|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$38.56M
-60.4%
YoY
|
$97.38M
40.41%
YoY
|
$69.35M
-59.81%
YoY
|
$172.6M
-1.03%
YoY
|
$174.3M
-1451.53%
YoY
|
| Depreciation, Depletion And Amortization |
$59.88M
3.0%
YoY
|
$58.14M
7.4%
YoY
|
$54.13M
12.26%
YoY
|
$48.22M
-7.92%
YoY
|
$52.36M
-3.57%
YoY
|
| Cash From Operating Activities |
$102.3M
-21.59%
YoY
|
$130.5M
6.75%
YoY
|
$122.2M
-43.95%
YoY
|
$218.0M
0.39%
YoY
|
$217.2M
242.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.99M
-70.99%
YoY
|
$144.8M
-30.76%
YoY
|
$209.1M
14.09%
YoY
|
$183.3M
-267.79%
YoY
|
-$109.2M
116.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$51.69M
-29.23%
YoY
|
$73.04M
27.3%
YoY
|
$57.38M
-224.39%
YoY
|
-$46.13M
-139.16%
YoY
|
$117.8M
650.22%
YoY
|
| Cash From Investing Activities |
$9.700M
-113.52%
YoY
|
-$71.73M
-52.72%
YoY
|
-$151.7M
-33.86%
YoY
|
-$229.4M
-2781.83%
YoY
|
$8.554M
-124.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.01M
-61.91%
YoY
|
$28.92M
-210.28%
YoY
|
-$26.22M
-389.71%
YoY
|
$9.051M
-83.19%
YoY
|
$53.83M
-982.46%
YoY
|
| Debt Paid & Issued, Net |
$225.5M
6.29%
YoY
|
$212.1M
28.39%
YoY
|
$165.2M
-13.63%
YoY
|
$191.3M
-56.0%
YoY
|
$434.7M
430.21%
YoY
|
| Cash From Financing Activities |
-$52.37M
102.53%
YoY
|
-$25.86M
-188.73%
YoY
|
$29.14M
-172.67%
YoY
|
-$40.10M
-82.25%
YoY
|
-$225.9M
2329.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$102.3M
-21.59%
YoY
|
$130.5M
6.75%
YoY
|
$122.2M
-43.95%
YoY
|
$218.0M
0.39%
YoY
|
$217.2M
242.6%
YoY
|
| Cash From Investing Activities |
$9.700M
-113.52%
YoY
|
-$71.73M
-52.72%
YoY
|
-$151.7M
-33.86%
YoY
|
-$229.4M
-2781.83%
YoY
|
$8.554M
-124.58%
YoY
|
| Cash From Financing Activities |
-$52.37M
102.53%
YoY
|
-$25.86M
-188.73%
YoY
|
$29.14M
-172.67%
YoY
|
-$40.10M
-82.25%
YoY
|
-$225.9M
2329.1%
YoY
|
| Net Change In Cash |
$112.0M
240.73%
YoY
|
$32.87M
-8795.24%
YoY
|
-$378.0K
-99.27%
YoY
|
-$51.46M
35635.42%
YoY
|
-$144.0K
-100.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$102.3M
-21.59%
YoY
|
$130.5M
6.75%
YoY
|
$122.2M
-43.95%
YoY
|
$218.0M
0.39%
YoY
|
$217.2M
242.6%
YoY
|
| Capital Expenditures |
$41.99M
-70.99%
YoY
|
$144.8M
-30.76%
YoY
|
$209.1M
14.09%
YoY
|
$183.3M
-267.79%
YoY
|
-$109.2M
116.73%
YoY
|
| Free Cash Flow |
$60.30M
-521.18%
YoY
|
-$14.32M
-83.52%
YoY
|
-$86.90M
-349.92%
YoY
|
$34.77M
-89.35%
YoY
|
$326.4M
186.85%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.837M
-43.34%
YoY
|
$15.78M
-31.74%
YoY
|
-$302.0K
-101.18%
YoY
|
$5.245M
-77.49%
YoY
|
$17.36M
-32.21%
YoY
|
$23.12M
77.26%
YoY
|
$25.60M
91.24%
YoY
|
$23.30M
34.58%
YoY
|
$25.61M
-22.09%
YoY
|
$13.05M
-74.42%
YoY
|
$13.38M
-73.41%
YoY
|
$17.31M
-52.4%
YoY
|
$32.87M
-49.59%
YoY
|
$50.99M
-7.93%
YoY
|
$50.33M
55.12%
YoY
|
$36.37M
70.58%
YoY
|
$65.21M
756.83%
YoY
|
$55.38M
1573.08%
YoY
|
$32.45M
-333.76%
YoY
|
$21.32M
-314.25%
YoY
|
| Depreciation, Depletion And Amortization |
$14.98M
0.05%
YoY
|
$15.10M
2.94%
YoY
|
$15.11M
6.86%
YoY
|
$14.69M
2.33%
YoY
|
$14.98M
5.34%
YoY
|
$14.67M
6.8%
YoY
|
$14.14M
7.37%
YoY
|
$14.35M
10.31%
YoY
|
$14.22M
9.04%
YoY
|
$13.74M
6.09%
YoY
|
$13.17M
7.68%
YoY
|
$13.01M
15.08%
YoY
|
$13.04M
-1.32%
YoY
|
$12.95M
0.97%
YoY
|
$12.23M
-5.98%
YoY
|
$11.31M
-15.15%
YoY
|
$13.21M
-52.31%
YoY
|
$12.82M
-7.28%
YoY
|
$13.01M
-51.05%
YoY
|
$13.32M
1.63%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$83.20K
-99.9%
YoY
|
N/A
|
N/A
|
$39.01M
-39.1%
YoY
|
$83.20M
184.93%
YoY
|
N/A
|
N/A
|
$64.05M
1.33%
YoY
|
$29.20M
-57.12%
YoY
|
$25.20M
-46.5%
YoY
|
$60.70M
56.44%
YoY
|
$63.21M
46.93%
YoY
|
$68.10M
N/A
|
$47.10M
165.2%
YoY
|
$38.80M
1392.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$85.50K
-99.9%
YoY
|
N/A
|
N/A
|
-$66.23M
-70.65%
YoY
|
-$85.50M
-152.52%
YoY
|
N/A
|
N/A
|
-$225.6M
-1926.16%
YoY
|
$162.8M
-1150.32%
YoY
|
$57.30M
174.16%
YoY
|
-$45.60M
395.65%
YoY
|
$12.35M
-46.8%
YoY
|
-$15.50M
N/A
|
$20.90M
-1758.73%
YoY
|
-$9.200M
46.03%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$85.50K
-99.9%
YoY
|
N/A
|
N/A
|
-$66.23M
-70.65%
YoY
|
-$85.50M
-152.52%
YoY
|
N/A
|
N/A
|
-$225.6M
-1926.16%
YoY
|
$162.8M
-1150.32%
YoY
|
$57.30M
174.16%
YoY
|
-$45.60M
395.65%
YoY
|
$12.35M
102.52%
YoY
|
-$15.50M
N/A
|
$20.90M
-160.44%
YoY
|
-$9.200M
46.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$23.90K
-99.9%
YoY
|
N/A
|
N/A
|
$53.04M
-53.64%
YoY
|
-$23.90M
-85.92%
YoY
|
N/A
|
N/A
|
$114.4M
-260.21%
YoY
|
-$169.7M
138.01%
YoY
|
-$120.1M
81.15%
YoY
|
$36.90M
-318.34%
YoY
|
-$71.41M
244.62%
YoY
|
-$71.30M
N/A
|
-$66.30M
-553.18%
YoY
|
-$16.90M
428.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$83.20K
-99.9%
YoY
|
N/A
|
N/A
|
$39.01M
-39.1%
YoY
|
$83.20M
184.93%
YoY
|
N/A
|
N/A
|
$64.05M
1.33%
YoY
|
$29.20M
-57.12%
YoY
|
$25.20M
-46.5%
YoY
|
$60.70M
56.44%
YoY
|
$63.21M
46.93%
YoY
|
$68.10M
N/A
|
$47.10M
165.2%
YoY
|
$38.80M
1392.31%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$85.50K
-99.9%
YoY
|
N/A
|
N/A
|
-$66.23M
-70.65%
YoY
|
-$85.50M
-152.52%
YoY
|
N/A
|
N/A
|
-$225.6M
-1926.16%
YoY
|
$162.8M
-1150.32%
YoY
|
$57.30M
174.16%
YoY
|
-$45.60M
395.65%
YoY
|
$12.35M
102.52%
YoY
|
-$15.50M
N/A
|
$20.90M
-160.44%
YoY
|
-$9.200M
46.03%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$23.90K
-99.9%
YoY
|
N/A
|
N/A
|
$53.04M
-53.64%
YoY
|
-$23.90M
-85.92%
YoY
|
N/A
|
N/A
|
$114.4M
-260.21%
YoY
|
-$169.7M
138.01%
YoY
|
-$120.1M
81.15%
YoY
|
$36.90M
-318.34%
YoY
|
-$71.41M
244.62%
YoY
|
-$71.30M
N/A
|
-$66.30M
-553.18%
YoY
|
-$16.90M
428.13%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$26.20K
-99.9%
YoY
|
N/A
|
N/A
|
$25.82M
-154.76%
YoY
|
-$26.20M
-217.49%
YoY
|
N/A
|
N/A
|
-$47.16M
-1234.72%
YoY
|
$22.30M
-219.25%
YoY
|
-$37.60M
-2311.76%
YoY
|
$52.00M
309.45%
YoY
|
$4.156M
-85.37%
YoY
|
-$18.70M
N/A
|
$1.700M
-177.63%
YoY
|
$12.70M
-284.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$83.20K
-99.9%
YoY
|
N/A
|
N/A
|
$39.01M
-39.1%
YoY
|
$83.20M
184.93%
YoY
|
N/A
|
N/A
|
$64.05M
1.33%
YoY
|
$29.20M
-57.12%
YoY
|
$25.20M
-46.5%
YoY
|
$60.70M
56.44%
YoY
|
$63.21M
46.93%
YoY
|
$68.10M
N/A
|
$47.10M
165.2%
YoY
|
$38.80M
1392.31%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...