|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.010M
-42.14%
YoY
|
-$8.659M
-70.14%
YoY
|
-$29.00M
-73.83%
YoY
|
-$110.8M
-37033.33%
YoY
|
$300.0K
-89.66%
YoY
|
| Depreciation, Depletion And Amortization |
$45.04M
-0.24%
YoY
|
$45.15M
0.01%
YoY
|
$45.15M
14.74%
YoY
|
$39.35M
133.81%
YoY
|
$16.83M
80.39%
YoY
|
| Cash From Operating Activities |
$41.79M
-5.56%
YoY
|
$44.25M
67.03%
YoY
|
$26.49M
25.78%
YoY
|
$21.06M
13.71%
YoY
|
$18.52M
108.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.839M
-19.0%
YoY
|
$10.91M
-3.18%
YoY
|
$11.27M
-320.55%
YoY
|
-$5.110M
90.67%
YoY
|
-$2.680M
38.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$50.71M
-51.96%
YoY
|
-$105.6M
260.52%
YoY
|
| Cash From Investing Activities |
-$8.839M
-19.0%
YoY
|
-$10.91M
-3.18%
YoY
|
-$11.27M
-79.81%
YoY
|
-$55.82M
-48.43%
YoY
|
-$108.3M
246.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.835M
N/A
|
N/A
N/A
|
-$560.0K
-205.66%
YoY
|
$530.0K
-99.06%
YoY
|
$56.52M
240.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.68M
26.27%
YoY
|
-$28.26M
68.51%
YoY
|
-$16.77M
-166.1%
YoY
|
$25.37M
-72.37%
YoY
|
$91.83M
172.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$41.79M
-5.56%
YoY
|
$44.25M
67.03%
YoY
|
$26.49M
25.78%
YoY
|
$21.06M
13.71%
YoY
|
$18.52M
108.56%
YoY
|
| Cash From Investing Activities |
-$8.839M
-19.0%
YoY
|
-$10.91M
-3.18%
YoY
|
-$11.27M
-79.81%
YoY
|
-$55.82M
-48.43%
YoY
|
-$108.3M
246.84%
YoY
|
| Cash From Financing Activities |
-$35.68M
26.27%
YoY
|
-$28.26M
68.51%
YoY
|
-$16.77M
-166.1%
YoY
|
$25.37M
-72.37%
YoY
|
$91.83M
172.74%
YoY
|
| Net Change In Cash |
-$2.737M
-153.93%
YoY
|
$5.075M
-427.42%
YoY
|
-$1.550M
-83.49%
YoY
|
-$9.390M
-547.14%
YoY
|
$2.100M
-81.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.79M
-5.56%
YoY
|
$44.25M
67.03%
YoY
|
$26.49M
25.78%
YoY
|
$21.06M
13.71%
YoY
|
$18.52M
108.56%
YoY
|
| Capital Expenditures |
$8.839M
-19.0%
YoY
|
$10.91M
-3.18%
YoY
|
$11.27M
-320.55%
YoY
|
-$5.110M
90.67%
YoY
|
-$2.680M
38.86%
YoY
|
| Free Cash Flow |
$32.95M
-1.16%
YoY
|
$33.33M
119.01%
YoY
|
$15.22M
-41.84%
YoY
|
$26.17M
23.44%
YoY
|
$21.20M
96.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.335M
63.52%
YoY
|
-$1.996M
6.11%
YoY
|
-$2.337M
22.36%
YoY
|
$209.0K
-112.24%
YoY
|
-$1.428M
12.62%
YoY
|
-$1.881M
-41.93%
YoY
|
-$1.910M
-21.85%
YoY
|
-$1.708M
-92.77%
YoY
|
-$1.268M
85.11%
YoY
|
-$3.239M
18.43%
YoY
|
-$2.444M
23.68%
YoY
|
-$23.63M
-76.19%
YoY
|
-$685.0K
-89.86%
YoY
|
-$2.735M
10.41%
YoY
|
-$1.976M
-14.12%
YoY
|
-$99.25M
8054.11%
YoY
|
-$6.756M
279.7%
YoY
|
-$2.477M
-239.95%
YoY
|
-$2.301M
-245.62%
YoY
|
-$1.217M
-164.06%
YoY
|
| Depreciation, Depletion And Amortization |
$10.68M
-6.23%
YoY
|
$10.80M
-5.12%
YoY
|
$10.95M
-3.8%
YoY
|
$10.89M
-5.17%
YoY
|
$11.39M
0.75%
YoY
|
$11.38M
1.58%
YoY
|
$11.39M
1.99%
YoY
|
$11.48M
3.82%
YoY
|
$11.31M
-1.12%
YoY
|
$11.20M
-1.36%
YoY
|
$11.17M
-1.2%
YoY
|
$11.06M
14.67%
YoY
|
$11.43M
39.02%
YoY
|
$11.35M
37.95%
YoY
|
$11.30M
39.9%
YoY
|
$9.645M
21.28%
YoY
|
$8.224M
407.85%
YoY
|
$8.231M
219.05%
YoY
|
$8.078M
214.32%
YoY
|
$7.953M
211.87%
YoY
|
| Cash From Operating Activities |
$5.975M
-43.74%
YoY
|
$10.13M
-14.96%
YoY
|
$4.938M
-59.28%
YoY
|
$7.126M
-39.11%
YoY
|
$10.62M
-31.51%
YoY
|
$11.91M
29.66%
YoY
|
$12.13M
54.5%
YoY
|
$11.70M
7.76%
YoY
|
$15.51M
121.26%
YoY
|
$9.188M
84.42%
YoY
|
$7.849M
115.51%
YoY
|
$10.86M
13.73%
YoY
|
$7.008M
44.35%
YoY
|
$4.982M
88.32%
YoY
|
$3.642M
-9.13%
YoY
|
$9.549M
91.77%
YoY
|
$4.855M
-64.14%
YoY
|
$2.645M
-46.01%
YoY
|
$4.008M
34.5%
YoY
|
$4.979M
-29.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.398M
5.87%
YoY
|
$2.093M
-1.6%
YoY
|
$1.708M
-19.24%
YoY
|
$2.332M
-31.37%
YoY
|
$2.265M
-8.78%
YoY
|
$2.127M
-12.51%
YoY
|
$2.115M
-18.65%
YoY
|
$3.398M
30.19%
YoY
|
$2.483M
-2.21%
YoY
|
$2.431M
-33.27%
YoY
|
$2.600M
-205.05%
YoY
|
$2.610M
-213.01%
YoY
|
$2.539M
-263.71%
YoY
|
$3.643M
-616.57%
YoY
|
-$2.475M
358.89%
YoY
|
-$2.310M
101.48%
YoY
|
-$1.551M
0.86%
YoY
|
-$705.2K
-233.06%
YoY
|
-$539.3K
-225.43%
YoY
|
-$1.146M
-349.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$4.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.004M
13346566.67%
YoY
|
-$44.71M
-57.65%
YoY
|
$0.00
N/A
|
-$2.000M
N/A
|
-$30.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.398M
5.87%
YoY
|
-$2.093M
-1.6%
YoY
|
$2.792M
-232.01%
YoY
|
-$2.332M
-31.37%
YoY
|
-$2.265M
-8.78%
YoY
|
-$2.127M
-12.51%
YoY
|
-$2.115M
-18.65%
YoY
|
-$3.398M
30.19%
YoY
|
-$2.483M
-2.21%
YoY
|
-$2.431M
-33.27%
YoY
|
-$2.600M
5.05%
YoY
|
-$2.610M
-58.66%
YoY
|
-$2.539M
-94.51%
YoY
|
-$3.643M
416.57%
YoY
|
-$2.475M
-2.53%
YoY
|
-$6.314M
450.77%
YoY
|
-$46.26M
-56.81%
YoY
|
-$705.2K
33.06%
YoY
|
-$2.539M
490.54%
YoY
|
-$1.146M
3.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$77.00K
-198.72%
YoY
|
-$984.0K
N/A
|
$28.00K
N/A
|
-$2.757M
N/A
|
-$78.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$121.0K
N/A
|
-$348.0K
N/A
|
-$92.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.505M
-32.28%
YoY
|
-$6.598M
-30.33%
YoY
|
-$5.541M
-41.64%
YoY
|
-$8.591M
-17.89%
YoY
|
-$8.129M
56.45%
YoY
|
-$9.470M
29.12%
YoY
|
-$9.494M
80.29%
YoY
|
-$10.46M
105.16%
YoY
|
-$5.196M
59.39%
YoY
|
-$7.334M
159.52%
YoY
|
-$5.266M
-5.68%
YoY
|
-$5.100M
-24.69%
YoY
|
-$3.260M
-108.01%
YoY
|
-$2.826M
-31.34%
YoY
|
-$5.583M
25.87%
YoY
|
-$6.772M
42.68%
YoY
|
$40.69M
-57.87%
YoY
|
-$4.116M
102.74%
YoY
|
-$4.435M
-109.32%
YoY
|
-$4.746M
-196.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.975M
-43.74%
YoY
|
$10.13M
-14.96%
YoY
|
$4.938M
-59.28%
YoY
|
$7.126M
-39.11%
YoY
|
$10.62M
-31.51%
YoY
|
$11.91M
29.66%
YoY
|
$12.13M
54.5%
YoY
|
$11.70M
7.76%
YoY
|
$15.51M
121.26%
YoY
|
$9.188M
84.42%
YoY
|
$7.849M
115.51%
YoY
|
$10.86M
13.73%
YoY
|
$7.008M
44.35%
YoY
|
$4.982M
88.32%
YoY
|
$3.642M
-9.13%
YoY
|
$9.549M
91.77%
YoY
|
$4.855M
-64.14%
YoY
|
$2.645M
-46.01%
YoY
|
$4.008M
34.5%
YoY
|
$4.979M
-29.17%
YoY
|
| Cash From Investing Activities |
-$2.398M
5.87%
YoY
|
-$2.093M
-1.6%
YoY
|
$2.792M
-232.01%
YoY
|
-$2.332M
-31.37%
YoY
|
-$2.265M
-8.78%
YoY
|
-$2.127M
-12.51%
YoY
|
-$2.115M
-18.65%
YoY
|
-$3.398M
30.19%
YoY
|
-$2.483M
-2.21%
YoY
|
-$2.431M
-33.27%
YoY
|
-$2.600M
5.05%
YoY
|
-$2.610M
-58.66%
YoY
|
-$2.539M
-94.51%
YoY
|
-$3.643M
416.57%
YoY
|
-$2.475M
-2.53%
YoY
|
-$6.314M
450.77%
YoY
|
-$46.26M
-56.81%
YoY
|
-$705.2K
33.06%
YoY
|
-$2.539M
490.54%
YoY
|
-$1.146M
3.27%
YoY
|
| Cash From Financing Activities |
-$5.505M
-32.28%
YoY
|
-$6.598M
-30.33%
YoY
|
-$5.541M
-41.64%
YoY
|
-$8.591M
-17.89%
YoY
|
-$8.129M
56.45%
YoY
|
-$9.470M
29.12%
YoY
|
-$9.494M
80.29%
YoY
|
-$10.46M
105.16%
YoY
|
-$5.196M
59.39%
YoY
|
-$7.334M
159.52%
YoY
|
-$5.266M
-5.68%
YoY
|
-$5.100M
-24.69%
YoY
|
-$3.260M
-108.01%
YoY
|
-$2.826M
-31.34%
YoY
|
-$5.583M
25.87%
YoY
|
-$6.772M
42.68%
YoY
|
$40.69M
-57.87%
YoY
|
-$4.116M
102.74%
YoY
|
-$4.435M
-109.32%
YoY
|
-$4.746M
-196.47%
YoY
|
| Net Change In Cash |
-$1.928M
-953.1%
YoY
|
$1.440M
355.7%
YoY
|
$2.189M
322.59%
YoY
|
-$3.797M
75.95%
YoY
|
$226.0K
-97.11%
YoY
|
$316.0K
-154.77%
YoY
|
$518.0K
-3147.06%
YoY
|
-$2.158M
-168.51%
YoY
|
$7.827M
547.39%
YoY
|
-$577.0K
-61.2%
YoY
|
-$17.00K
-99.62%
YoY
|
$3.150M
-189.05%
YoY
|
$1.209M
-269.19%
YoY
|
-$1.487M
-31.65%
YoY
|
-$4.416M
48.85%
YoY
|
-$3.537M
287.15%
YoY
|
-$714.6K
-123.7%
YoY
|
-$2.175M
-192.97%
YoY
|
-$2.967M
-105.92%
YoY
|
-$913.7K
-108.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.975M
-43.74%
YoY
|
$10.13M
-14.96%
YoY
|
$4.938M
-59.28%
YoY
|
$7.126M
-39.11%
YoY
|
$10.62M
-31.51%
YoY
|
$11.91M
29.66%
YoY
|
$12.13M
54.5%
YoY
|
$11.70M
7.76%
YoY
|
$15.51M
121.26%
YoY
|
$9.188M
84.42%
YoY
|
$7.849M
115.51%
YoY
|
$10.86M
13.73%
YoY
|
$7.008M
44.35%
YoY
|
$4.982M
88.32%
YoY
|
$3.642M
-9.13%
YoY
|
$9.549M
91.77%
YoY
|
$4.855M
-64.14%
YoY
|
$2.645M
-46.01%
YoY
|
$4.008M
34.5%
YoY
|
$4.979M
-29.17%
YoY
|
| Capital Expenditures |
$2.398M
5.87%
YoY
|
$2.093M
-1.6%
YoY
|
$1.708M
-19.24%
YoY
|
$2.332M
-31.37%
YoY
|
$2.265M
-8.78%
YoY
|
$2.127M
-12.51%
YoY
|
$2.115M
-18.65%
YoY
|
$3.398M
30.19%
YoY
|
$2.483M
-2.21%
YoY
|
$2.431M
-33.27%
YoY
|
$2.600M
-205.05%
YoY
|
$2.610M
-213.01%
YoY
|
$2.539M
-263.71%
YoY
|
$3.643M
-616.57%
YoY
|
-$2.475M
358.89%
YoY
|
-$2.310M
101.48%
YoY
|
-$1.551M
0.86%
YoY
|
-$705.2K
-233.06%
YoY
|
-$539.3K
-225.43%
YoY
|
-$1.146M
-349.19%
YoY
|
| Free Cash Flow |
$3.577M
-57.19%
YoY
|
$8.038M
-17.86%
YoY
|
$3.230M
-67.74%
YoY
|
$4.794M
-42.28%
YoY
|
$8.355M
-35.84%
YoY
|
$9.786M
44.83%
YoY
|
$10.01M
90.74%
YoY
|
$8.305M
0.67%
YoY
|
$13.02M
191.41%
YoY
|
$6.757M
404.63%
YoY
|
$5.249M
-14.19%
YoY
|
$8.250M
-30.43%
YoY
|
$4.469M
-30.24%
YoY
|
$1.339M
-60.04%
YoY
|
$6.117M
34.52%
YoY
|
$11.86M
93.59%
YoY
|
$6.406M
-57.51%
YoY
|
$3.351M
-23.32%
YoY
|
$4.547M
78.33%
YoY
|
$6.125M
-6.77%
YoY
|
Loading...