2016 Q2 Form 10-Q Financial Statement

#000119312517238577 Filed on July 27, 2017

View on sec.gov

Income Statement

Concept 2016 Q2
Revenue $244.8M
YoY Change -2.93%
Cost Of Revenue $117.9M
YoY Change 1.69%
Gross Profit $126.9M
YoY Change -6.86%
Gross Profit Margin 51.83%
Selling, General & Admin $85.05M
YoY Change -4.87%
% of Gross Profit 67.03%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.50M
YoY Change 22.55%
% of Gross Profit 9.85%
Operating Expenses $85.09M
YoY Change -4.83%
Operating Profit $41.79M
YoY Change -10.75%
Interest Expense $20.00K
YoY Change 81.82%
% of Operating Profit 0.05%
Other Income/Expense, Net -$186.0K
YoY Change -386.15%
Pretax Income $41.60M
YoY Change -11.27%
Income Tax $14.98M
% Of Pretax Income 36.01%
Net Earnings $26.62M
YoY Change -11.06%
Net Earnings / Revenue 10.87%
Basic Earnings Per Share $2.11
Diluted Earnings Per Share $2.06
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding 12.83M shares

Balance Sheet

Concept 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $27.60M
YoY Change -81.22%
Cash & Equivalents $27.58M
Short-Term Investments
Other Short-Term Assets $19.30M
YoY Change -8.53%
Inventory $61.25M
Prepaid Expenses
Receivables $56.69M
Other Receivables $3.500M
Total Short-Term Assets $168.3M
YoY Change -40.15%
LONG-TERM ASSETS
Property, Plant & Equipment $411.9M
YoY Change 3.52%
Goodwill $3.683M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.704M
YoY Change -31.02%
Total Long-Term Assets $422.3M
YoY Change 2.67%
TOTAL ASSETS
Total Short-Term Assets $168.3M
Total Long-Term Assets $422.3M
Total Assets $590.6M
YoY Change -14.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $41.59M
YoY Change -9.6%
Accrued Expenses $69.50M
YoY Change -4.01%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $100.0K
YoY Change
Total Short-Term Liabilities $111.1M
YoY Change -6.11%
LONG-TERM LIABILITIES
Long-Term Debt $400.0K
YoY Change -20.0%
Other Long-Term Liabilities $9.476M
YoY Change 21.33%
Total Long-Term Liabilities $9.476M
YoY Change 21.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $111.1M
Total Long-Term Liabilities $9.476M
Total Liabilities $178.3M
YoY Change 0.29%
SHAREHOLDERS EQUITY
Retained Earnings $80.93M
YoY Change -65.28%
Common Stock $332.2M
YoY Change 17.58%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $412.2M
YoY Change
Total Liabilities & Shareholders Equity $590.6M
YoY Change -14.72%

Cashflow Statement

Concept 2016 Q2
OPERATING ACTIVITIES
Net Income $26.62M
YoY Change -11.06%
Depreciation, Depletion And Amortization $12.50M
YoY Change 22.55%
Cash From Operating Activities $42.00M
YoY Change -26.57%
INVESTING ACTIVITIES
Capital Expenditures -$13.00M
YoY Change -35.64%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$12.90M
YoY Change -36.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -52.60M
YoY Change 334.71%
NET CHANGE
Cash From Operating Activities 42.00M
Cash From Investing Activities -12.90M
Cash From Financing Activities -52.60M
Net Change In Cash -23.50M
YoY Change -194.38%
FREE CASH FLOW
Cash From Operating Activities $42.00M
Capital Expenditures -$13.00M
Free Cash Flow $55.00M
YoY Change -28.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
94193000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27580000
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
121.89
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
157.07
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
592231 shares
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
204870 shares
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
94.94
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1187125 shares
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
173.74
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
64611 shares
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
54309000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
9752000
CY2017Q3 us-gaap Liabilities
Liabilities
179843000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
601507000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1093000
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
45615000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
421664000
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
368328000
CY2017Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
400000
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
57286000
CY2017Q3 us-gaap Contractual Obligation
ContractualObligation
127300000
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
17000
CY2017Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
67190000
CY2017Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
300000
CY2017Q3 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
340000
CY2017Q3 us-gaap Line Of Credit
LineOfCredit
0
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
112805000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
190714000
CY2017Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
8705000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
394525000
CY2017Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
9806000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
71651000
CY2017Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
5800000
CY2017Q3 us-gaap Inventory Noncurrent
InventoryNoncurrent
9033000
CY2017Q3 us-gaap Inventory Net
InventoryNet
56331000
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
19736000
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
51678000
CY2017Q3 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
70800000
CY2017Q3 us-gaap Assets
Assets
601507000
CY2017Q3 us-gaap Goodwill
Goodwill
3683000
CY2017Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2427000
CY2017Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
12652000
CY2017Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
34974000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12585000
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8627000
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
20259000
CY2017Q3 sam Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
65364000
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
166.29
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1348233 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
141.98
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
64968 shares
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
97648000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10584000
CY2016Q4 us-gaap Liabilities
Liabilities
169364000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
615946000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1103000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
40585000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
446582000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
349913000
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
500000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
57261000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0
CY2016Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
60934000
CY2016Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
300000
CY2016Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
400000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
101519000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
193887000
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
8131000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
408411000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
91035000
CY2016Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
7400000
CY2016Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
6316000
CY2016Q4 us-gaap Inventory Net
InventoryNet
52499000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36694000
CY2016Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
90000000
CY2016Q4 us-gaap Assets
Assets
615946000
CY2016Q4 us-gaap Goodwill
Goodwill
3683000
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4928000
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
9054000
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
35314000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9965000
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8731000
CY2016Q4 sam Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
58815000
CY2016Q4 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
125000 shares
CY2016Q4 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
45000 shares
CY2017Q1 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
100000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.58
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
51319000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12959000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.65
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
314000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.361 pure
us-gaap Revenues
Revenues
433643000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
58000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25954000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
127675000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
43000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
5840000
us-gaap Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
0
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
463233000
us-gaap Operating Income Loss
OperatingIncomeLoss
53025000
us-gaap Net Income Loss
NetIncomeLoss
33653000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4783000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
17655000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
33561000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-92000
us-gaap Income Taxes Paid
IncomeTaxesPaid
8655000
us-gaap Gross Profit
GrossProfit
218407000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-425000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-382000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
33653000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
33487000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-56000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-12394000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
52643000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1375000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24473000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18990000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
6967000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1005000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-25898000
us-gaap Share Based Compensation
ShareBasedCompensation
5741000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
37000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
18990000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5840000
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
12000000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
122501000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
42844000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-6504000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-92034000
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-170000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-66613000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
215236000
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
29590000
us-gaap Operating Expenses
OperatingExpenses
165382000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
29521000
sam Decrease Increase In Accounts Payable For Purchase Of Property Plant And Equipment
DecreaseIncreaseInAccountsPayableForPurchaseOfPropertyPlantAndEquipment
870000
sam Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
64000 shares
sam Loss On Sale Of Property Plant Equipment
LossOnSaleOfPropertyPlantEquipment
511000
sam Decrease Increase In Accounts Payable For Repurchase Of Common Stock
DecreaseIncreaseInAccountsPayableForRepurchaseOfCommonStock
-3000000
sam Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
12709000 shares
sam Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
4000
sam Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
-55000
sam Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
338000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Type
DocumentType
10-Q
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.79
dei Entity Central Index Key
EntityCentralIndexKey
0000949870
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
61042000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
0 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y8M16D
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
81.86
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0
dei Trading Symbol
TradingSymbol
SAM
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12430000 shares
dei Amendment Flag
AmendmentFlag
false
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
4967 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
201.91
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
150.10
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y0M11D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
4708 shares
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.82
dei Document Period End Date
DocumentPeriodEndDate
2017-07-01
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
135000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
192.84
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
131.64
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
171773 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.297 pure
dei Entity Registrant Name
EntityRegistrantName
BOSTON BEER CO INC
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
146.83
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
15373 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
24671 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P4Y10M25D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
20061 shares
us-gaap Revenues
Revenues
409625000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
60000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16721000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
78180000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
170000
us-gaap Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
3730000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
437101000
us-gaap Operating Income Loss
OperatingIncomeLoss
49316000
us-gaap Net Income Loss
NetIncomeLoss
34836000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6549000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
15001000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
34826000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-10000
us-gaap Income Taxes Paid
IncomeTaxesPaid
4812000
us-gaap Gross Profit
GrossProfit
210363000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
57000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
227000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
34836000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
34643000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
5000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2605000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
49543000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
25000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25616000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14707000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
6227000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
8580000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-16710000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
16000
us-gaap Share Based Compensation
ShareBasedCompensation
3413000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1505000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
18437000
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
2000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
121585000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
37957000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-254000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-63716000
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-195000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-19384000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
199262000
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
27476000
us-gaap Operating Expenses
OperatingExpenses
161047000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
14062000
sam Decrease Increase In Accounts Payable For Purchase Of Property Plant And Equipment
DecreaseIncreaseInAccountsPayableForPurchaseOfPropertyPlantAndEquipment
-3550000
sam Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
69000 shares
sam Loss On Sale Of Property Plant Equipment
LossOnSaleOfPropertyPlantEquipment
22000
sam Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
12364000 shares
sam Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
2000
sam Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
17000
sam Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
462000
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.06
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12830000 shares
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.11
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
282000 shares
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.360 pure
CY2016Q2 us-gaap Revenues
Revenues
244816000
CY2016Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
20000
CY2016Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
0
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
261225000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
41788000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
26621000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
26533000
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-88000
CY2016Q2 us-gaap Gross Profit
GrossProfit
126876000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-206000
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-186000
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
26621000
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
26485000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
41602000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14981000
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3100000
CY2016Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
37000
CY2016Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
14981000
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
63252000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21799000
CY2016Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-139000
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
117940000
CY2016Q2 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
16409000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
85088000
CY2016Q2 sam Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
66000 shares
CY2016Q2 sam Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
12614000 shares
CY2016Q2 sam Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
3000
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.35
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12344000 shares
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.38
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
155000 shares
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.360 pure
CY2017Q3 us-gaap Revenues
Revenues
247930000
CY2017Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
86000
CY2017Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
168000
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
264664000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
45288000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
29125000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
29115000
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-10000
CY2017Q3 us-gaap Gross Profit
GrossProfit
134019000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
129000
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
215000
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
29125000
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
28965000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
45503000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16378000
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1800000
CY2017Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
1505000
CY2017Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
16546000
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
67831000
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19395000
CY2017Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-162000
CY2017Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
113911000
CY2017Q3 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
16734000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
88731000
CY2017Q3 sam Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
68000 shares
CY2017Q3 sam Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
12257000 shares
CY2017Q3 sam Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
2000

Files In Submission

Name View Source Status
0001193125-17-238577-index-headers.html Edgar Link pending
0001193125-17-238577-index.html Edgar Link pending
0001193125-17-238577.txt Edgar Link pending
0001193125-17-238577-xbrl.zip Edgar Link pending
d425326d10q.htm Edgar Link pending
d425326dex311.htm Edgar Link pending
d425326dex312.htm Edgar Link pending
d425326dex321.htm Edgar Link pending
d425326dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sam-20170701.xml Edgar Link completed
sam-20170701.xsd Edgar Link pending
sam-20170701_cal.xml Edgar Link unprocessable
sam-20170701_def.xml Edgar Link unprocessable
sam-20170701_lab.xml Edgar Link unprocessable
sam-20170701_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending