|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$869.0K
27.79%
YoY
|
-$680.0K
109.88%
YoY
|
-$324.0K
-82.13%
YoY
|
-$1.813M
-49.9%
YoY
|
-$3.619M
-147.36%
YoY
|
| Depreciation, Depletion And Amortization |
$105.0K
-9.48%
YoY
|
$116.0K
93.33%
YoY
|
$60.00K
57.89%
YoY
|
$38.00K
533.33%
YoY
|
$6.000K
N/A
|
| Cash From Operating Activities |
-$701.0K
43.65%
YoY
|
-$488.0K
-47.64%
YoY
|
-$932.0K
-5.48%
YoY
|
-$986.0K
-28.24%
YoY
|
-$1.374M
334.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.000K
-98.88%
YoY
|
$269.0K
240.51%
YoY
|
$79.00K
-61.65%
YoY
|
$206.0K
-3042.86%
YoY
|
-$7.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000K
-99.69%
YoY
|
$637.0K
-199.22%
YoY
|
-$642.0K
-4685.71%
YoY
|
$14.00K
-170.0%
YoY
|
-$20.00K
N/A
|
| Cash From Investing Activities |
-$1.000K
-100.27%
YoY
|
$368.0K
-151.04%
YoY
|
-$721.0K
275.52%
YoY
|
-$192.0K
611.11%
YoY
|
-$27.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$638.0K
1495.0%
YoY
|
$40.00K
-96.07%
YoY
|
$1.019M
-9.18%
YoY
|
$1.122M
-39.55%
YoY
|
$1.856M
156.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$701.0K
43.65%
YoY
|
-$488.0K
-47.64%
YoY
|
-$932.0K
-5.48%
YoY
|
-$986.0K
-28.24%
YoY
|
-$1.374M
334.81%
YoY
|
| Cash From Investing Activities |
-$1.000K
-100.27%
YoY
|
$368.0K
-151.04%
YoY
|
-$721.0K
275.52%
YoY
|
-$192.0K
611.11%
YoY
|
-$27.00K
N/A
|
| Cash From Financing Activities |
$638.0K
1495.0%
YoY
|
$40.00K
-96.07%
YoY
|
$1.019M
-9.18%
YoY
|
$1.122M
-39.55%
YoY
|
$1.856M
156.0%
YoY
|
| Net Change In Cash |
-$64.00K
-20.0%
YoY
|
-$80.00K
-87.38%
YoY
|
-$634.0K
1032.14%
YoY
|
-$56.00K
-112.31%
YoY
|
$455.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$701.0K
43.65%
YoY
|
-$488.0K
-47.64%
YoY
|
-$932.0K
-5.48%
YoY
|
-$986.0K
-28.24%
YoY
|
-$1.374M
334.81%
YoY
|
| Capital Expenditures |
$3.000K
-98.88%
YoY
|
$269.0K
240.51%
YoY
|
$79.00K
-61.65%
YoY
|
$206.0K
-3042.86%
YoY
|
-$7.000K
N/A
|
| Free Cash Flow |
-$704.0K
-7.0%
YoY
|
-$757.0K
-25.12%
YoY
|
-$1.011M
-15.18%
YoY
|
-$1.192M
-12.8%
YoY
|
-$1.367M
332.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$195.0K
19400.0%
YoY
|
-$270.0K
114.29%
YoY
|
-$266.0K
-112.85%
YoY
|
-$332.0K
-87.68%
YoY
|
-$1.000K
-101.43%
YoY
|
-$126.0K
-43.75%
YoY
|
$2.070M
91.31%
YoY
|
-$2.694M
170.48%
YoY
|
$70.00K
-137.63%
YoY
|
-$224.0K
-64.5%
YoY
|
$1.082M
-228.5%
YoY
|
-$996.0K
46.47%
YoY
|
-$186.0K
-144.18%
YoY
|
-$631.0K
-23.98%
YoY
|
-$842.0K
58.87%
YoY
|
-$680.0K
491.3%
YoY
|
$421.0K
-118.87%
YoY
|
-$830.0K
N/A
|
-$530.0K
N/A
|
| Depreciation, Depletion And Amortization |
$17.00K
-82.11%
YoY
|
$16.00K
-84.47%
YoY
|
$9.000K
N/A
|
-$15.00K
N/A
|
$95.00K
630.77%
YoY
|
$103.0K
390.48%
YoY
|
N/A
|
N/A
|
$13.00K
30.0%
YoY
|
$21.00K
950.0%
YoY
|
$29.00K
222.22%
YoY
|
N/A
|
$10.00K
66.67%
YoY
|
$2.000K
-60.0%
YoY
|
$9.000K
N/A
|
$21.00K
N/A
|
$6.000K
-104.62%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$73.00K
-51.33%
YoY
|
-$219.0K
-41.13%
YoY
|
-$482.0K
N/A
|
-$86.00K
N/A
|
-$150.0K
29.31%
YoY
|
-$372.0K
23.18%
YoY
|
N/A
|
N/A
|
-$116.0K
-72.18%
YoY
|
-$302.0K
19.37%
YoY
|
-$213.0K
-10.88%
YoY
|
N/A
|
-$417.0K
60.38%
YoY
|
-$253.0K
427.08%
YoY
|
-$239.0K
-41.42%
YoY
|
-$234.0K
-38.42%
YoY
|
-$260.0K
-104.73%
YoY
|
-$48.00K
N/A
|
-$408.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.000K
-98.08%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$156.0K
403.23%
YoY
|
N/A
|
N/A
|
$113.0K
334.62%
YoY
|
$31.00K
342.86%
YoY
|
$22.00K
N/A
|
N/A
|
$26.00K
-114.69%
YoY
|
$7.000K
40.0%
YoY
|
$0.00
N/A
|
-$22.00K
450.0%
YoY
|
-$177.0K
-427.78%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.000K
-100.68%
YoY
|
-$152.0K
N/A
|
$125.0K
N/A
|
$32.00K
-83.92%
YoY
|
$438.0K
421.43%
YoY
|
N/A
|
N/A
|
$199.0K
N/A
|
$84.00K
1580.0%
YoY
|
-$726.0K
N/A
|
N/A
|
N/A
|
$5.000K
-600.0%
YoY
|
$0.00
N/A
|
$9.000K
-147.37%
YoY
|
N/A
|
-$1.000K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$2.000K
-93.75%
YoY
|
-$6.000K
-102.13%
YoY
|
-$152.0K
N/A
|
$125.0K
N/A
|
$32.00K
-62.79%
YoY
|
$282.0K
432.08%
YoY
|
N/A
|
N/A
|
$86.00K
-430.77%
YoY
|
$53.00K
-2750.0%
YoY
|
-$748.0K
N/A
|
N/A
|
-$26.00K
-85.31%
YoY
|
-$2.000K
-150.0%
YoY
|
$0.00
N/A
|
-$13.00K
-43.48%
YoY
|
-$177.0K
-427.78%
YoY
|
$4.000K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.00K
-27.78%
YoY
|
$98.00K
117.78%
YoY
|
$466.0K
N/A
|
$20.00K
N/A
|
$54.00K
-1180.0%
YoY
|
$45.00K
N/A
|
N/A
|
N/A
|
-$5.000K
-100.48%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00K
-104.86%
YoY
|
N/A
|
$1.033M
-1344.58%
YoY
|
$874.0K
-14666.67%
YoY
|
$288.0K
N/A
|
$43.00K
-158.11%
YoY
|
-$83.00K
-97.56%
YoY
|
-$6.000K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$73.00K
-51.33%
YoY
|
-$219.0K
-41.13%
YoY
|
-$482.0K
N/A
|
-$86.00K
N/A
|
-$150.0K
29.31%
YoY
|
-$372.0K
23.18%
YoY
|
N/A
|
N/A
|
-$116.0K
-72.18%
YoY
|
-$302.0K
19.37%
YoY
|
-$213.0K
-10.88%
YoY
|
N/A
|
-$417.0K
60.38%
YoY
|
-$253.0K
427.08%
YoY
|
-$239.0K
-41.42%
YoY
|
-$234.0K
-38.42%
YoY
|
-$260.0K
-104.73%
YoY
|
-$48.00K
N/A
|
-$408.0K
N/A
|
| Cash From Investing Activities |
$2.000K
-93.75%
YoY
|
-$6.000K
-102.13%
YoY
|
-$152.0K
N/A
|
$125.0K
N/A
|
$32.00K
-62.79%
YoY
|
$282.0K
432.08%
YoY
|
N/A
|
N/A
|
$86.00K
-430.77%
YoY
|
$53.00K
-2750.0%
YoY
|
-$748.0K
N/A
|
N/A
|
-$26.00K
-85.31%
YoY
|
-$2.000K
-150.0%
YoY
|
$0.00
N/A
|
-$13.00K
-43.48%
YoY
|
-$177.0K
-427.78%
YoY
|
$4.000K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$39.00K
-27.78%
YoY
|
$98.00K
117.78%
YoY
|
$466.0K
N/A
|
$20.00K
N/A
|
$54.00K
-1180.0%
YoY
|
$45.00K
N/A
|
N/A
|
N/A
|
-$5.000K
-100.48%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00K
-104.86%
YoY
|
N/A
|
$1.033M
-1344.58%
YoY
|
$874.0K
-14666.67%
YoY
|
$288.0K
N/A
|
$43.00K
-158.11%
YoY
|
-$83.00K
-97.56%
YoY
|
-$6.000K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$32.00K
-50.0%
YoY
|
-$127.0K
182.22%
YoY
|
-$482.0K
N/A
|
-$86.00K
N/A
|
-$64.00K
82.86%
YoY
|
-$45.00K
-81.93%
YoY
|
N/A
|
N/A
|
-$35.00K
-105.93%
YoY
|
-$249.0K
-140.23%
YoY
|
-$975.0K
-2089.8%
YoY
|
N/A
|
$590.0K
-213.46%
YoY
|
$619.0K
-1338.0%
YoY
|
$49.00K
-112.01%
YoY
|
-$204.0K
-57.23%
YoY
|
-$520.0K
-124.15%
YoY
|
-$50.00K
N/A
|
-$408.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$73.00K
-51.33%
YoY
|
-$219.0K
-41.13%
YoY
|
-$482.0K
N/A
|
-$86.00K
N/A
|
-$150.0K
29.31%
YoY
|
-$372.0K
23.18%
YoY
|
N/A
|
N/A
|
-$116.0K
-72.18%
YoY
|
-$302.0K
19.37%
YoY
|
-$213.0K
-10.88%
YoY
|
N/A
|
-$417.0K
60.38%
YoY
|
-$253.0K
427.08%
YoY
|
-$239.0K
-41.42%
YoY
|
-$234.0K
-38.42%
YoY
|
-$260.0K
-104.73%
YoY
|
-$48.00K
N/A
|
-$408.0K
N/A
|
| Capital Expenditures |
N/A
|
$3.000K
-98.08%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$156.0K
403.23%
YoY
|
N/A
|
N/A
|
$113.0K
334.62%
YoY
|
$31.00K
342.86%
YoY
|
$22.00K
N/A
|
N/A
|
$26.00K
-114.69%
YoY
|
$7.000K
40.0%
YoY
|
$0.00
N/A
|
-$22.00K
450.0%
YoY
|
-$177.0K
-427.78%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$222.0K
-57.95%
YoY
|
-$482.0K
N/A
|
-$86.00K
N/A
|
-$150.0K
-34.5%
YoY
|
-$528.0K
58.56%
YoY
|
N/A
|
N/A
|
-$229.0K
-48.31%
YoY
|
-$333.0K
28.08%
YoY
|
-$235.0K
-1.67%
YoY
|
N/A
|
-$443.0K
433.73%
YoY
|
-$260.0K
390.57%
YoY
|
-$239.0K
-41.42%
YoY
|
-$212.0K
-43.62%
YoY
|
-$83.00K
-101.52%
YoY
|
-$53.00K
N/A
|
-$408.0K
N/A
|
Loading...