$SALM
SALEM MEDIA GROUP, INC. /DE/ Stock $salm

$salm Overview Financials Valuation SEC Filings Company Website

2016 Q2 Form 10-Q Financial Statement

#000114420416116834 Filed on August 05, 2016

Income Statement

Concept	2016 Q2	2015 Q4	2015 Q2
Revenue	$67.78M	$69.15M	$67.29M
YoY Change	0.72%	4.85%	-1.96%
Cost Of Revenue	$51.47M	$52.00M	$50.42M
YoY Change	2.08%	-5.13%	-2.83%
Gross Profit	$16.31M	$17.15M	$16.87M
YoY Change	-3.32%	53.81%	0.78%
Gross Profit Margin	24.06%	24.8%	25.07%
Selling, General & Admin	$3.570M	$3.940M	$3.520M
YoY Change	1.42%	-975.56%	-11.56%
% of Gross Profit	21.89%	22.97%	20.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$3.000M	$4.400M	$3.000M
YoY Change	0.0%	-6.98%	-36.03%
% of Gross Profit	18.39%	25.66%	17.78%
Operating Expenses	$55.04M	$7.420M	$53.94M
YoY Change	2.04%	81.42%	-3.45%
Operating Profit	$9.702M	$9.265M	$9.254M
YoY Change	4.84%	33.37%	23.53%
Interest Expense	$3.730M	-$2.640M	$3.874M
YoY Change	-3.72%	-50.0%	-4.77%
% of Operating Profit	38.45%	-28.49%	41.86%
Other Income/Expense, Net	$0.00	$190.0K	$0.00
YoY Change		1800.0%	-100.0%
Pretax Income	$5.546M	$8.180M	$5.826M
YoY Change	-4.81%	524.43%	178.76%
Income Tax	$2.190M	$2.920M	$2.303M
% Of Pretax Income	39.49%	35.7%	39.53%
Net Earnings	$3.356M	$5.255M	$3.523M
YoY Change	-4.74%	13728.95%	178.94%
Net Earnings / Revenue	4.95%	7.6%	5.24%
Basic Earnings Per Share	$0.13	$0.20	$0.14
Diluted Earnings Per Share	$0.13	$0.20	$0.14
COMMON SHARES
Basic Shares Outstanding	25.55M shares	25.47M shares	25.43M shares
Diluted Shares Outstanding	26.05M shares	25.89M shares	25.83M shares

Balance Sheet

Concept	2016 Q2	2015 Q4	2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$0.00	$100.0K	$200.0K
YoY Change	-100.0%		0.0%
Cash & Equivalents	$44.00K	$98.00K	$192.0K
Short-Term Investments
Other Short-Term Assets	$17.10M	$17.80M	$16.70M
YoY Change	2.4%	14.84%	13.61%
Inventory	$903.0K	$893.0K	$900.0K
Prepaid Expenses	$6.315M	$6.285M
Receivables	$33.09M	$36.03M	$34.84M
Other Receivables	$830.0K	$1.981M	$1.558M
Total Short-Term Assets	$52.00M	$57.95M	$54.10M
YoY Change	-3.89%	6.6%	0.0%
LONG-TERM ASSETS
Property, Plant & Equipment	$104.6M	$105.5M	$101.8M
YoY Change	2.67%	6.3%	0.37%
Goodwill	$24.79M	$24.56M	$24.82M
YoY Change	-0.09%	-0.49%	0.36%
Intangibles	$13.22M	$11.48M	$11.34M
YoY Change	16.55%	-7.37%	-26.33%
Long-Term Investments
YoY Change
Other Assets	$3.104M	$2.500M	$2.699M
YoY Change	15.01%	21.36%	36.52%
Total Long-Term Assets	$540.3M	$538.2M	$531.9M
YoY Change	1.59%	1.78%	-0.56%
TOTAL ASSETS
Total Short-Term Assets	$52.00M	$57.95M	$54.10M
Total Long-Term Assets	$540.3M	$538.2M	$531.9M
Total Assets	$592.3M	$596.2M	$586.0M
YoY Change	1.08%	2.23%	-0.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$3.612M	$5.177M	$4.587M
YoY Change	-21.26%	74.66%	12.84%
Accrued Expenses	$10.69M	$14.03M	$11.92M
YoY Change	-10.34%	10.45%	1.16%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$4.400M	$5.700M	$5.300M
YoY Change	-16.98%	200.0%	253.33%
Total Short-Term Liabilities	$37.85M	$44.81M	$42.90M
YoY Change	-11.76%	12.72%	6.78%
LONG-TERM LIABILITIES
Long-Term Debt	$266.4M	$269.1M	$272.9M
YoY Change	-2.38%	-2.36%	-5.14%
Other Long-Term Liabilities	$35.00K	$636.0K	$1.115M
YoY Change	-96.86%	-84.57%	-71.74%
Total Long-Term Liabilities	$35.00K	$636.0K	$1.115M
YoY Change	-96.86%	-84.57%	-71.74%
TOTAL LIABILITIES
Total Short-Term Liabilities	$37.85M	$44.81M	$42.90M
Total Long-Term Liabilities	$35.00K	$636.0K	$1.115M
Total Liabilities	$381.4M	$386.3M	$380.6M
YoY Change	0.22%	1.89%	-1.53%
SHAREHOLDERS EQUITY
Retained Earnings	$2.156M	$321.0K	-$2.253M
YoY Change	-195.69%	-107.61%	-32.26%
Common Stock	$242.5M	$240.6M	$241.4M
YoY Change	0.46%	0.51%	0.76%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$34.01M	$34.01M	$34.01M
YoY Change	0.0%	0.0%	0.0%
Treasury Stock Shares	2.318M shares	2.318M shares	2.318M shares
Shareholders Equity	$210.9M	$207.2M	$205.4M
YoY Change
Total Liabilities & Shareholders Equity	$592.3M	$596.2M	$586.0M
YoY Change	1.08%	2.23%	-0.51%

Cashflow Statement

Concept	2016 Q2	2015 Q4	2015 Q2
OPERATING ACTIVITIES
Net Income	$3.356M	$5.255M	$3.523M
YoY Change	-4.74%	13728.95%	178.94%
Depreciation, Depletion And Amortization	$3.000M	$4.400M	$3.000M
YoY Change	0.0%	-6.98%	-36.03%
Cash From Operating Activities	$8.640M	$10.70M	$8.810M
YoY Change	-1.93%	-26.91%	-17.12%
INVESTING ACTIVITIES
Capital Expenditures	-$2.870M	-$2.820M	$200.0K
YoY Change	-1535.0%	30.56%	-106.43%
Acquisitions
YoY Change
Other Investing Activities	$1.430M	-$3.770M	-$5.330M
YoY Change	-126.83%	538.98%	8.55%
Cash From Investing Activities	-$1.440M	-$6.580M	-$7.680M
YoY Change	-81.25%	139.27%	-4.24%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-7.240M	-4.200M	-1.120M
YoY Change	546.43%	-65.46%	-57.74%
NET CHANGE
Cash From Operating Activities	8.640M	10.70M	8.810M
Cash From Investing Activities	-1.440M	-6.580M	-7.680M
Cash From Financing Activities	-7.240M	-4.200M	-1.120M
Net Change In Cash	-40.00K	-80.00K	10.00K
YoY Change	-500.0%	-70.37%	-125.0%
FREE CASH FLOW
Cash From Operating Activities	$8.640M	$10.70M	$8.810M
Capital Expenditures	-$2.870M	-$2.820M	$200.0K
Free Cash Flow	$11.51M	$13.52M	$8.610M
YoY Change	33.68%	-19.52%	-37.34%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
	dei	Trading Symbol TradingSymbol	SALM
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	98000	USD
CY2016Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	44000	USD
CY2015Q4	us-gaap	Derivative Asset Fair Value Gross Liability DerivativeAssetFairValueGrossLiability	798000	USD
	salm	Net Broadcast Revenue NetBroadcastRevenue	95599000	USD
	salm	Net Broadcast Revenue NetBroadcastRevenue	98178000	USD
CY2016Q2	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	9813000	USD
CY2015Q4	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	173000	USD
CY2015Q4	us-gaap	Indefinite Lived License Agreements IndefiniteLivedLicenseAgreements	393031000	USD
CY2016Q2	us-gaap	Indefinite Lived License Agreements IndefiniteLivedLicenseAgreements	393566000	USD
CY2015Q4	us-gaap	Inventory Net InventoryNet	893000	USD
CY2015Q4	us-gaap	Land Available For Sale LandAvailableForSale	1700000	USD
CY2016Q2	us-gaap	Land Available For Sale LandAvailableForSale	1000000	USD
CY2015Q4	us-gaap	Goodwill Goodwill	24563000	USD
CY2016Q2	us-gaap	Goodwill Goodwill	24793000	USD
CY2015Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	36029000	USD
CY2016Q2	us-gaap	Inventory Net InventoryNet	903000	USD
CY2016Q2	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	33091000	USD
CY2015Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	6285000	USD
CY2015Q4	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	1981000	USD
CY2016Q2	us-gaap	Other Receivables Net Current OtherReceivablesNetCurrent	830000	USD
CY2016Q2	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	6315000	USD
CY2015Q4	us-gaap	Assets Current AssetsCurrent	56799000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	9813000	USD
CY2016Q2	us-gaap	Assets Current AssetsCurrent	51996000	USD
CY2016Q2	us-gaap	Notes And Loans Receivable Net Noncurrent NotesAndLoansReceivableNetNoncurrent	154000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	105483000	USD
CY2016Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	104559000	USD
CY2016Q2	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2015Q4	us-gaap	Other Indefinite Lived Intangible Assets OtherIndefiniteLivedIntangibleAssets	833000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	11481000	USD
CY2016Q2	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	13220000	USD
CY2016Q2	us-gaap	Liabilities Current LiabilitiesCurrent	37852000	USD
CY2016Q2	us-gaap	Other Indefinite Lived Intangible Assets OtherIndefiniteLivedIntangibleAssets	833000	USD
CY2016Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	592341000	USD
CY2015Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	11301000	USD
CY2015Q4	us-gaap	Interest Payable Current InterestPayableCurrent	16000	USD
CY2016Q2	us-gaap	Interest Payable Current InterestPayableCurrent	47000	USD
CY2015Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	13128000	USD
CY2016Q2	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	10667000	USD
CY2015Q4	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	5662000	USD
CY2016Q2	us-gaap	Long Term Debt And Capital Lease Obligations Current LongTermDebtAndCapitalLeaseObligationsCurrent	4439000	USD
CY2015Q4	us-gaap	Liabilities Current LiabilitiesCurrent	43654000	USD
CY2016Q2	us-gaap	Deferred Revenue Noncurrent DeferredRevenueNoncurrent	14903000	USD
CY2015Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	636000	USD
CY2016Q2	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	35000	USD
CY2016Q2	us-gaap	Liabilities Liabilities	381405000	USD
CY2015Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	241780000	USD
CY2016Q2	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	242506000	USD
CY2015Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	1768000	USD
CY2016Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	2156000	USD
CY2015Q4	us-gaap	Treasury Stock Value TreasuryStockValue	34006000	USD
CY2016Q2	us-gaap	Treasury Stock Value TreasuryStockValue	34006000	USD
CY2015Q4	us-gaap	Stockholders Equity StockholdersEquity	209821000	USD
CY2015Q4	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	151000	USD
CY2016Q2	us-gaap	Deferred Finance Costs Noncurrent Net DeferredFinanceCostsNoncurrentNet	116000	USD
CY2016Q2	us-gaap	Stockholders Equity StockholdersEquity	210936000	USD
CY2015Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	2500000	USD
CY2015Q4	us-gaap	Assets Assets	595014000	USD
CY2015Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	595014000	USD
CY2016Q2	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	10687000	USD
CY2015Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	8297000	USD
CY2016Q2	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	8272000	USD
CY2015Q4	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	73000	USD
CY2016Q2	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	128000	USD
CY2016Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	3104000	USD
CY2016Q2	us-gaap	Assets Assets	592341000	USD
CY2016Q2	us-gaap	Derivative Asset Fair Value Gross Liability DerivativeAssetFairValueGrossLiability	2979000	USD
CY2015Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	5177000	USD
CY2016Q2	us-gaap	Accounts Payable Current AccountsPayableCurrent	3612000	USD
CY2015Q4	us-gaap	Liabilities Liabilities	385193000	USD
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.14
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2454000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2358000	USD
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.15
CY2016Q2	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	266378000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	57082000	USD
CY2016Q2	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	59258000	USD
CY2015Q4	us-gaap	Deferred Revenue Noncurrent DeferredRevenueNoncurrent	13930000	USD
CY2015Q4	us-gaap	Long Term Debt And Capital Lease Obligations LongTermDebtAndCapitalLeaseObligations	269093000	USD
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-14000	USD
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.14
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	25518339	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	25927804	shares
CY2016Q2	salm	Net Broadcast Revenue NetBroadcastRevenue	49707000	USD
CY2016Q2	salm	Net Digital Revenue NetDigitalRevenue	11311000	USD
CY2016Q2	salm	Net Publishing Revenue NetPublishingRevenue	6761000	USD
CY2016Q2	us-gaap	Sales Revenue Net SalesRevenueNet	67779000	USD
CY2016Q2	salm	Broadcast Expenses Net BroadcastExpensesNet	35709000	USD
CY2016Q2	salm	Digital Expenses Net DigitalExpensesNet	8781000	USD
CY2016Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	3568000	USD
CY2016Q2	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	2982000	USD
CY2016Q2	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-134000	USD
	us-gaap	Accretion Expense AccretionExpense	38000	USD
	us-gaap	Accretion Amortization Of Discounts And Premiums Investments AccretionAmortizationOfDiscountsAndPremiumsInvestments	-93000	USD
	salm	Net Digital Revenue NetDigitalRevenue	22290000	USD
	salm	Net Digital Revenue NetDigitalRevenue	22595000	USD
	salm	Net Publishing Revenue NetPublishingRevenue	11260000	USD
	salm	Net Publishing Revenue NetPublishingRevenue	11581000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	129149000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	132354000	USD
	salm	Broadcast Expenses Net BroadcastExpensesNet	69104000	USD
	salm	Broadcast Expenses Net BroadcastExpensesNet	71697000	USD
	salm	Digital Expenses Net DigitalExpensesNet	17767000	USD
	salm	Digital Expenses Net DigitalExpensesNet	17967000	USD
	salm	Publishing Expenses Net PublishingExpensesNet	10966000	USD
	salm	Publishing Expenses Net PublishingExpensesNet	11931000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	7509000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	7781000	USD
	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	6232000	USD
	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	5974000	USD
	us-gaap	Cost Of Services Amortization CostOfServicesAmortization	2644000	USD
	us-gaap	Cost Of Services Amortization CostOfServicesAmortization	2332000	USD
	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-262000	USD
	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	-976000	USD
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-41000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	7000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	0	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	6272000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	6067000	USD
	us-gaap	Net Income Loss NetIncomeLoss	3818000	USD
	us-gaap	Net Income Loss NetIncomeLoss	3709000	USD
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.15
	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.13
	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.13
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	25387813	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	25875306	shares
CY2015Q2	salm	Net Broadcast Revenue NetBroadcastRevenue	49060000	USD
CY2015Q2	salm	Net Digital Revenue NetDigitalRevenue	11499000	USD
CY2015Q2	salm	Net Publishing Revenue NetPublishingRevenue	6734000	USD
CY2015Q2	us-gaap	Sales Revenue Net SalesRevenueNet	67293000	USD
CY2015Q2	salm	Broadcast Expenses Net BroadcastExpensesNet	35187000	USD
CY2015Q2	salm	Digital Expenses Net DigitalExpensesNet	8767000	USD
CY2015Q2	salm	Publishing Expenses Net PublishingExpensesNet	6469000	USD
CY2016Q2	salm	Publishing Expenses Net PublishingExpensesNet	6983000	USD
CY2015Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	3518000	USD
CY2015Q2	us-gaap	Cost Of Services Depreciation CostOfServicesDepreciation	3060000	USD
CY2015Q2	us-gaap	Cost Of Services Amortization CostOfServicesAmortization	1315000	USD
CY2016Q2	us-gaap	Cost Of Services Amortization CostOfServicesAmortization	1189000	USD
CY2015Q2	us-gaap	Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1	-307000	USD
CY2015Q2	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	-30000	USD
CY2016Q2	us-gaap	Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets	1701000	USD
CY2015Q2	us-gaap	Costs And Expenses CostsAndExpenses	58039000	USD
CY2016Q2	us-gaap	Costs And Expenses CostsAndExpenses	58077000	USD
CY2015Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	9254000	USD
CY2016Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	9702000	USD
CY2015Q2	us-gaap	Investment Income Interest InvestmentIncomeInterest	2000	USD
CY2016Q2	us-gaap	Investment Income Interest InvestmentIncomeInterest	2000	USD
CY2015Q2	us-gaap	Interest Expense InterestExpense	3874000	USD
CY2016Q2	us-gaap	Interest Expense InterestExpense	3730000	USD
CY2015Q2	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	444000	USD
CY2016Q2	us-gaap	Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives	-423000	USD
CY2015Q2	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
CY2016Q2	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-5000	USD
CY2015Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	0	USD
CY2016Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	0	USD
CY2015Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2303000	USD
CY2016Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2190000	USD
CY2015Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	5826000	USD
CY2016Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	5546000	USD
CY2015Q2	us-gaap	Net Income Loss NetIncomeLoss	3523000	USD
CY2016Q2	us-gaap	Net Income Loss NetIncomeLoss	3356000	USD
CY2015Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.14
CY2016Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.13
CY2015Q2	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.07
CY2016Q2	us-gaap	Common Stock Dividends Per Share Cash Paid CommonStockDividendsPerShareCashPaid	0.13
CY2015Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.14
CY2016Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.13
CY2015Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	25429127	shares
CY2016Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	25551445	shares
CY2015Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	25829493	shares
CY2016Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	26052649	shares
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	3818000	USD
	us-gaap	Income Loss From Continuing Operations IncomeLossFromContinuingOperations	3709000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	487000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	324000	USD
	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	112000	USD
	us-gaap	Deferred Income Taxes And Tax Credits DeferredIncomeTaxesAndTaxCredits	67000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	8876000	USD
	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	8306000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	314000	USD
	us-gaap	Amortization Of Financing Costs AmortizationOfFinancingCosts	318000	USD
	us-gaap	Accretion Expense AccretionExpense	160000	USD
	us-gaap	Accretion Amortization Of Discounts And Premiums Investments AccretionAmortizationOfDiscountsAndPremiumsInvestments	-103000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	911000	USD
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	268000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	2197000	USD
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	2176000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-6315000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-7081000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	272000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	10000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	1191000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	30000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	-2674000	USD
	us-gaap	Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities	1440000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-4359000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-5209000	USD
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	327000	USD
	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	0	USD
	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-154000	USD
	salm	Fair Value Business Combination Contingent Consideration FairValueBusinessCombinationContingentConsideration	300000	USD
	salm	Accretion Of Acquisition Related Contingent Consideration AccretionOfAcquisitionRelatedContingentConsideration	57000	USD
	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	55000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	15947000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities Continuing Operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations	19718000	USD
	salm	Payment For Capital Expenditures Net Of Tenant Improvement Allowances PaymentForCapitalExpendituresNetOfTenantImprovementAllowances	4207000	USD
	salm	Payment For Capital Expenditures Net Of Tenant Improvement Allowances PaymentForCapitalExpendituresNetOfTenantImprovementAllowances	5055000	USD
	salm	Payment For Capital Expenditures Reimbursable Under Tenant Improvement Allowances And Trade Agreements PaymentForCapitalExpendituresReimbursableUnderTenantImprovementAllowancesAndTradeAgreements	947000	USD
	salm	Payment For Capital Expenditures Reimbursable Under Tenant Improvement Allowances And Trade Agreements PaymentForCapitalExpendituresReimbursableUnderTenantImprovementAllowancesAndTradeAgreements	448000	USD
	us-gaap	Payments For Proceeds From Other Deposits PaymentsForProceedsFromOtherDeposits	225000	USD
	us-gaap	Payments For Proceeds From Other Deposits PaymentsForProceedsFromOtherDeposits	19000	USD
	us-gaap	Payments To Acquire Other Property Plant And Equipment PaymentsToAcquireOtherPropertyPlantAndEquipment	5186000	USD
	us-gaap	Payments To Acquire Other Property Plant And Equipment PaymentsToAcquireOtherPropertyPlantAndEquipment	718000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	390000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	547000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-12277000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities Continuing Operations NetCashProvidedByUsedInInvestingActivitiesContinuingOperations	-7122000	USD
	us-gaap	Payments Of Loan Costs PaymentsOfLoanCosts	935000	USD
	us-gaap	Payments Of Loan Costs PaymentsOfLoanCosts	3071000	USD
	us-gaap	Payments Of Debt Extinguishment Costs PaymentsOfDebtExtinguishmentCosts	1177000	USD
	us-gaap	Payments Of Debt Extinguishment Costs PaymentsOfDebtExtinguishmentCosts	88000	USD
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	58000	USD
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	53000	USD
	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	3301000	USD
	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	3321000	USD
	us-gaap	Proceeds From Repayments Of Bank Overdrafts ProceedsFromRepaymentsOfBankOverdrafts	978000	USD
	us-gaap	Proceeds From Repayments Of Bank Overdrafts ProceedsFromRepaymentsOfBankOverdrafts	-2168000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-3511000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities Continuing Operations NetCashProvidedByUsedInFinancingActivitiesContinuingOperations	-12650000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	159000	USD
	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-54000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	33000	USD
CY2015Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	192000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	298000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	336000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	0	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	3000	USD
	us-gaap	Interest Paid InterestPaid	7071000	USD
	us-gaap	Interest Paid InterestPaid	7099000	USD
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	316000	USD
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	60000	USD
	salm	Capital Expenditures Reimbursable Under Tenant Improvement Allowances CapitalExpendituresReimbursableUnderTenantImprovementAllowances	947000	USD
	salm	Capital Expenditures Reimbursable Under Tenant Improvement Allowances CapitalExpendituresReimbursableUnderTenantImprovementAllowances	448000	USD
	salm	Non Cash Capital Expenditures For Property And Equipment Acquired Under Trade Agreements NonCashCapitalExpendituresForPropertyAndEquipmentAcquiredUnderTradeAgreements	11000	USD
	salm	Non Cash Capital Expenditures For Property And Equipment Acquired Under Trade Agreements NonCashCapitalExpendituresForPropertyAndEquipmentAcquiredUnderTradeAgreements	0	USD
	salm	Net Present Value Of Contingent Consideration NetPresentValueOfContingentConsideration	300000	USD
	salm	Net Present Value Of Contingent Consideration NetPresentValueOfContingentConsideration	0	USD
	salm	Net Present Value Of Deferred Cash Payments Short Term NetPresentValueOfDeferredCashPaymentsShortTerm	0	USD
	salm	Net Present Value Of Deferred Cash Payments Short Term NetPresentValueOfDeferredCashPaymentsShortTerm	1300000	USD
CY2016Q2	salm	Business Acquisition Initial Purchase Price BusinessAcquisitionInitialPurchasePrice	3524000	USD
CY2016Q2	salm	Business Acquisition Deferred Payment BusinessAcquisitionDeferredPayment	1300000	USD
CY2016Q2	salm	Business Acquisition Cost Of Acquired Entity Cash Paid And Due BusinessAcquisitionCostOfAcquiredEntityCashPaidAndDue	4824000	USD
CY2015Q4	salm	Business Acquisition Contingent Consideration At Present Value BusinessAcquisitionContingentConsiderationAtPresentValue	775000	USD
	salm	Fair Value Business Combination Contingent Consideration FairValueBusinessCombinationContingentConsideration	0	USD
	salm	Accretion Of Acquisition Related Contingent Consideration AccretionOfAcquisitionRelatedContingentConsideration	16000	USD
	salm	Reclassification From Long Term Borrowing To Shortterm Borrowing ReclassificationFromLongTermBorrowingToShorttermBorrowing	0	USD
	salm	Business Combination Contingent Consideration Arrangements Payment BusinessCombinationContingentConsiderationArrangementsPayment	88000	USD
CY2016Q2	salm	Business Acquisition Contingent Consideration At Present Value BusinessAcquisitionContingentConsiderationAtPresentValue	441000	USD
CY2014Q4	salm	Business Acquisition Contingent Consideration At Present Value BusinessAcquisitionContingentConsiderationAtPresentValue	3285000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.5237	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.4703	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0.0428	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0.0536	pure
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P3Y
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P7Y6M
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0085	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0166	pure
CY2016Q1	salm	Business Acquisition Contingent Consideration At Present Value BusinessAcquisitionContingentConsiderationAtPresentValue	574000	USD
CY2016Q2	salm	Fair Value Business Combination Contingent Consideration FairValueBusinessCombinationContingentConsideration	0	USD
CY2016Q2	salm	Accretion Of Acquisition Related Contingent Consideration AccretionOfAcquisitionRelatedContingentConsideration	6000	USD
CY2016Q2	salm	Reclassification From Long Term Borrowing To Shortterm Borrowing ReclassificationFromLongTermBorrowingToShorttermBorrowing	0	USD
CY2016Q2	salm	Business Combination Contingent Consideration Arrangements Payment BusinessCombinationContingentConsiderationArrangementsPayment	5000	USD
CY2016Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Two FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo	3414000	USD
CY2016Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Three FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree	3171000	USD
CY2016Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Four FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour	2659000	USD
CY2016Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling Year Five FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive	1359000	USD
CY2016Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Rolling After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive	303000	USD
CY2016Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	2314000	USD
CY2015Q1	us-gaap	Payments For Loans PaymentsForLoans	2000000	USD
CY2015Q1	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	15000	USD
CY2016Q1	us-gaap	Payments For Loans PaymentsForLoans	750000	USD
CY2016Q1	us-gaap	Payments For Loans PaymentsForLoans	809000	USD
CY2016Q1	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	2000	USD
CY2016Q1	us-gaap	Debt Instrument Unamortized Discount DebtInstrumentUnamortizedDiscount	0	USD
CY2015Q4	us-gaap	Debt Current DebtCurrent	5662000	USD
CY2016Q2	us-gaap	Debt Current DebtCurrent	4439000	USD
CY2016Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths	4439000	USD
CY2016Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo	3112000	USD
CY2016Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling Year Three LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree	3102000	USD
CY2016Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling Year Four LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour	259969000	USD
CY2016Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive	113000	USD
CY2016Q2	us-gaap	Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive	82000	USD
	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	195000	USD
	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	130000	USD
	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	292000	USD
	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	194000	USD
CY2015Q2	us-gaap	Share Based Compensation ShareBasedCompensation	156000	USD
CY2016Q2	us-gaap	Share Based Compensation ShareBasedCompensation	125000	USD
CY2015Q2	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	63000	USD
CY2016Q2	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	50000	USD
CY2015Q2	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	93000	USD
CY2016Q2	us-gaap	Allocated Share Based Compensation Expense Net Of Tax AllocatedShareBasedCompensationExpenseNetOfTax	75000	USD
CY2016Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate	0.4677	pure
CY2016Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0.0408	pure
CY2016Q2	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1	P6Y
CY2016Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate	0.0138	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations	8000	shares
	salm	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Lapse Of Restrictions In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsLapseOfRestrictionsInPeriodWeightedAverageGrantDateFairValue	5.83
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Vested SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested	52000	USD
	salm	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Granted In Period Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantedInPeriodIntrinsicValue	0	USD
CY2015Q4	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Nonvested SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested	40000	USD
	salm	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited Or Expired In Period Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedOrExpiredInPeriodIntrinsicValue	0	USD
CY2016Q2	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Nonvested SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested	0	USD
CY2015Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber	8000	shares
CY2015Q4	us-gaap	Allowance For Notes And Loans Receivable Noncurrent AllowanceForNotesAndLoansReceivableNoncurrent	528000	USD
CY2016Q2	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	2161000	USD
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod	0	shares
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures	0	shares
CY2016Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber	0	shares
CY2015Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	5.83
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	0
	salm	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Option Forfeited In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionForfeitedInPeriodWeightedAverageGrantDateFairValue	0
CY2016Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue	0
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms	P2M12D
CY2016Q2	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	700000	USD
	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1 EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1	P2Y25D
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	500000	USD
	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	300000	USD
CY2015Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	1634034	shares
CY2016Q2	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	1942803	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	400366	shares
	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	501204	shares
CY2016Q2	us-gaap	Cash And Cash Equivalents Fair Value Disclosure CashAndCashEquivalentsFairValueDisclosure	44000	USD
CY2016Q2	us-gaap	Accounts Receivable Fair Value Disclosure AccountsReceivableFairValueDisclosure	33091000	USD
CY2016Q2	us-gaap	Accounts Payable Fair Value Disclosure AccountsPayableFairValueDisclosure	3612000	USD
CY2016Q2	us-gaap	Accrued Liabilities Fair Value Disclosure AccruedLiabilitiesFairValueDisclosure	10687000	USD
CY2016Q2	us-gaap	Long Term Debt Fair Value LongTermDebtFairValue	270817000	USD
CY2016Q2	us-gaap	Derivative Liabilities DerivativeLiabilities	2979000	USD
CY2016Q2	salm	Accrued Interest Payable Fair Value Disclosure AccruedInterestPayableFairValueDisclosure	47000	USD
CY2016Q2	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	2800000	USD
CY2015Q4	us-gaap	Unrecognized Tax Benefits Interest On Income Taxes Accrued UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued	20000	USD
CY2015Q4	us-gaap	Unrecognized Tax Benefits Income Tax Penalties Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued	6000	USD
CY2015Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	100000	USD
CY2016Q1	us-gaap	Loss Contingency Accrual At Carrying Value LossContingencyAccrualAtCarryingValue	500000	USD
	us-gaap	Operating Expenses OperatingExpenses	109376000	USD
	salm	Operating Income Loss Before Depreciation And Amortization OperatingIncomeLossBeforeDepreciationAndAmortization	22978000	USD
	us-gaap	Operating Expenses OperatingExpenses	105346000	USD
	salm	Operating Income Loss Before Depreciation And Amortization OperatingIncomeLossBeforeDepreciationAndAmortization	23803000	USD
CY2016Q2	us-gaap	Operating Expenses OperatingExpenses	55041000	USD
CY2015Q2	us-gaap	Operating Expenses OperatingExpenses	53941000	USD
CY2015Q2	salm	Operating Income Loss Before Depreciation And Amortization OperatingIncomeLossBeforeDepreciationAndAmortization	13352000	USD
CY2016Q2	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	13220000	USD
CY2015Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	11481000	USD
CY2015Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2015Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	13479000	USD
CY2016Q2	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	11287000	USD
CY2015Q4	us-gaap	Allowance For Doubtful Other Receivables Current AllowanceForDoubtfulOtherReceivablesCurrent	217000	USD
CY2016Q2	us-gaap	Allowance For Doubtful Other Receivables Current AllowanceForDoubtfulOtherReceivablesCurrent	110000	USD
CY2015Q4	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	1855000	USD
CY2016Q2	us-gaap	Allowance For Notes And Loans Receivable Noncurrent AllowanceForNotesAndLoansReceivableNoncurrent	607000	USD
CY2015Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	162382000	USD
CY2016Q2	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	160604000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	39454000	USD
CY2016Q2	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	41785000	USD
CY2015Q2	us-gaap	Impairment Of Intangible Assets Indefinitelived Excluding Goodwill ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill	0	USD
CY2016Q2	us-gaap	Impairment Of Intangible Assets Indefinitelived Excluding Goodwill ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill	700000	USD
	us-gaap	Impairment Of Intangible Assets Indefinitelived Excluding Goodwill ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill	0	USD
	us-gaap	Impairment Of Intangible Assets Indefinitelived Excluding Goodwill ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill	700000	USD
	salm	Impairment Charges Land Held For Sale ImpairmentChargesLandHeldForSale	0	USD
	salm	Impairment Charges Land Held For Sale ImpairmentChargesLandHeldForSale	700000	USD
	us-gaap	Proceeds From Sale Of Other Property Plant And Equipment ProceedsFromSaleOfOtherPropertyPlantAndEquipment	0	USD
	us-gaap	Proceeds From Sale Of Other Property Plant And Equipment ProceedsFromSaleOfOtherPropertyPlantAndEquipment	2471000	USD
	salm	Supplemental Noncash Barter Revenue SupplementalNoncashBarterRevenue	3189000	USD
CY2012Q4	salm	Impairment Charges Land Held For Sale ImpairmentChargesLandHeldForSale	1200000	USD
	salm	Supplemental Noncash Barter Revenue SupplementalNoncashBarterRevenue	2475000	USD
	salm	Supplemental Noncash Barter Expense SupplementalNoncashBarterExpense	2960000	USD
	salm	Supplemental Noncash Barter Expense SupplementalNoncashBarterExpense	2441000	USD
	us-gaap	Use Of Estimates UseOfEstimates	<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b>Use of Estimates</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> Significant areas for which management uses estimates include:</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: -0.25in; MARGIN: 0pt 0px 0pt 81pt; FONT: 10pt Times New Roman, Times, Serif">  </div> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">asset impairments, including goodwill, broadcasting licenses, other indefinite-lived intangible assets, and assets held for sale;</div> </td> </tr> </table> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">probabilities associated with the potential for contingent earn-out consideration;</div> </td> </tr> </table> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">fair value measurements;</div> </td> </tr> </table> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">contingency reserves;</div> </td> </tr> </table> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">allowance for doubtful accounts;</div> </td> </tr> </table> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">sales returns and allowances;</div> </td> </tr> </table> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">barter transactions;</div> </td> </tr> </table> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">inventory reserves;</div> </td> </tr> </table> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">reserves for royalty advances;</div> </td> </tr> </table> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">fair value of equity awards;</div> </td> </tr> </table> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">self-insurance reserves;</div> </td> </tr> </table> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">estimated lives for tangible and intangible assets;</div> </td> </tr> </table> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">income tax valuation allowances; and</div> </td> </tr> </table> <table style="MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt" cellspacing="0" cellpadding="0" width="100%"> <tr style="VERTICAL-ALIGN: top"> <td style="WIDTH: 63pt"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="WIDTH: 18pt"> <div style="CLEAR:both;CLEAR: both"><font style="FONT-FAMILY:Symbol">·</font></div> </td> <td> <div style="CLEAR:both;CLEAR: both">uncertain tax positions.</div> </td> </tr> </table> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> These estimates require the use of judgment as future events and the effect of these events cannot be predicted with certainty. The estimates will change as new events occur, as more experience is acquired and as more information is obtained. We evaluate and update our assumptions and estimates on an ongoing basis and we may consult outside experts to assist as considered necessary.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
	us-gaap	Prior Period Reclassification Adjustment Description PriorPeriodReclassificationAdjustmentDescription	<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b>Reclassifications</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b> </b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. These reclassifications include the adoption of FASB Accounting Standards Update (“ASU”) 2015-03 and ASU 2015-15, which require that debt issuance costs, with the exception of costs associated with obtaining line-of-credit arrangements, be reported as a reduction of the debt liability rather than as a deferred cost asset. The adoption of ASU 2015-03 and ASU 2015-15 is reported as a change in accounting principle and discussed in detail in Note 9 Notes Payable and Long-Term Debt.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
	salm	Percentage Of Intangible Assets PercentageOfIntangibleAssets	0.71	pure
CY2012Q2	salm	Impairment Charges Land Held For Sale ImpairmentChargesLandHeldForSale	5600000	USD
CY2015Q4	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	50935000	USD
CY2015Q1	salm	Business Acquisition Contingent Consideration At Present Value BusinessAcquisitionContingentConsiderationAtPresentValue	3286000	USD
CY2015Q2	salm	Fair Value Business Combination Contingent Consideration FairValueBusinessCombinationContingentConsideration	142000	USD
CY2015Q2	salm	Accretion Of Acquisition Related Contingent Consideration AccretionOfAcquisitionRelatedContingentConsideration	32000	USD
CY2015Q2	salm	Reclassification From Long Term Borrowing To Shortterm Borrowing ReclassificationFromLongTermBorrowingToShorttermBorrowing	0	USD
CY2015Q2	salm	Business Combination Contingent Consideration Arrangements Payment BusinessCombinationContingentConsiderationArrangementsPayment	877000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	267865000	USD
CY2016Q2	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	265163000	USD
CY2016Q2	us-gaap	Depreciation Depreciation	3000000	USD
CY2015Q2	us-gaap	Depreciation Depreciation	3000000	USD
	us-gaap	Depreciation Depreciation	6200000	USD
	us-gaap	Depreciation Depreciation	6000000	USD
CY2016Q2	us-gaap	Intangible Assets Gross Excluding Goodwill IntangibleAssetsGrossExcludingGoodwill	55005000	USD
CY2016Q2	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	100000	USD
CY2015Q2	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	200000	USD
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	3	pure
	us-gaap	Business Combination Consideration Transferred1 BusinessCombinationConsiderationTransferred1	4824000	USD
CY2016Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment	384000	USD
CY2016Q2	salm	Business Acquisition Purchase Price Allocation Projects In Process BusinessAcquisitionPurchasePriceAllocationProjectsInProcess	213000	USD
CY2016Q2	salm	Business Acquisition Purchase Price Allocation Broadcast Licenses BusinessAcquisitionPurchasePriceAllocationBroadcastLicenses	492000	USD
CY2016Q2	salm	Business Acquisition Purchase Price Allocation Domain And Brand Names BusinessAcquisitionPurchasePriceAllocationDomainAndBrandNames	914000	USD
CY2016Q2	salm	Business Acquisition Purchase Price Allocation Customer Lists And Contracts BusinessAcquisitionPurchasePriceAllocationCustomerListsAndContracts	2867000	USD
CY2016Q2	salm	Business Acquisition Purchase Price Allocation Non Compete Agreement BusinessAcquisitionPurchasePriceAllocationNonCompeteAgreement	289000	USD
CY2016Q2	salm	Business Acquisition Purchase Price Allocation Deferred Revenue BusinessAcquisitionPurchasePriceAllocationDeferredRevenue	565000	USD
CY2016Q2	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets	4824000	USD
CY2016Q2	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.0650
CY2016Q2	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	1600000	USD
CY2016Q1	us-gaap	Common Stock Dividends Per Share Declared CommonStockDividendsPerShareDeclared	0.0650
CY2016Q1	us-gaap	Payments Of Dividends Common Stock PaymentsOfDividendsCommonStock	1700000	USD
CY2016Q2	us-gaap	Dividends Payable Date Declared Day Month And Year DividendsPayableDateDeclaredDayMonthAndYear	2016-06-02
CY2016Q2	us-gaap	Dividend Payable Date To Be Paid Day Month And Year DividendPayableDateToBePaidDayMonthAndYear	2016-06-30
CY2016Q2	us-gaap	Dividends Payable Date Of Record Day Month And Year DividendsPayableDateOfRecordDayMonthAndYear	2016-06-16
CY2016Q1	us-gaap	Dividends Payable Date Declared Day Month And Year DividendsPayableDateDeclaredDayMonthAndYear	2016-03-10
CY2016Q1	us-gaap	Dividend Payable Date To Be Paid Day Month And Year DividendPayableDateToBePaidDayMonthAndYear	2016-04-05
CY2016Q1	us-gaap	Dividends Payable Date Of Record Day Month And Year DividendsPayableDateOfRecordDayMonthAndYear	2016-03-22
CY2016Q2	salm	Operating Income Loss Before Depreciation And Amortization OperatingIncomeLossBeforeDepreciationAndAmortization	12738000	USD
CY2016Q2	salm	Impairment Charges Land Held For Sale ImpairmentChargesLandHeldForSale	700000	USD
CY2015Q4	salm	Long Term Debt And Capital Lease Obligations Current And Noncurrent LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrent	274755000	USD
CY2016Q2	salm	Long Term Debt And Capital Lease Obligations Current And Noncurrent LongTermDebtAndCapitalLeaseObligationsCurrentAndNoncurrent	270817000	USD
CY2015Q2	us-gaap	Interest Expense Debt InterestExpenseDebt	139000	USD
CY2016Q2	us-gaap	Interest Expense Debt InterestExpenseDebt	141000	USD
CY2015Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	2317650	shares
CY2016Q2	us-gaap	Treasury Stock Shares TreasuryStockShares	2317650	shares
	us-gaap	Interest Expense Debt InterestExpenseDebt	279000	USD
	us-gaap	Interest Expense Debt InterestExpenseDebt	283000	USD
CY2016Q1	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents	1300000	USD
CY2016Q1	us-gaap	Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther	600000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	2800000	USD

Files In Submission

Name	View Source	Status
0001144204-16-116834-index-headers.html	Edgar Link	pending
0001144204-16-116834-index.html	Edgar Link	pending
0001144204-16-116834.txt	Edgar Link	pending
0001144204-16-116834-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R67.htm	Edgar Link	pending
R68.htm	Edgar Link	pending
R69.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R70.htm	Edgar Link	pending
R71.htm	Edgar Link	pending
R72.htm	Edgar Link	pending
R73.htm	Edgar Link	pending
R74.htm	Edgar Link	pending
R75.htm	Edgar Link	pending
R76.htm	Edgar Link	pending
R77.htm	Edgar Link	pending
R78.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
salm-20160630.xml	Edgar Link	completed
salm-20160630.xsd	Edgar Link	pending
salm-20160630_cal.xml	Edgar Link	unprocessable
salm-20160630_def.xml	Edgar Link	unprocessable
salm-20160630_lab.xml	Edgar Link	unprocessable
salm-20160630_pre.xml	Edgar Link	unprocessable
Show.js	Edgar Link	pending
tlogo.jpg	Edgar Link	pending
v444751_10q.htm	Edgar Link	pending
v444751_ex10-1.htm	Edgar Link	pending
v444751_ex31-1.htm	Edgar Link	pending
v444751_ex31-2.htm	Edgar Link	pending
v444751_ex32-1.htm	Edgar Link	pending
v444751_ex32-2.htm	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$SALM
SALEM MEDIA GROUP, INC. /DE/ Stock $salm

2016 Q2 Form 10-Q Financial Statement

#000114420416116834 Filed on August 05, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$SALM SALEM MEDIA GROUP, INC. /DE/ Stock $salm

2016 Q2 Form 10-Q Financial Statement

#000114420416116834 Filed on August 05, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$SALM
SALEM MEDIA GROUP, INC. /DE/ Stock $salm