$SAM Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$SAM

$165.00 +$1.24 (0.76%)

Deep Research with AI Research

Overview

$SAM Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.965B -2.38% YoY	$2.013B 0.21% YoY	$2.009B -3.91% YoY	$2.090B 1.59% YoY	$2.058B 18.5% YoY
Cost Of Revenue	$1.012B -9.54% YoY	$1.119B -3.21% YoY	$1.156B -5.87% YoY	$1.228B -2.5% YoY	$1.260B 36.64% YoY
Gross Profit	$952.6M 6.58% YoY	$893.7M 4.85% YoY	$852.4M -1.12% YoY	$862.0M 8.05% YoY	$797.8M -2.05% YoY
Selling, General & Admin	$800.7M 7.93% YoY	$741.9M 1.56% YoY	$730.5M -0.73% YoY	$735.9M -0.63% YoY	$740.6M 30.9% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$90.44M -3.78% YoY	$93.99M 6.64% YoY	$88.14M 8.34% YoY	$81.36M 12.84% YoY	$72.10M 9.81% YoY
Operating Expenses	$807.7M -1.23% YoY	$817.8M 8.69% YoY	$752.4M -2.44% YoY	$771.2M -2.36% YoY	$789.8M 38.5% YoY
Operating Profit	$144.9M 90.7% YoY	$75.97M -24.03% YoY	$100.0M 10.14% YoY	$90.79M 1035.31% YoY	$7.997M -96.73% YoY
Interest Expense	$9.939M -24.98% YoY	$13.25M 20.5% YoY	$11.00M 329.32% YoY	$2.561M -2428.18% YoY	-$110.0K -44.72% YoY
Other Income/Expense, Net	$8.578M -26.24% YoY	$11.63M 21.3% YoY	$9.587M 1386.36% YoY	$645.0K -159.28% YoY	-$1.088M -4830.43% YoY
Pretax Income	$153.5M 75.18% YoY	$87.60M -20.06% YoY	$109.6M 19.85% YoY	$91.44M 1223.43% YoY	$6.909M -97.17% YoY
Income Tax	$44.99M 61.22% YoY	$27.91M -16.29% YoY	$33.34M 37.91% YoY	$24.17M -416.23% YoY	-$7.644M -114.62% YoY
Net Earnings	$108.5M 81.71% YoY	$59.70M -21.71% YoY	$76.25M 13.36% YoY	$67.26M 362.19% YoY	$14.55M -92.42% YoY
Basic Earnings Per Share	$9.90 95.27% YoY	$5.07 -18.62% YoY	$6.23 14.1% YoY	$5.46 358.82% YoY	$1.19 -92.43% YoY
Diluted Earnings Per Share	$9.89 95.45% YoY	$5.06 -18.52% YoY	$6.21 14.15% YoY	$5.44 364.96% YoY	$1.17 -92.47% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	10.96M -6.91% YoY	11.77M -3.83% YoY	12.24M -0.6% YoY	12.32M 0.3% YoY	12.28M 0.62% YoY
Diluted Shares Outstanding	10.94M -7.05% YoY	11.77M -4.01% YoY	12.26M -0.7% YoY	12.35M -0.73% YoY	12.44M 1.25% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1
Revenue	$433.9M -4.39% YoY	$385.7M -4.13% YoY	$537.5M -11.23% YoY	$587.9M 1.53% YoY	$453.9M 6.53% YoY	$402.3M 2.18% YoY	$605.5M 0.36% YoY	$579.1M 41.24% YoY	$426.1M N/A	$393.7M -12.02% YoY	$603.3M 1.15% YoY	$410.0M -33.47% YoY	$447.5M 28.56% YoY	$596.5M 6.2% YoY	$616.2M 2.23% YoY	$430.1M -21.09% YoY	$348.1M -24.48% YoY	$561.6M 13.97% YoY	$602.8M 33.32% YoY	$545.1M 64.89% YoY
Cost Of Revenue	$220.0M -6.24% YoY	$218.0M -9.77% YoY	$264.4M -18.71% YoY	$295.4M -5.5% YoY	$234.6M -2.13% YoY	$241.6M -1.71% YoY	$325.2M -1.19% YoY	$312.6M 22.92% YoY	$239.7M N/A	$245.8M -12.83% YoY	$329.1M -2.82% YoY	$254.3M -27.43% YoY	$282.0M 13.57% YoY	$338.7M -12.92% YoY	$350.5M 7.14% YoY	$257.2M -12.96% YoY	$248.3M 1.81% YoY	$388.9M 54.22% YoY	$327.1M 34.89% YoY	$295.5M 61.81% YoY
Gross Profit	$214.0M -2.42% YoY	$167.7M 4.35% YoY	$273.1M -2.54% YoY	$292.5M 9.78% YoY	$219.3M 17.66% YoY	$160.7M 8.65% YoY	$280.2M 2.22% YoY	$266.5M 71.18% YoY	$186.3M N/A	$147.9M -10.64% YoY	$274.2M 6.37% YoY	$155.7M -41.43% YoY	$165.5M 65.88% YoY	$257.7M 49.25% YoY	$265.8M -3.6% YoY	$173.0M -30.72% YoY	$99.78M -53.86% YoY	$172.7M -28.22% YoY	$275.7M 31.52% YoY	$249.6M 68.7% YoY
Selling, General & Admin	$192.4M 3.72% YoY	$200.1M 6.9% YoY	$209.7M 9.31% YoY	$205.5M 6.87% YoY	$185.5M 8.69% YoY	$187.2M 8.64% YoY	$191.8M -1.26% YoY	$192.2M 13.67% YoY	$170.7M N/A	$172.3M -4.67% YoY	$194.3M 1.65% YoY	$169.1M -12.7% YoY	$180.8M 3.69% YoY	$191.1M -3.91% YoY	$193.7M -0.44% YoY	$170.3M -1.44% YoY	$174.3M 1.07% YoY	$198.9M 43.74% YoY	$194.6M 49.65% YoY	$172.8M 38.33% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$21.58M -5.4% YoY	$22.71M -1.63% YoY	$22.55M -5.74% YoY	$22.36M -5.15% YoY	$22.81M -2.52% YoY	$23.09M 7.18% YoY	$23.92M 10.3% YoY	$23.58M 7.59% YoY	$23.40M N/A	$21.54M 4.61% YoY	$21.69M 3.98% YoY	$21.92M 8.09% YoY	$20.59M 7.56% YoY	$20.86M 11.06% YoY	$20.28M 18.06% YoY	$19.63M 15.52% YoY	$19.14M 13.95% YoY	$18.78M 15.21% YoY	$17.17M 2.84% YoY	$17.00M 6.59% YoY
Operating Expenses	$404.4M 118.03% YoY	$200.1M 6.9% YoY	$211.1M -9.96% YoY	$210.4M 7.57% YoY	$185.5M 8.69% YoY	$187.2M 8.64% YoY	$234.4M 19.72% YoY	$195.6M 15.35% YoY	$170.7M N/A	$172.3M -4.67% YoY	$195.8M -10.75% YoY	$169.6M -12.75% YoY	$180.8M 3.69% YoY	$219.4M -11.71% YoY	$194.4M -0.61% YoY	$175.1M 1.2% YoY	$174.3M 1.13% YoY	$248.5M 79.01% YoY	$195.6M 49.47% YoY	$173.0M 36.85% YoY
Operating Profit	-$190.5M -663.88% YoY	-$32.46M 22.28% YoY	$62.05M 35.38% YoY	$82.07M 15.89% YoY	$33.78M 115.28% YoY	-$26.54M 8.58% YoY	$45.83M -41.52% YoY	$70.82M -607.85% YoY	$15.69M N/A	-$24.45M 60.02% YoY	$78.37M 104.27% YoY	-$13.94M -119.53% YoY	-$15.28M -79.51% YoY	$38.37M -150.63% YoY	$71.39M -10.89% YoY	-$2.154M -102.81% YoY	-$74.57M -277.03% YoY	-$75.77M -174.45% YoY	$80.11M 1.7% YoY	$76.60M 255.74% YoY
Interest Expense	$1.890M -18.92% YoY	$2.619M -18.87% YoY	$2.696M -24.73% YoY	$2.294M -22.13% YoY	$2.331M -33.27% YoY	$3.228M -19.66% YoY	$3.582M 93.1% YoY	$2.946M 79.2% YoY	$3.493M N/A	$4.018M 129.34% YoY	$1.855M 144.4% YoY	$1.644M 1880.72% YoY	$1.752M -6838.46% YoY	$759.0K -3019.23% YoY	$83.00K -386.21% YoY	-$33.00K 13.79% YoY	-$26.00K N/A	-$26.00K 30.0% YoY	-$29.00K -86.32% YoY	-$29.00K -146.03% YoY
Other Income/Expense, Net	$1.527M -26.12% YoY	-$193.0K -76.61% YoY	$2.101M -35.65% YoY	$1.985M -20.79% YoY	$2.067M -5539.47% YoY	-$825.0K 204.43% YoY	$3.265M 88.4% YoY	$2.506M 62.52% YoY	-$38.00K N/A	-$271.0K -16.36% YoY	$1.733M -1412.88% YoY	$1.542M -397.68% YoY	-$324.0K 0.31% YoY	-$132.0K -80.67% YoY	-$518.0K 2366.67% YoY	-$133.0K 280.0% YoY	-$323.0K -180.75% YoY	-$683.0K -501.76% YoY	-$21.00K -92.05% YoY	-$35.00K -88.22% YoY
Pretax Income	-$188.9M -627.1% YoY	-$30.59M -42.96% YoY	$64.15M 30.66% YoY	$84.05M 14.64% YoY	$35.84M 90.56% YoY	-$53.63M 141.78% YoY	$49.10M -38.71% YoY	$73.32M -691.2% YoY	$18.81M N/A	-$22.18M 44.23% YoY	$80.10M 109.51% YoY	-$12.40M -117.5% YoY	-$15.38M -79.02% YoY	$38.23M -150.01% YoY	$70.87M -11.51% YoY	-$2.287M -102.99% YoY	-$73.28M -272.43% YoY	-$76.46M -174.99% YoY	$80.08M 2.01% YoY	$76.56M 260.55% YoY
Income Tax	-$43.67M -482.01% YoY	-$8.056M -45.83% YoY	$18.00M 15.47% YoY	$23.62M 12.58% YoY	$11.43M 84.01% YoY	-$14.87M 266.64% YoY	$15.58M -29.38% YoY	$20.98M -708.88% YoY	$6.212M N/A	-$4.056M 2.4% YoY	$22.07M 101.57% YoY	-$3.446M -119.67% YoY	-$3.961M -81.57% YoY	$10.95M -160.7% YoY	$17.52M -16.14% YoY	-$332.0K -103.02% YoY	-$21.50M -282.17% YoY	-$18.04M -185.14% YoY	$20.89M 13.75% YoY	$11.00M 266.48% YoY
Net Earnings	-$145.3M -695.04% YoY	-$22.53M -41.86% YoY	$46.16M 37.72% YoY	$60.43M 15.46% YoY	$24.41M 93.79% YoY	-$38.76M 113.83% YoY	$33.51M -42.25% YoY	$52.34M -684.4% YoY	$12.60M N/A	-$18.12M 58.75% YoY	$58.04M 112.69% YoY	-$8.956M -116.79% YoY	-$11.42M -77.95% YoY	$27.29M -146.71% YoY	$53.35M -9.88% YoY	-$1.955M -102.98% YoY	-$51.79M -257.8% YoY	-$58.42M -172.33% YoY	$59.20M -1.57% YoY	$65.57M 259.58% YoY
Basic Earnings Per Share	-$13.88 -742.59% YoY	N/A	$4.25 48.08% YoY	$5.45 23.86% YoY	$2.16 105.71% YoY	N/A	$2.87 -39.32% YoY	$4.40 -702.74% YoY	$1.05 N/A	N/A	$4.73 114.03% YoY	-$0.73 -116.86% YoY	N/A	$2.21 -146.43% YoY	$4.33 -10.17% YoY	-$0.16 -103.0% YoY	N/A	-$4.76 -172.01% YoY	$4.82 -2.23% YoY	$5.34 256.0% YoY
Diluted Earnings Per Share	-$13.88 -742.59% YoY	-$2.10 -37.32% YoY	$4.25 48.6% YoY	$5.45 24.15% YoY	$2.16 106.71% YoY	-$3.35 124.9% YoY	$2.86 -39.41% YoY	$4.39 -701.37% YoY	$1.05 N/A	-$1.49 60.85% YoY	$4.72 113.57% YoY	-$0.73 -116.94% YoY	-$0.93 -100.0% YoY	$2.21 -146.43% YoY	$4.31 -9.26% YoY	-$0.16 -103.04% YoY	-$4.216M -159696674.97% YoY	-$4.76 -173.12% YoY	$4.75 -2.66% YoY	$5.26 253.02% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	10.47M -7.18% YoY	N/A	10.86M -7.08% YoY	11.09M -6.79% YoY	11.28M -6.45% YoY	N/A	11.68M -4.78% YoY	11.90M -3.34% YoY	12.05M N/A	N/A	12.27M -0.43% YoY	12.31M -0.08% YoY	N/A	12.32M 0.32% YoY	12.32M 0.29% YoY	12.30M 0.24% YoY	N/A	12.28M 0.5% YoY	12.28M 0.71% YoY	12.27M 0.94% YoY
Diluted Shares Outstanding	10.47M -7.03% YoY	N/A	10.83M -7.21% YoY	11.07M -6.91% YoY	11.26M -6.6% YoY	N/A	11.67M -4.93% YoY	11.89M -3.42% YoY	12.06M N/A	N/A	12.28M -0.55% YoY	12.31M -0.26% YoY	N/A	12.34M 0.5% YoY	12.34M -0.99% YoY	12.30M -1.26% YoY	N/A	12.28M -0.41% YoY	12.47M 1.69% YoY	12.46M 2.22% YoY

Loading...