|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Gain on sale of assets | |||||
| Unrealized loss on inventory valuation | |||||
| Amortization and write-off of deferred finance charges | |||||
| Unrealized (gain)/loss on derivatives | |||||
| Unrealized foreign exchange loss/(gain) | |||||
| Share based compensation | |||||
| Change in: | |||||
| Accounts receivable | |||||
| Due from Managers | |||||
| Inventories | |||||
| Accrued revenue | |||||
| Prepaid expenses and other current assets | |||||
| Due to Managers | |||||
| Trade accounts payable | |||||
| Accrued liabilities | |||||
| Non current assets & Other liabilities | |||||
| Unearned revenue | |||||
| Net Cash Provided by Operating Activities | |||||
| Cash Flows from Investing Activities: | |||||
| Vessel advances | |||||
| Proceeds from sale of assets | |||||
| Acquisition of short term investment | |||||
| Increase in bank time deposits | |||||
| Maturity of bank time deposits | |||||
| Net Cash (Used in)/Provided by Investing Activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from long-term debt | |||||
| Principal payments of long-term debt | |||||
| Dividends paid | |||||
| Payment of deferred financing costs | |||||
| Finance lease payments | |||||
| Other financing liability payments | |||||
| Proceeds on issuance of common stock | |||||
| Payment of common stock offering expenses | |||||
| Repurchase of common stock | |||||
| Redemption of preferred stock | |||||
| Payment of preferred stock redemption expenses | |||||
| Net Cash Provided by/(Used in) Financing Activities | |||||
| Net (decrease)/increase in cash, cash equivalents and restricted cash | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest (excluding capitalized interest): | |||||
| Non Cash Investing and Financing Activities: | |||||
| Unpaid financing fees | |||||
| Unpaid capital expenditures | |||||
| Right of use asset recognized | |||||
| Unpaid Lease liability on initial recognition | |||||
| Reconciliation of Cash, Cash Equivalents and Restricted Cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash – Current assets | |||||
| Restricted cash – Non current assets | |||||
Loading...