|
FY2025
12 months to Jun 30, 2026
|
FY2024
12 months to Jun 30, 2025
|
FY2023
12 months to Jun 30, 2024
|
FY2022
12 months to Jun 30, 2023
|
FY2021
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments for: | |||||
| Depreciation of property and equipment | |||||
| Depreciation of right-of-use assets | |||||
| Amortization of intangible assets | |||||
| Amortization of development costs | |||||
| Amortization | |||||
| Income tax recovery | |||||
| Income tax refunds | |||||
| Income taxes paid | |||||
| Share-based compensation expense | |||||
| Unrealized foreign exchange gain (loss) | |||||
| Goodwill impairment | |||||
| Accretion expense | |||||
| Gain on lease modification | |||||
| Loss on disposal of property and equipment | |||||
| Loss on change in fair value of consideration payable | |||||
| Loss on sale, divestiture of subsidiary | |||||
| Changes in working capital | |||||
| Trade and other receivables | |||||
| Inventories | |||||
| Sales tax receivable | |||||
| Contract assets | |||||
| Other assets | |||||
| Sales tax payable | |||||
| Accounts payable and accrued liabilities | |||||
| Provisions | |||||
| Other non current liabilities | |||||
| Contract liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchase of property and equipment | |||||
| Development costs | |||||
| Proceeds from sale of VoIP Supply LLC | |||||
| Net cash flows used in investing activities | |||||
| Financing activities | |||||
| Proceeds from operating facility and loan | |||||
| Repayments of operating facility and loan | |||||
| Repayment of lease obligations on right-of-use assets | |||||
| Payment of consideration payable | |||||
| Common shares purchased and cancelled | |||||
| Issuance of common shares for stock options exercised | |||||
| Common shares issued under employee share purchase plan | |||||
| Common shares purchased and canceled | |||||
| Net cash flows used in financing activities | |||||
| Decrease in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of the year | |||||
| Cash and cash equivalents, end of the year | |||||
Loading...