|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$245.9M
10.5%
YoY
|
$222.5M
-28.21%
YoY
|
$310.0M
21.02%
YoY
|
$256.1M
-4.79%
YoY
|
$269.0M
92.54%
YoY
|
| Depreciation, Depletion And Amortization |
$119.5M
-2.41%
YoY
|
$122.4M
3.54%
YoY
|
$118.2M
8.69%
YoY
|
$108.8M
-0.8%
YoY
|
$109.7M
-3.99%
YoY
|
| Cash From Operating Activities |
$620.7M
82.43%
YoY
|
$340.2M
44.67%
YoY
|
$235.2M
-28.92%
YoY
|
$330.9M
-2.21%
YoY
|
$338.3M
12.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$142.5M
30.48%
YoY
|
$109.2M
-42.94%
YoY
|
$191.4M
38.03%
YoY
|
$138.6M
89.15%
YoY
|
$73.30M
11.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.41M
N/A
|
| Other Investing Activities |
$34.27M
-759.02%
YoY
|
-$5.200M
372.73%
YoY
|
-$1.100M
-117.12%
YoY
|
$6.425M
-135.64%
YoY
|
-$18.03M
-1226.81%
YoY
|
| Cash From Investing Activities |
-$108.2M
-5.41%
YoY
|
-$114.4M
-40.56%
YoY
|
-$192.5M
45.57%
YoY
|
-$132.2M
44.77%
YoY
|
-$91.33M
41.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$113.3M
-54.33%
YoY
|
-$248.1M
N/A
|
N/A
N/A
|
$331.1M
416.87%
YoY
|
$64.06M
-64.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$173.8M
-35.54%
YoY
|
-$269.7M
-385.39%
YoY
|
$94.51M
-130.07%
YoY
|
-$314.3M
306.5%
YoY
|
-$77.32M
-63.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$620.7M
82.43%
YoY
|
$340.2M
44.67%
YoY
|
$235.2M
-28.92%
YoY
|
$330.9M
-2.21%
YoY
|
$338.3M
12.57%
YoY
|
| Cash From Investing Activities |
-$108.2M
-5.41%
YoY
|
-$114.4M
-40.56%
YoY
|
-$192.5M
45.57%
YoY
|
-$132.2M
44.77%
YoY
|
-$91.33M
41.79%
YoY
|
| Cash From Financing Activities |
-$173.8M
-35.54%
YoY
|
-$269.7M
-385.39%
YoY
|
$94.51M
-130.07%
YoY
|
-$314.3M
306.5%
YoY
|
-$77.32M
-63.23%
YoY
|
| Net Change In Cash |
$338.6M
-871.55%
YoY
|
-$43.89M
-131.87%
YoY
|
$137.7M
-214.6%
YoY
|
-$120.2M
-170.9%
YoY
|
$169.5M
557.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$620.7M
82.43%
YoY
|
$340.2M
44.67%
YoY
|
$235.2M
-28.92%
YoY
|
$330.9M
-2.21%
YoY
|
$338.3M
12.57%
YoY
|
| Capital Expenditures |
$142.5M
30.48%
YoY
|
$109.2M
-42.94%
YoY
|
$191.4M
38.03%
YoY
|
$138.6M
89.15%
YoY
|
$73.30M
11.08%
YoY
|
| Free Cash Flow |
$478.2M
106.99%
YoY
|
$231.0M
427.43%
YoY
|
$43.80M
-77.21%
YoY
|
$192.2M
-27.48%
YoY
|
$265.0M
12.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$93.65M
45.85%
YoY
|
$49.29M
-24.18%
YoY
|
$48.07M
-21.69%
YoY
|
$68.62M
32.97%
YoY
|
$64.21M
22.34%
YoY
|
$65.00M
13.9%
YoY
|
$61.38M
-19.76%
YoY
|
$51.60M
-35.19%
YoY
|
$52.49M
N/A
|
$57.07M
-11.83%
YoY
|
$76.49M
-3.83%
YoY
|
$79.62M
49.61%
YoY
|
$64.72M
14.42%
YoY
|
$79.54M
-32.23%
YoY
|
$53.22M
13.14%
YoY
|
$58.63M
22.1%
YoY
|
$56.57M
9.62%
YoY
|
$117.4M
N/A
|
| Depreciation, Depletion And Amortization |
$47.09M
66.92%
YoY
|
$39.53M
24.14%
YoY
|
$29.65M
-6.32%
YoY
|
$29.76M
-0.01%
YoY
|
$28.21M
-6.82%
YoY
|
$31.85M
3.64%
YoY
|
$31.65M
5.87%
YoY
|
$29.76M
1.65%
YoY
|
$30.27M
N/A
|
$30.73M
15.14%
YoY
|
$29.90M
10.47%
YoY
|
$29.28M
6.22%
YoY
|
$26.69M
-2.79%
YoY
|
$27.06M
-1.24%
YoY
|
$27.57M
1.35%
YoY
|
$27.47M
-0.62%
YoY
|
$27.45M
-3.68%
YoY
|
$27.40M
N/A
|
| Cash From Operating Activities |
$398.8M
154.22%
YoY
|
$178.7M
179.53%
YoY
|
$199.1M
283.77%
YoY
|
$200.8M
123.09%
YoY
|
$156.9M
116.9%
YoY
|
$63.94M
-49.27%
YoY
|
$51.88M
-8.19%
YoY
|
$90.00M
39.36%
YoY
|
$72.32M
N/A
|
$126.0M
53.88%
YoY
|
$56.50M
-44.44%
YoY
|
$64.58M
-18.23%
YoY
|
$81.90M
-10.71%
YoY
|
$101.7M
-1.96%
YoY
|
$78.97M
-2.62%
YoY
|
$68.30M
10.5%
YoY
|
$91.72M
14.79%
YoY
|
$103.7M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$56.72M
84.67%
YoY
|
$86.84M
408.26%
YoY
|
$57.59M
154.84%
YoY
|
$37.09M
62.89%
YoY
|
$30.71M
3.71%
YoY
|
$17.09M
-50.07%
YoY
|
$22.60M
-56.71%
YoY
|
$22.77M
-64.37%
YoY
|
$29.61M
N/A
|
$34.22M
-170.93%
YoY
|
$52.20M
-238.29%
YoY
|
$63.92M
-334.36%
YoY
|
-$48.24M
57.78%
YoY
|
-$37.75M
119.18%
YoY
|
-$27.27M
90.73%
YoY
|
$25.38M
123.72%
YoY
|
-$30.57M
172.98%
YoY
|
-$17.22M
N/A
|
| Acquisitions |
N/A
|
$1.356B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.038M
-102.96%
YoY
|
-$68.00K
-150.0%
YoY
|
-$5.058M
53.27%
YoY
|
$4.430M
-838.33%
YoY
|
$35.03M
-5104.71%
YoY
|
$136.0K
-77.33%
YoY
|
-$3.300M
725.0%
YoY
|
-$600.0K
150.0%
YoY
|
-$700.0K
N/A
|
$600.0K
-380.37%
YoY
|
-$400.0K
3.63%
YoY
|
-$240.0K
-75.73%
YoY
|
-$214.0K
-354.76%
YoY
|
-$386.0K
-97.87%
YoY
|
-$989.0K
N/A
|
$8.014M
N/A
|
$84.00K
-99.73%
YoY
|
-$18.11M
N/A
|
| Cash From Investing Activities |
-$57.75M
-1436.26%
YoY
|
-$1.434B
8226.23%
YoY
|
-$62.64M
141.9%
YoY
|
-$32.66M
39.76%
YoY
|
$4.322M
-114.26%
YoY
|
-$17.22M
-50.54%
YoY
|
-$25.90M
-50.86%
YoY
|
-$23.37M
-63.57%
YoY
|
-$30.31M
N/A
|
-$34.82M
-28.15%
YoY
|
-$52.70M
38.2%
YoY
|
-$64.16M
127.0%
YoY
|
-$48.46M
58.92%
YoY
|
-$38.13M
7.92%
YoY
|
-$28.26M
97.64%
YoY
|
-$17.36M
55.14%
YoY
|
-$30.49M
-256.36%
YoY
|
-$35.34M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.009M
N/A
|
N/A
N/A
|
N/A
N/A
|
$68.82M
449.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$181.8M
54.04%
YoY
|
$1.756B
-6190.36%
YoY
|
-$8.224M
-86.39%
YoY
|
-$18.76M
-68.21%
YoY
|
-$118.0M
440.12%
YoY
|
-$28.83M
-77.55%
YoY
|
-$60.41M
-7.06%
YoY
|
-$59.00M
232.4%
YoY
|
-$21.85M
N/A
|
-$128.4M
-2923.46%
YoY
|
-$65.00M
-49.44%
YoY
|
-$17.75M
-84.94%
YoY
|
$4.549M
-113.15%
YoY
|
-$128.6M
532.14%
YoY
|
-$117.8M
1800.55%
YoY
|
-$72.46M
348.4%
YoY
|
-$34.58M
-95.3%
YoY
|
-$20.34M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$398.8M
154.22%
YoY
|
$178.7M
179.53%
YoY
|
$199.1M
283.77%
YoY
|
$200.8M
123.09%
YoY
|
$156.9M
116.9%
YoY
|
$63.94M
-49.27%
YoY
|
$51.88M
-8.19%
YoY
|
$90.00M
39.36%
YoY
|
$72.32M
N/A
|
$126.0M
53.88%
YoY
|
$56.50M
-44.44%
YoY
|
$64.58M
-18.23%
YoY
|
$81.90M
-10.71%
YoY
|
$101.7M
-1.96%
YoY
|
$78.97M
-2.62%
YoY
|
$68.30M
10.5%
YoY
|
$91.72M
14.79%
YoY
|
$103.7M
N/A
|
| Cash From Investing Activities |
-$57.75M
-1436.26%
YoY
|
-$1.434B
8226.23%
YoY
|
-$62.64M
141.9%
YoY
|
-$32.66M
39.76%
YoY
|
$4.322M
-114.26%
YoY
|
-$17.22M
-50.54%
YoY
|
-$25.90M
-50.86%
YoY
|
-$23.37M
-63.57%
YoY
|
-$30.31M
N/A
|
-$34.82M
-28.15%
YoY
|
-$52.70M
38.2%
YoY
|
-$64.16M
127.0%
YoY
|
-$48.46M
58.92%
YoY
|
-$38.13M
7.92%
YoY
|
-$28.26M
97.64%
YoY
|
-$17.36M
55.14%
YoY
|
-$30.49M
-256.36%
YoY
|
-$35.34M
N/A
|
| Cash From Financing Activities |
-$181.8M
54.04%
YoY
|
$1.756B
-6190.36%
YoY
|
-$8.224M
-86.39%
YoY
|
-$18.76M
-68.21%
YoY
|
-$118.0M
440.12%
YoY
|
-$28.83M
-77.55%
YoY
|
-$60.41M
-7.06%
YoY
|
-$59.00M
232.4%
YoY
|
-$21.85M
N/A
|
-$128.4M
-2923.46%
YoY
|
-$65.00M
-49.44%
YoY
|
-$17.75M
-84.94%
YoY
|
$4.549M
-113.15%
YoY
|
-$128.6M
532.14%
YoY
|
-$117.8M
1800.55%
YoY
|
-$72.46M
348.4%
YoY
|
-$34.58M
-95.3%
YoY
|
-$20.34M
N/A
|
| Net Change In Cash |
$159.2M
268.91%
YoY
|
$500.6M
2926.2%
YoY
|
$128.2M
-472.34%
YoY
|
$149.4M
1859.33%
YoY
|
$43.15M
114.12%
YoY
|
$16.54M
-145.98%
YoY
|
-$34.43M
-43.74%
YoY
|
$7.623M
-143.98%
YoY
|
$20.15M
N/A
|
-$35.98M
-194.7%
YoY
|
-$61.20M
-5.85%
YoY
|
-$17.33M
-74.18%
YoY
|
$37.99M
42.56%
YoY
|
-$65.00M
-235.28%
YoY
|
-$67.12M
-210.77%
YoY
|
-$22.31M
-162.84%
YoY
|
$26.65M
-104.19%
YoY
|
$48.05M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$398.8M
154.22%
YoY
|
$178.7M
179.53%
YoY
|
$199.1M
283.77%
YoY
|
$200.8M
123.09%
YoY
|
$156.9M
116.9%
YoY
|
$63.94M
-49.27%
YoY
|
$51.88M
-8.19%
YoY
|
$90.00M
39.36%
YoY
|
$72.32M
N/A
|
$126.0M
53.88%
YoY
|
$56.50M
-44.44%
YoY
|
$64.58M
-18.23%
YoY
|
$81.90M
-10.71%
YoY
|
$101.7M
-1.96%
YoY
|
$78.97M
-2.62%
YoY
|
$68.30M
10.5%
YoY
|
$91.72M
14.79%
YoY
|
$103.7M
N/A
|
| Capital Expenditures |
$56.72M
84.67%
YoY
|
$86.84M
408.26%
YoY
|
$57.59M
154.84%
YoY
|
$37.09M
62.89%
YoY
|
$30.71M
3.71%
YoY
|
$17.09M
-50.07%
YoY
|
$22.60M
-56.71%
YoY
|
$22.77M
-64.37%
YoY
|
$29.61M
N/A
|
$34.22M
-170.93%
YoY
|
$52.20M
-238.29%
YoY
|
$63.92M
-334.36%
YoY
|
-$48.24M
57.78%
YoY
|
-$37.75M
119.18%
YoY
|
-$27.27M
90.73%
YoY
|
$25.38M
123.72%
YoY
|
-$30.57M
172.98%
YoY
|
-$17.22M
N/A
|
| Free Cash Flow |
$342.0M
171.15%
YoY
|
$91.89M
96.13%
YoY
|
$141.5M
383.27%
YoY
|
$163.7M
143.49%
YoY
|
$126.1M
195.38%
YoY
|
$46.85M
-48.97%
YoY
|
$29.28M
580.88%
YoY
|
$67.23M
10085.91%
YoY
|
$42.71M
N/A
|
$91.81M
-29.45%
YoY
|
$4.300M
-96.92%
YoY
|
$660.0K
-99.38%
YoY
|
$130.1M
6.41%
YoY
|
$139.4M
15.29%
YoY
|
$106.2M
11.37%
YoY
|
$42.92M
-14.95%
YoY
|
$122.3M
34.24%
YoY
|
$120.9M
N/A
|
Loading...