2012 Q3 Form 10-Q Financial Statement
#000119312512446887 Filed on November 01, 2012
Income Statement
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
Revenue | $166.4M | $134.8M |
YoY Change | 23.47% | 8.28% |
Cost Of Revenue | $73.21M | $58.78M |
YoY Change | 24.54% | 7.46% |
Gross Profit | $93.24M | $76.03M |
YoY Change | 22.64% | 8.93% |
Gross Profit Margin | 56.02% | 56.4% |
Selling, General & Admin | $59.93M | $49.62M |
YoY Change | 20.79% | 11.75% |
% of Gross Profit | 64.28% | 65.26% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $5.300M | $4.300M |
YoY Change | 23.26% | 0.0% |
% of Gross Profit | 5.68% | 5.66% |
Operating Expenses | $59.93M | $49.62M |
YoY Change | 20.79% | 11.75% |
Operating Profit | $33.31M | $26.41M |
YoY Change | 26.11% | 3.99% |
Interest Expense | $24.00K | $32.00K |
YoY Change | -25.0% | |
% of Operating Profit | 0.07% | 0.12% |
Other Income/Expense, Net | $44.00K | $47.00K |
YoY Change | -6.38% | -147.0% |
Pretax Income | $33.35M | $26.46M |
YoY Change | 26.05% | 4.58% |
Income Tax | $12.60M | $10.16M |
% Of Pretax Income | 37.79% | 38.41% |
Net Earnings | $20.75M | $16.30M |
YoY Change | 27.33% | 5.82% |
Net Earnings / Revenue | 12.47% | 12.09% |
Basic Earnings Per Share | $1.60 | $1.26 |
Diluted Earnings Per Share | $1.53 | $1.19 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding | 13.45M shares | 13.65M shares |
Balance Sheet
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $62.80M | $48.10M |
YoY Change | 30.56% | -9.59% |
Cash & Equivalents | $62.84M | $48.12M |
Short-Term Investments | ||
Other Short-Term Assets | $15.40M | $18.50M |
YoY Change | -16.76% | 31.21% |
Inventory | $38.14M | $30.80M |
Prepaid Expenses | ||
Receivables | $34.13M | $30.80M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $150.5M | $128.2M |
YoY Change | 17.4% | 7.01% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $178.5M | $141.5M |
YoY Change | 26.14% | -1.87% |
Goodwill | $2.538M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.446M | $3.700M |
YoY Change | 20.16% | 131.25% |
Total Long-Term Assets | $185.5M | $146.6M |
YoY Change | 26.52% | -0.34% |
TOTAL ASSETS | ||
Total Short-Term Assets | $150.5M | $128.2M |
Total Long-Term Assets | $185.5M | $146.6M |
Total Assets | $336.0M | $274.8M |
YoY Change | 22.27% | 2.96% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $26.47M | $25.00M |
YoY Change | 5.88% | 9.65% |
Accrued Expenses | $56.90M | $57.60M |
YoY Change | -1.22% | -1.37% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $100.0K | |
YoY Change | ||
Total Short-Term Liabilities | $83.46M | $82.60M |
YoY Change | 1.04% | 1.72% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $600.0K | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $4.215M | $2.800M |
YoY Change | 50.54% | -22.22% |
Total Long-Term Liabilities | $4.215M | $2.800M |
YoY Change | 50.54% | -22.22% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $83.46M | $82.60M |
Total Long-Term Liabilities | $4.215M | $2.800M |
Total Liabilities | $105.6M | $102.7M |
YoY Change | 2.79% | 3.53% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $77.14M | |
YoY Change | ||
Common Stock | $154.0M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $230.4M | $172.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $336.0M | $274.8M |
YoY Change | 22.27% | 2.96% |
Cashflow Statement
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $20.75M | $16.30M |
YoY Change | 27.33% | 5.82% |
Depreciation, Depletion And Amortization | $5.300M | $4.300M |
YoY Change | 23.26% | 0.0% |
Cash From Operating Activities | $41.50M | $15.50M |
YoY Change | 167.74% | -41.06% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$17.70M | -$6.300M |
YoY Change | 180.95% | 8.62% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$100.0K | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$17.80M | -$6.300M |
YoY Change | 182.54% | 8.62% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.000M | -27.40M |
YoY Change | -92.7% | 30.48% |
NET CHANGE | ||
Cash From Operating Activities | 41.50M | 15.50M |
Cash From Investing Activities | -17.80M | -6.300M |
Cash From Financing Activities | -2.000M | -27.40M |
Net Change In Cash | 21.70M | -18.20M |
YoY Change | -219.23% | 3540.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $41.50M | $15.50M |
Capital Expenditures | -$17.70M | -$6.300M |
Free Cash Flow | $59.20M | $21.80M |
YoY Change | 171.56% | -32.09% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48969000 | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48123000 | |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
11175000 | |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
2538000 | |
CY2012Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
62000 | |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
4229000 | |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
153985000 | |
CY2012Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8177000 | |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4446000 | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
230419000 | |
CY2012Q3 | us-gaap |
Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
|
0.0425 | pure |
CY2012Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
19588000 | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2012Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
628000 | |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
105568000 | |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
26470000 | |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1400000 | |
CY2012Q3 | us-gaap |
Debt Instrument Annual Principal Payment
DebtInstrumentAnnualPrincipalPayment
|
77000 | |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4215000 | |
CY2012Q3 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
50000000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
61396000 | |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
77144000 | |
CY2012Q3 | us-gaap |
Assets
Assets
|
335987000 | |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
17330000 | |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
34130000 | |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
38140000 | |
CY2012Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
62440000 | |
CY2012Q3 | us-gaap |
Notes Payable
NotesPayable
|
628000 | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
335987000 | |
CY2012Q3 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
1044000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
62836000 | |
CY2012Q3 | us-gaap |
Notes Payable To Bank
NotesPayableToBank
|
628000 | |
CY2012Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
566000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-838000 | |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
83457000 | |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
69000 | |
CY2012Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
10375000 | |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
150510000 | |
CY2012Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
56925000 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
178493000 | |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
700000 | |
CY2012Q3 | sam |
Number Of Other States In Which Entity Is Being Audited
NumberOfOtherStatesInWhichEntityIsBeingAudited
|
2 | State |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
14605000 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
1377000 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
4363000 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
138336000 | |
CY2011Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
6670000 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1802000 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
184745000 | |
CY2011Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
21191000 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10710000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
78004000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
115364000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.67 | ||
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
87743000 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
18806000 | |
CY2011Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1900000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3345000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
41907000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
47119000 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
272488000 | |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
17349000 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
23233000 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
34072000 | |
CY2011Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
42923000 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
272488000 | |
CY2011Q4 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
1016000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49450000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-838000 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
67049000 | |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
66000 | |
CY2011Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
6211000 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
125723000 | |
CY2011Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
48243000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
143586000 | |
CY2011Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
1000000 | |
us-gaap |
Proceeds From Legal Settlements
ProceedsFromLegalSettlements
|
20500000 | ||
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
600000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-882000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
77925000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
404425000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5577000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
44000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
48274000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13328000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4751000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.48 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50871000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1310000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
57923000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-12290000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
25904000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12290000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-846000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
31689000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3395000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13868000 | shares | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4156000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
7378000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
166468000 | ||
us-gaap |
Revenues
Revenues
|
370946000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-117000 | ||
us-gaap |
Gross Profit
GrossProfit
|
204478000 | ||
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
33479000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14888000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5181000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-46479000 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
22000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
126553000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
35000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
2542000 | ||
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
20500000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
221000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
48274000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
79000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2542000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29730000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
48274000 | ||
sam |
Provision For Reduction Of Doubtful Accounts
ProvisionForReductionOfDoubtfulAccounts
|
60000 | ||
sam |
Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
|
540000 | ||
sam |
Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
|
13143000 | shares | |
dei |
Trading Symbol
TradingSymbol
|
SAM | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BOSTON BEER CO INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-29 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000949870 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-29 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-350000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
68596000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
463033000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7664000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1625000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
42594000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.14 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
628000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
41000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
115000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
42594000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
628000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
21000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
7278000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1161000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
64791000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-51726000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
9173000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
12569000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
401000 | ||
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2021-12-31 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4370000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
49514000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
13386000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
36636000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1607000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13436000 | shares | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10900000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
68617000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
130202000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.30 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
321000 | ||
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
500000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
42594000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
26023000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
166838000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
23000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
7278000 | ||
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2015-03-31 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4068000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
15250000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
338000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
191788000 | ||
us-gaap |
Revenues
Revenues
|
427222000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-85000 | ||
us-gaap |
Gross Profit
GrossProfit
|
235434000 | ||
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
35811000 | ||
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
1800000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
1161000 | ||
sam |
Provision For Reduction Of Doubtful Accounts
ProvisionForReductionOfDoubtfulAccounts
|
-3000 | ||
sam |
Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
|
614000 | ||
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26413000 | |
CY2011Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
147002000 | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
20000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
20750000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.53 | |
sam |
Net Income Loss Allocated To Equity Instruments Other Than Option Nonvested
NetIncomeLossAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
-394000 | ||
sam |
Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
|
119000 | shares | |
sam |
Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
|
12909000 | shares | |
CY2011Q1 | sam |
Punitive Damages Awarded
PunitiveDamagesAwarded
|
1300000 | |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
15000 | |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
16296000 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.19 | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10284000 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13650000 | shares |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
26460000 | |
CY2011Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
39334000 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.26 | |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
49618000 | |
CY2011Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
32000 | |
CY2011Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
58782000 | |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
134813000 | |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
76031000 | |
CY2011Q3 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
12189000 | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
16296000 | |
CY2011Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
47000 | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10164000 | |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
16296000 | |
CY2011Q3 | sam |
Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
|
12932000 | shares |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
33310000 | |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
180413000 | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12293000 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13452000 | shares |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
33354000 | |
CY2012Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
47639000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.60 | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
59932000 | |
CY2012Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
24000 | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
73206000 | |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
166448000 | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
93242000 | |
CY2012Q3 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
13965000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20750000 | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
44000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12604000 | |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
20750000 | |
CY2012Q3 | sam |
Net Income Loss Allocated To Equity Instruments Other Than Option Nonvested
NetIncomeLossAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
-190000 | |
CY2012Q3 | sam |
Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
|
118000 | shares |
CY2012Q3 | sam |
Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
|
12940000 | shares |