2022 Q2 Form 10-Q Financial Statement
#000095017022012879 Filed on July 21, 2022
Income Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
Revenue | $616.2M | $430.1M | $348.1M |
YoY Change | 2.23% | -21.09% | -24.48% |
Cost Of Revenue | $350.5M | $257.2M | $248.3M |
YoY Change | 7.14% | -12.96% | 1.81% |
Gross Profit | $265.8M | $173.0M | $99.78M |
YoY Change | -3.6% | -30.72% | -53.86% |
Gross Profit Margin | 43.13% | 40.21% | 28.66% |
Selling, General & Admin | $193.7M | $170.3M | $174.3M |
YoY Change | -0.44% | -1.44% | 1.07% |
% of Gross Profit | 72.89% | 98.47% | 174.74% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $20.28M | $19.63M | $19.14M |
YoY Change | 18.06% | 15.52% | 13.95% |
% of Gross Profit | 7.63% | 11.35% | 19.19% |
Operating Expenses | $194.4M | $175.1M | $174.3M |
YoY Change | -0.61% | 1.2% | 1.13% |
Operating Profit | $71.39M | -$2.154M | -$74.57M |
YoY Change | -10.89% | -102.81% | -277.03% |
Interest Expense | $83.00K | -$33.00K | -$26.00K |
YoY Change | -386.21% | 13.79% | |
% of Operating Profit | 0.12% | ||
Other Income/Expense, Net | -$518.0K | -$133.0K | -$323.0K |
YoY Change | 2366.67% | 280.0% | -180.75% |
Pretax Income | $70.87M | -$2.287M | -$73.28M |
YoY Change | -11.51% | -102.99% | -272.43% |
Income Tax | $17.52M | -$332.0K | -$21.50M |
% Of Pretax Income | 24.72% | ||
Net Earnings | $53.35M | -$1.955M | -$51.79M |
YoY Change | -9.88% | -102.98% | -257.8% |
Net Earnings / Revenue | 8.66% | -0.45% | -14.88% |
Basic Earnings Per Share | $4.33 | -$0.16 | |
Diluted Earnings Per Share | $4.31 | -$0.16 | -$4.216M |
COMMON SHARES | |||
Basic Shares Outstanding | 12.32M | 12.30M | |
Diluted Shares Outstanding | 12.34M | 12.30M |
Balance Sheet
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $137.8M | $15.77M | $26.85M |
YoY Change | 33.85% | -89.1% | -83.56% |
Cash & Equivalents | $137.8M | $15.80M | $26.90M |
Short-Term Investments | |||
Other Short-Term Assets | $21.42M | $24.01M | $60.93M |
YoY Change | -43.98% | -33.48% | 101.75% |
Inventory | $164.2M | $162.6M | $149.1M |
Prepaid Expenses | |||
Receivables | $119.4M | $101.9M | $55.02M |
Other Receivables | $6.742M | $52.28M | $53.42M |
Total Short-Term Assets | $449.6M | $356.5M | $345.3M |
YoY Change | -12.72% | -20.87% | -16.42% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $675.2M | $668.9M | $664.8M |
YoY Change | -6.31% | 5.17% | 6.7% |
Goodwill | $112.5M | $112.5M | $112.5M |
YoY Change | 0.0% | 0.0% | |
Intangibles | $103.6M | $103.6M | $103.7M |
YoY Change | -0.24% | -0.24% | -0.24% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $16.94M | $17.09M | $19.35M |
YoY Change | -84.43% | 49.16% | 79.47% |
Total Long-Term Assets | $1.031B | $1.033B | $1.041B |
YoY Change | -1.43% | 1.96% | 7.85% |
TOTAL ASSETS | |||
Total Short-Term Assets | $449.6M | $356.5M | $345.3M |
Total Long-Term Assets | $1.031B | $1.033B | $1.041B |
Total Assets | $1.480B | $1.390B | $1.387B |
YoY Change | -5.16% | -5.07% | 0.58% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $134.2M | $112.7M | $85.92M |
YoY Change | -33.24% | -28.25% | -29.37% |
Accrued Expenses | $156.7M | $132.8M | $167.6M |
YoY Change | 34.74% | 16.0% | 22.96% |
Deferred Revenue | $13.40M | ||
YoY Change | -13.55% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.598M | ||
YoY Change | 6.53% | ||
Total Short-Term Liabilities | $290.9M | $245.5M | $255.1M |
YoY Change | -8.33% | -9.61% | -1.66% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $15.00M | $1.459M |
YoY Change | -43.88% | ||
Other Long-Term Liabilities | $5.726M | $5.334M | $6.925M |
YoY Change | -91.43% | -42.85% | -34.66% |
Total Long-Term Liabilities | $5.726M | $5.334M | $6.925M |
YoY Change | -91.43% | -42.85% | -34.66% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $290.9M | $245.5M | $255.1M |
Total Long-Term Liabilities | $5.726M | $5.334M | $6.925M |
Total Liabilities | $436.4M | $405.1M | $403.4M |
YoY Change | -8.47% | -6.98% | -4.38% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $423.3M | $369.9M | $371.9M |
YoY Change | -12.53% | 4.06% | |
Common Stock | $620.9M | $615.0M | $611.6M |
YoY Change | 1.5% | 1.98% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.044B | $984.9M | $983.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.480B | $1.390B | $1.387B |
YoY Change | -5.16% | -5.07% | 0.58% |
Cashflow Statement
Concept | 2022 Q2 | 2022 Q1 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $53.35M | -$1.955M | -$51.79M |
YoY Change | -9.88% | -102.98% | -257.8% |
Depreciation, Depletion And Amortization | $20.28M | $19.63M | $19.14M |
YoY Change | 18.06% | 15.52% | 13.95% |
Cash From Operating Activities | $162.5M | -$41.01M | $5.332M |
YoY Change | 1352.69% | -307.03% | -88.02% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$27.04M | $23.77M | -$27.03M |
YoY Change | -38.86% | -39.49% | -31.91% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $440.0K | $0.00 | $15.00K |
YoY Change | 576.92% | -100.0% | -96.25% |
Cash From Investing Activities | -$26.60M | -$23.70M | -$27.02M |
YoY Change | -39.77% | -38.94% | -31.08% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -13.88M | 14.16M | 1.502M |
YoY Change | 58.48% | 3605.5% | 66.89% |
NET CHANGE | |||
Cash From Operating Activities | 162.5M | -41.01M | 5.332M |
Cash From Investing Activities | -26.60M | -23.70M | -27.02M |
Cash From Financing Activities | -13.88M | 14.16M | 1.502M |
Net Change In Cash | 122.0M | -50.55M | -20.18M |
YoY Change | -392.44% | 171.43% | -425.53% |
FREE CASH FLOW | |||
Cash From Operating Activities | $162.5M | -$41.01M | $5.332M |
Capital Expenditures | -$27.04M | $23.77M | -$27.03M |
Free Cash Flow | $189.5M | -$64.77M | $32.36M |
YoY Change | 242.1% | 232.66% | -61.56% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000949870 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-26 | ||
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-25 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-14092 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
THE BOSTON BEER COMPANY, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MA | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
04-3284048 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
One Design Center Place, Suite 850 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Boston | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
02210 | ||
dei |
City Area Code
CityAreaCode
|
617 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
368-5000 | ||
dei |
Security12b Title
Security12bTitle
|
Class A Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
SAM | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
137801000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26853000 | |
CY2022Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
0 | |
CY2021Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
39468000 | |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
119371000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
55022000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
164247000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
149118000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
121000 | ||
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
611622000 | |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-215000 | |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
436429000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
403375000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
87495000 | |
CY2022Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
620877000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1231000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1231000 | ||
CY2021Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
53418000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
49722000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
53849000 | |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
449584000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
345341000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
675208000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
664815000 | |
sam |
Contract Termination Costs And Other
ContractTerminationCostsAndOther
|
0 | ||
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
21423000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
7634000 | |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
290929000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
21462000 | |
CY2022Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
6742000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
255106000 | |
CY2022Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
90052000 | |
sam |
Less Excise Taxes
LessExciseTaxes
|
75138000 | ||
CY2022Q2 | us-gaap |
Revenues
Revenues
|
616243000 | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
48424000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
52774000 | |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
112529000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
112529000 | |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
103550000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
103677000 | |
CY2022Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
74227000 | |
CY2021Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
88294000 | |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
16944000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
19354000 | |
CY2022Q2 | us-gaap |
Assets
Assets
|
1480466000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
1386784000 | |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
134215000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
85920000 | |
CY2022Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
148179000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
161552000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8535000 | |
CY2022Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5726000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
6925000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-194000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
423252000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
371858000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1044037000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
983409000 | |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1480466000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1386784000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
655022000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
641314000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1112310000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1223023000 | ||
CY2022Q2 | sam |
Less Excise Taxes
LessExciseTaxes
|
38779000 | |
CY2021Q2 | sam |
Less Excise Taxes
LessExciseTaxes
|
38509000 | |
sam |
Less Excise Taxes
LessExciseTaxes
|
65954000 | ||
CY2022Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
80000 | |
CY2021Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1004000 | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
71385000 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4610000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
39000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
121000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
7944000 | ||
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
70867000 | |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
602805000 | |
us-gaap |
Revenues
Revenues
|
1046356000 | ||
us-gaap |
Revenues
Revenues
|
1147885000 | ||
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
350468000 | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
327116000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
607629000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
622566000 | ||
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
265775000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
275689000 | |
us-gaap |
Gross Profit
GrossProfit
|
438727000 | ||
us-gaap |
Gross Profit
GrossProfit
|
525319000 | ||
CY2022Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
154883000 | |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
161620000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
285498000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
302479000 | ||
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
38849000 | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
32960000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
78547000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
64906000 | ||
CY2022Q2 | sam |
Contract Termination Costs And Other
ContractTerminationCostsAndOther
|
578000 | |
CY2021Q2 | sam |
Contract Termination Costs And Other
ContractTerminationCostsAndOther
|
0 | |
sam |
Contract Termination Costs And Other
ContractTerminationCostsAndOther
|
5330000 | ||
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
194390000 | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
195584000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
369496000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
368616000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
870000 | ||
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
80105000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
69231000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
156703000 | ||
CY2022Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
83000 | |
CY2021Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-29000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
50000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-58000 | ||
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-601000 | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-701000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000 | ||
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-518000 | |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-651000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-56000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12461000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
53349000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
59195000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
51394000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
124760000 | ||
CY2022Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-71000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
80084000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
68580000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
156647000 | ||
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17518000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20889000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17186000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31887000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
53349000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
59195000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
51394000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
124760000 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.33 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.82 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.18 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
10.16 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.31 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.75 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.15 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
10.01 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12319000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12283000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12309000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12277000 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12341000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12465000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12341000 | ||
CY2021Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
15000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-21000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
35000 | ||
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-71000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
15000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-21000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
35000 | ||
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
53278000 | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
59210000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
51373000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
124795000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
51394000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
124760000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
39909000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
34174000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-50298000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-82956000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
83521000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-43621000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
34395000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
150000 | ||
sam |
Change In Right Of Use Assets
ChangeInRightOfUseAssets
|
-3990000 | ||
sam |
Change In Right Of Use Assets
ChangeInRightOfUseAssets
|
-3954000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-54000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
98000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7730000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10291000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2557000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-39000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
64469000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
35075000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
13014000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
120675000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-47010000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
30804000 | ||
sam |
Increase Decrease In Third Party Production Prepayments
IncreaseDecreaseInThirdPartyProductionPrepayments
|
-14067000 | ||
sam |
Increase Decrease In Third Party Production Prepayments
IncreaseDecreaseInThirdPartyProductionPrepayments
|
17024000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
48337000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
78801000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-13275000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-14307000 | ||
sam |
Increase Decrease Lease Liabilities
IncreaseDecreaseLeaseLiabilities
|
2866000 | ||
sam |
Increase Decrease Lease Liabilities
IncreaseDecreaseLeaseLiabilities
|
4052000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
121506000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
30987000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
50804000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
506000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
420000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-145000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
795000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
30000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
30000000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3468000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
15509000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
272000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8360000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
71480000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-60329000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
66321000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
163282000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
137801000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
102953000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
59195000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
-9133000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5334000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3895000 | ||
CY2021Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
15000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1084135000 | |
CY2022Q2 | sam |
Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
|
174787000 | |
CY2022Q2 | sam |
Domestic Sales Percentage Of Sales
DomesticSalesPercentageOfSales
|
0.95 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
5212000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
42000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
66000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
796000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
724000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1961000 | ||
sam |
Change In Purchase Of Property Plant And Equipment In Accounts Payable And Accrued Expenses
ChangeInPurchaseOfPropertyPlantAndEquipmentInAccountsPayableAndAccruedExpenses
|
107000 | ||
sam |
Change In Purchase Of Property Plant And Equipment In Accounts Payable And Accrued Expenses
ChangeInPurchaseOfPropertyPlantAndEquipmentInAccountsPayableAndAccruedExpenses
|
-6928000 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
983409000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1955000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
498000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2922000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
50000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
984924000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
53349000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1027000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4808000 | |
CY2022Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-71000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1044037000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
956967000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
65565000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1269000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4957000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
20000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1028724000 | |
CY2022Q2 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
10540000 | |
CY2021Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
12655000 | |
CY2021Q2 | sam |
Domestic Sales Percentage Of Sales
DomesticSalesPercentageOfSales
|
0.95 | |
CY2022Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
18181000 | |
CY2022Q2 | sam |
International Sales Percentage Of Sales
InternationalSalesPercentageOfSales
|
0.04 | |
CY2021Q2 | sam |
International Sales Percentage Of Sales
InternationalSalesPercentageOfSales
|
0.04 | |
CY2022Q2 | sam |
Retail Sales Percentage Of Sales
RetailSalesPercentageOfSales
|
0.01 | |
CY2021Q2 | sam |
Retail Sales Percentage Of Sales
RetailSalesPercentageOfSales
|
0.01 | |
CY2022Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
14800000 | |
CY2021Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8000000.0 | |
CY2022Q2 | sam |
Sales Discount
SalesDiscount
|
16600000 | |
sam |
Sales Discount
SalesDiscount
|
26600000 | ||
CY2021Q2 | sam |
Sales Discount
SalesDiscount
|
18400000 | |
sam |
Sales Discount
SalesDiscount
|
41800000 | ||
CY2022Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
94574000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
78545000 | |
CY2021Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
17764000 | |
CY2022Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
51492000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
52809000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
164247000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
149118000 | |
CY2021Q4 | sam |
Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
|
161773000 | |
CY2022Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
18200000 | |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
43100000 | |
sam |
Percentage Of Brews And Packages
PercentageOfBrewsAndPackages
|
0.64 | ||
CY2021Q3 | us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
10000000.0 | |
CY2021Q4 | sam |
Additional Payment For Accessing Facility
AdditionalPaymentForAccessingFacility
|
17900000 | |
CY2022Q2 | sam |
Third Party Production Prepayments
ThirdPartyProductionPrepayments
|
74200000 | |
CY2021Q4 | sam |
Third Party Production Prepayments
ThirdPartyProductionPrepayments
|
88300000 | |
CY2022Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
74200000 | |
sam |
Contractual Shortfall Fees
ContractualShortfallFees
|
194000000 | ||
CY2022Q2 | sam |
Shortfall Fees Expected To Be Incurred
ShortfallFeesExpectedToBeIncurred
|
89000000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.15 | ||
CY2022Q2 | sam |
Shortfall Fees Expected To Be Incurred Remainder Of Fiscal Year
ShortfallFeesExpectedToBeIncurredRemainderOfFiscalYear
|
8000000 | |
CY2022Q2 | sam |
Shortfall Fees Expected To Be Incurred Next Twelve Months
ShortfallFeesExpectedToBeIncurredNextTwelveMonths
|
26000000 | |
CY2022Q2 | sam |
Shortfall Fees Expected To Be Incurred In Second Year
ShortfallFeesExpectedToBeIncurredInSecondYear
|
22000000 | |
CY2022Q2 | sam |
Shortfall Fees Expected To Be Incurred In Third Year
ShortfallFeesExpectedToBeIncurredInThirdYear
|
19000000 | |
CY2022Q2 | sam |
Shortfall Fees Expected To Be Incurred In Fourth Year
ShortfallFeesExpectedToBeIncurredInFourthYear
|
6000000 | |
CY2022Q2 | sam |
Shortfall Fees Expected To Be Incurred In Fifth Year
ShortfallFeesExpectedToBeIncurredInFifthYear
|
4000000 | |
CY2022Q2 | sam |
Shortfall Fees Expected To Be Incurred After Fifth Year
ShortfallFeesExpectedToBeIncurredAfterFifthYear
|
4000000 | |
CY2022Q2 | sam |
Shortfall Fees Expected To Be Incurred
ShortfallFeesExpectedToBeIncurred
|
89000000 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
CY2022Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
104310000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
760000 | |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
103550000 | |
CY2021Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
104310000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
633000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
103677000 | |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
63000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
127000 | ||
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
127000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
253000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
253000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
253000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
253000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
253000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1648000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
3040000 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.31 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
59195000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
51394000 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12465000 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.75 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12341000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
53349000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
59195000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
51394000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
124760000 | ||
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
53349000 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
59195000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
51394000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
124760000 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12319000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12283000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12309000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12277000 | ||
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
52000 | |
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
160000 | |
CY2022Q2 | sam |
Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
132000 | |
CY2021Q2 | sam |
Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
217000 | |
CY2021Q2 | sam |
Common Shares Net Effect Of Unvested Participating Shares
CommonSharesNetEffectOfUnvestedParticipatingShares
|
66000 | |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
53349000 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12341000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
63000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
161000 | ||
sam |
Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
129000 | ||
sam |
Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
513000 | ||
sam |
Common Shares Net Effect Of Unvested Participating Shares
CommonSharesNetEffectOfUnvestedParticipatingShares
|
73000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
124760000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12461000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
10.01 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.021 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.000 | ||
sam |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Factor
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExerciseFactor
|
3 | ||
CY2022Q2 | us-gaap |
Contractual Obligation
ContractualObligation
|
302553000 | |
us-gaap |
Loss Contingency Actions Taken By Court Arbitrator Or Mediator
LossContingencyActionsTakenByCourtArbitratorOrMediator
|
The Court consolidated the two actions and on December 14, 2021 appointed a lead plaintiff, who filed an amended complaint on January 13, 2022. The Company filed a motion to dismiss the amended complaint on March 16, 2022 and is now awaiting the Court's decision. | ||
CY2022Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
18469000 | |
CY2021Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
21315000 | |
CY2022Q2 | sam |
Employee Service Share Based Compensation Tax Deficiency Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxDeficiencyBenefitFromExerciseOfStockOptions
|
-951000 | |
CY2021Q2 | sam |
Employee Service Share Based Compensation Tax Deficiency Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxDeficiencyBenefitFromExerciseOfStockOptions
|
-426000 | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17518000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20889000 | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
17834000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
40927000 | ||
sam |
Employee Service Share Based Compensation Tax Deficiency Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxDeficiencyBenefitFromExerciseOfStockOptions
|
-648000 | ||
sam |
Employee Service Share Based Compensation Tax Deficiency Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxDeficiencyBenefitFromExerciseOfStockOptions
|
-9040000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17186000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31887000 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.261 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.260 | ||
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.266 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.261 | ||
CY2022Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
200000 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
200000 | |
CY2022Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
200000 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
200000 | |
CY2022Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Discount For Postvesting Restrictions
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountForPostvestingRestrictions
|
0.008 | ||
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
137800000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26900000 | |
CY2022Q2 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
123600000 | |
CY2021Q4 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
5800000 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
221354 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
310.38 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
20924 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
378.55 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
17592 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
193.12 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
6457 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
299.16 | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
218229 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
326.70 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y7M9D | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
19011000 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
115834 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
250.18 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P4Y11M8D | ||
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
12577000 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
198774 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
318.23 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P5Y6M10D | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
17789000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.380 | ||
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
88848 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
401.70 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
42560 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
344.62 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
32081 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
293.84 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
6092 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
545.46 | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
93235 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
409.29 | |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4808000 | |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5334000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7730000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10291000 | ||
CY2021Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
39500000 | |
CY2021Q4 | sam |
Fair Market Value Of Amount Paid To Distributor
FairMarketValueOfAmountPaidToDistributor
|
39500000 |