Long Term Debt And Capital Lease Obligations Current And Noncurrent LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrent	277505000	USD
CY2014Q4	us-gaap	Debt Current DebtCurrent	1898000	USD
CY2015Q2	salm	Long Term Debt And Capital Lease Obligations Current And Noncurrent LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrent	278239000	USD
CY2015Q2	us-gaap	Debt Current DebtCurrent	5327000	USD
CY2015Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths	5327000	USD
CY2015Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo	3109000	USD
CY2015Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling Year Three LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree	3112000	USD
CY2015Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling Year Four LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour	3102000	USD
CY2015Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive	3103000	USD
CY2015Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive	260486000	USD
CY2015Q2	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	48117000	USD
CY2014Q4	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	46525000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Two FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo	3266000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Three FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree	1862000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Four FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour	1632000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Five FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive	1228000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive	892000	USD
CY2015Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	2463000	USD
	salm	Operating Income Loss Before Depreciation And Amortization OperatingIncomeLossBeforeDepreciationAndAmortization	23803000	USD
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	2	Segment
	us-gaap	Operating Expenses OperatingExpenses	108136000	USD
	salm	Operating Income Loss Before Depreciation And Amortization OperatingIncomeLossBeforeDepreciationAndAmortization	22845000	USD
	us-gaap	Number Of Operating Segments NumberOfOperatingSegments	3	Segment
	us-gaap	Increase Decrease In Liability For Claims And Claims Adjustment Expense Reserve IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve	-400000	USD
CY2015Q2	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	3000000	USD
CY2015Q2	us-gaap	Cash And Cash Equivalents Fair Value Disclosure CashAndCashEquivalentsFairValueDisclosure	192000	USD
CY2015Q2	us-gaap	Accounts Receivable Fair Value Disclosure AccountsReceivableFairValueDisclosure	34842000	USD
CY2015Q2	us-gaap	Accounts Payable Fair Value Disclosure AccountsPayableFairValueDisclosure	4587000	USD
CY2015Q2	us-gaap	Accrued Liabilities Fair Value Disclosure AccruedLiabilitiesFairValueDisclosure	11920000	USD
CY2015Q2	salm	Accrued Interest Payable Fair Value Disclosure AccruedInterestPayableFairValueDisclosure	49000	USD
CY2015Q2	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	278239000	USD
CY2015Q2	us-gaap	Derivative Liabilities DerivativeLiabilities	501000	USD
CY2014Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	500000	USD
CY2014Q4	us-gaap	Unrecognized Tax Benefits Interest On Income Taxes Accrued UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued	20000	USD
CY2014Q4	us-gaap	Unrecognized Tax Benefits Income Tax Penalties Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued	20000	USD
CY2015Q2	us-gaap	Guarantees Fair Value Disclosure GuaranteesFairValueDisclosure	0	USD
CY2015Q2	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	11343000	USD
CY2014Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	12395000	USD
	dei	Entity Central Index Key EntityCentralIndexKey	0001050606
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2015
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q2
	dei	Document Type DocumentType	10-Q
CY2015Q2	salm	Operating Income Loss Before Depreciation And Amortization OperatingIncomeLossBeforeDepreciationAndAmortization	13352000	USD
CY2014Q2	us-gaap	Operating Expenses OperatingExpenses	55870000	USD
CY2014Q2	salm	Operating Income Loss Before Depreciation And Amortization OperatingIncomeLossBeforeDepreciationAndAmortization	12767000	USD
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Period End Date DocumentPeriodEndDate	2015-06-30
	dei	Trading Symbol TradingSymbol	SALM
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	SALEM MEDIA GROUP, INC. /DE/

Files In Submission

Name	View Source	Status
0001144204-15-047279-index-headers.html	Edgar Link	pending
0001144204-15-047279-index.html	Edgar Link	pending
0001144204-15-047279.txt	Edgar Link	pending
0001144204-15-047279-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
salm-20150630.xml	Edgar Link	completed
salm-20150630.xsd	Edgar Link	pending
salm-20150630_cal.xml	Edgar Link	unprocessable
salm-20150630_def.xml	Edgar Link	unprocessable
salm-20150630_lab.xml	Edgar Link	unprocessable
salm-20150630_pre.xml	Edgar Link	unprocessable
Show.js	Edgar Link	pending
tlogo.jpg	Edgar Link	pending
v416401_10q.htm	Edgar Link	pending
v416401_ex31-1.htm	Edgar Link	pending
v416401_ex31-2.htm	Edgar Link	pending
v416401_ex32-1.htm	Edgar Link	pending
v416401_ex32-2.htm	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$SALM
SALEM MEDIA GROUP, INC. /DE/ Stock $salm

2015 Q2 Form 10-Q Financial Statement

#000114420415047279 Filed on August 07, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$SALM SALEM MEDIA GROUP, INC. /DE/ Stock $salm

2015 Q2 Form 10-Q Financial Statement

#000114420415047279 Filed on August 07, 2015

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$SALM
SALEM MEDIA GROUP, INC. /DE/ Stock $salm