|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$144.9M
19.75%
YoY
|
$121.0M
16.3%
YoY
|
$104.0M
-2.32%
YoY
|
$106.5M
-14.39%
YoY
|
$124.4M
59.98%
YoY
|
| Depreciation, Depletion And Amortization |
$9.735M
13.08%
YoY
|
$8.609M
4.41%
YoY
|
$8.245M
34.83%
YoY
|
$6.115M
11.55%
YoY
|
$5.482M
-8.94%
YoY
|
| Cash From Operating Activities |
$188.1M
4.54%
YoY
|
$179.9M
19.45%
YoY
|
$150.6M
-23.1%
YoY
|
$195.9M
26.71%
YoY
|
$154.6M
154.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.174M
127.42%
YoY
|
$4.034M
-60.81%
YoY
|
$10.29M
-18.6%
YoY
|
$12.65M
-394.07%
YoY
|
-$4.300M
168.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$697.6M
15.72%
YoY
|
-$602.9M
-212.11%
YoY
|
$537.7M
-252.67%
YoY
|
-$352.2M
-13.71%
YoY
|
-$408.2M
19.74%
YoY
|
| Cash From Investing Activities |
-$706.8M
16.46%
YoY
|
-$606.9M
-215.06%
YoY
|
$527.4M
-244.56%
YoY
|
-$364.9M
-11.55%
YoY
|
-$412.5M
20.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$880.0K
-91.9%
YoY
|
$10.87M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$430.6M
-5.65%
YoY
|
$456.4M
-205.45%
YoY
|
-$432.8M
18.01%
YoY
|
-$366.8M
-162.0%
YoY
|
$591.6M
5.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$188.1M
4.54%
YoY
|
$179.9M
19.45%
YoY
|
$150.6M
-23.1%
YoY
|
$195.9M
26.71%
YoY
|
$154.6M
154.85%
YoY
|
| Cash From Investing Activities |
-$706.8M
16.46%
YoY
|
-$606.9M
-215.06%
YoY
|
$527.4M
-244.56%
YoY
|
-$364.9M
-11.55%
YoY
|
-$412.5M
20.44%
YoY
|
| Cash From Financing Activities |
$430.6M
-5.65%
YoY
|
$456.4M
-205.45%
YoY
|
-$432.8M
18.01%
YoY
|
-$366.8M
-162.0%
YoY
|
$591.6M
5.37%
YoY
|
| Net Change In Cash |
-$88.06M
-399.28%
YoY
|
$29.43M
-88.0%
YoY
|
$245.2M
-145.77%
YoY
|
-$535.8M
-260.59%
YoY
|
$333.6M
19.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$188.1M
4.54%
YoY
|
$179.9M
19.45%
YoY
|
$150.6M
-23.1%
YoY
|
$195.9M
26.71%
YoY
|
$154.6M
154.85%
YoY
|
| Capital Expenditures |
$9.174M
127.42%
YoY
|
$4.034M
-60.81%
YoY
|
$10.29M
-18.6%
YoY
|
$12.65M
-394.07%
YoY
|
-$4.300M
168.75%
YoY
|
| Free Cash Flow |
$178.9M
1.72%
YoY
|
$175.9M
25.33%
YoY
|
$140.3M
-23.41%
YoY
|
$183.2M
15.32%
YoY
|
$158.9M
155.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.90M
1.37%
YoY
|
$32.12M
-5.76%
YoY
|
$36.47M
18.97%
YoY
|
$42.69M
41.14%
YoY
|
$31.46M
20.99%
YoY
|
$34.09M
15.37%
YoY
|
$30.65M
-2.43%
YoY
|
$30.24M
-3.22%
YoY
|
$26.01M
119.89%
YoY
|
$29.54M
23.47%
YoY
|
$31.41M
7.45%
YoY
|
$31.25M
-4.6%
YoY
|
$11.83M
-42.55%
YoY
|
$23.93M
-34.14%
YoY
|
$29.24M
27.43%
YoY
|
$32.76M
4.28%
YoY
|
$20.59M
-38.94%
YoY
|
$36.33M
23.78%
YoY
|
$22.94M
1.4%
YoY
|
| Depreciation, Depletion And Amortization |
$2.894M
31.25%
YoY
|
$3.020M
-29.78%
YoY
|
$2.290M
8.07%
YoY
|
$4.473M
107.85%
YoY
|
$2.205M
4.5%
YoY
|
$4.301M
100.51%
YoY
|
$2.119M
5.95%
YoY
|
$2.152M
7.33%
YoY
|
$2.110M
2.13%
YoY
|
$2.145M
16.07%
YoY
|
$2.000M
39.37%
YoY
|
$2.005M
42.0%
YoY
|
$2.066M
45.49%
YoY
|
$1.848M
32.0%
YoY
|
$1.435M
10.38%
YoY
|
$1.412M
0.86%
YoY
|
$1.420M
-1.39%
YoY
|
$1.400M
-6.67%
YoY
|
$1.300M
-13.33%
YoY
|
| Cash From Operating Activities |
$71.79M
131.52%
YoY
|
$54.51M
21.16%
YoY
|
$30.22M
-43.39%
YoY
|
$72.33M
27.2%
YoY
|
$31.01M
25.67%
YoY
|
$44.99M
50.41%
YoY
|
$53.37M
-14.74%
YoY
|
$56.86M
26.28%
YoY
|
$24.67M
89.13%
YoY
|
$29.91M
-38.32%
YoY
|
$62.60M
27.7%
YoY
|
$45.03M
2.79%
YoY
|
$13.05M
-76.08%
YoY
|
$48.50M
-2.62%
YoY
|
$49.02M
112.22%
YoY
|
$43.81M
26.61%
YoY
|
$54.53M
15.79%
YoY
|
$49.80M
17.45%
YoY
|
$23.10M
-290.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.299M
-28.47%
YoY
|
$2.025M
1250.0%
YoY
|
$2.512M
165.82%
YoY
|
$1.423M
-34.63%
YoY
|
$3.214M
321.78%
YoY
|
$150.0K
-74.7%
YoY
|
$945.0K
5.0%
YoY
|
$2.177M
-27.79%
YoY
|
$762.0K
-86.89%
YoY
|
$593.0K
-29.91%
YoY
|
$900.0K
-109.73%
YoY
|
$3.015M
-275.29%
YoY
|
$5.812M
-804.48%
YoY
|
$846.0K
-132.54%
YoY
|
-$9.254M
825.4%
YoY
|
-$1.720M
330.0%
YoY
|
-$825.0K
175.0%
YoY
|
-$2.600M
1200.0%
YoY
|
-$1.000M
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.28M
-113.78%
YoY
|
$143.1M
-167.99%
YoY
|
$48.96M
-116.81%
YoY
|
-$379.6M
398.87%
YoY
|
-$510.1M
1944.33%
YoY
|
-$210.5M
-624.49%
YoY
|
-$291.3M
-281.83%
YoY
|
-$76.09M
-154.79%
YoY
|
-$24.95M
-112.57%
YoY
|
$40.14M
-89.56%
YoY
|
$160.2M
-158.73%
YoY
|
$138.9M
-148.49%
YoY
|
$198.5M
-211.73%
YoY
|
$384.6M
-237.03%
YoY
|
-$272.8M
40.74%
YoY
|
-$286.4M
1407.43%
YoY
|
-$177.7M
-308.32%
YoY
|
-$280.7M
-805.28%
YoY
|
-$193.8M
976.67%
YoY
|
| Cash From Investing Activities |
$67.98M
-113.24%
YoY
|
$141.1M
-166.98%
YoY
|
$46.45M
-115.89%
YoY
|
-$381.0M
386.82%
YoY
|
-$513.3M
1896.25%
YoY
|
-$210.7M
-634.08%
YoY
|
-$292.2M
-283.33%
YoY
|
-$78.26M
-157.61%
YoY
|
-$25.71M
-113.34%
YoY
|
$39.45M
-89.72%
YoY
|
$159.4M
-156.52%
YoY
|
$135.9M
-147.15%
YoY
|
$192.7M
-207.95%
YoY
|
$383.8M
-235.47%
YoY
|
-$282.0M
44.77%
YoY
|
-$288.1M
1385.22%
YoY
|
-$178.5M
-310.13%
YoY
|
-$283.3M
-815.4%
YoY
|
-$194.8M
952.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$280.1M
-44.68%
YoY
|
-$113.1M
-2261.5%
YoY
|
-$103.1M
-181.57%
YoY
|
$140.5M
59.33%
YoY
|
$506.3M
113.99%
YoY
|
$5.231M
-101.64%
YoY
|
$126.4M
-149.78%
YoY
|
$88.20M
-136.11%
YoY
|
$236.6M
-38.32%
YoY
|
-$318.2M
-29.12%
YoY
|
-$253.9M
-43.55%
YoY
|
-$244.2M
217.94%
YoY
|
$383.5M
-37.0%
YoY
|
-$449.0M
75.03%
YoY
|
-$449.8M
810.44%
YoY
|
-$76.82M
-116.91%
YoY
|
$608.8M
37.36%
YoY
|
-$256.5M
-2152.0%
YoY
|
-$49.40M
-73.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$71.79M
131.52%
YoY
|
$54.51M
21.16%
YoY
|
$30.22M
-43.39%
YoY
|
$72.33M
27.2%
YoY
|
$31.01M
25.67%
YoY
|
$44.99M
50.41%
YoY
|
$53.37M
-14.74%
YoY
|
$56.86M
26.28%
YoY
|
$24.67M
89.13%
YoY
|
$29.91M
-38.32%
YoY
|
$62.60M
27.7%
YoY
|
$45.03M
2.79%
YoY
|
$13.05M
-76.08%
YoY
|
$48.50M
-2.62%
YoY
|
$49.02M
112.22%
YoY
|
$43.81M
26.61%
YoY
|
$54.53M
15.79%
YoY
|
$49.80M
17.45%
YoY
|
$23.10M
-290.91%
YoY
|
| Cash From Investing Activities |
$67.98M
-113.24%
YoY
|
$141.1M
-166.98%
YoY
|
$46.45M
-115.89%
YoY
|
-$381.0M
386.82%
YoY
|
-$513.3M
1896.25%
YoY
|
-$210.7M
-634.08%
YoY
|
-$292.2M
-283.33%
YoY
|
-$78.26M
-157.61%
YoY
|
-$25.71M
-113.34%
YoY
|
$39.45M
-89.72%
YoY
|
$159.4M
-156.52%
YoY
|
$135.9M
-147.15%
YoY
|
$192.7M
-207.95%
YoY
|
$383.8M
-235.47%
YoY
|
-$282.0M
44.77%
YoY
|
-$288.1M
1385.22%
YoY
|
-$178.5M
-310.13%
YoY
|
-$283.3M
-815.4%
YoY
|
-$194.8M
952.97%
YoY
|
| Cash From Financing Activities |
$280.1M
-44.68%
YoY
|
-$113.1M
-2261.5%
YoY
|
-$103.1M
-181.57%
YoY
|
$140.5M
59.33%
YoY
|
$506.3M
113.99%
YoY
|
$5.231M
-101.64%
YoY
|
$126.4M
-149.78%
YoY
|
$88.20M
-136.11%
YoY
|
$236.6M
-38.32%
YoY
|
-$318.2M
-29.12%
YoY
|
-$253.9M
-43.55%
YoY
|
-$244.2M
217.94%
YoY
|
$383.5M
-37.0%
YoY
|
-$449.0M
75.03%
YoY
|
-$449.8M
810.44%
YoY
|
-$76.82M
-116.91%
YoY
|
$608.8M
37.36%
YoY
|
-$256.5M
-2152.0%
YoY
|
-$49.40M
-73.17%
YoY
|
| Net Change In Cash |
$419.8M
1651.86%
YoY
|
$82.55M
-151.45%
YoY
|
-$26.43M
-76.5%
YoY
|
-$168.1M
-351.71%
YoY
|
$23.97M
-89.83%
YoY
|
-$160.5M
-35.53%
YoY
|
-$112.5M
252.56%
YoY
|
$66.80M
-205.43%
YoY
|
$235.5M
-60.03%
YoY
|
-$248.9M
1392.4%
YoY
|
-$31.90M
-95.33%
YoY
|
-$63.36M
-80.27%
YoY
|
$589.3M
21.56%
YoY
|
-$16.67M
-96.6%
YoY
|
-$682.8M
208.8%
YoY
|
-$321.1M
-168.4%
YoY
|
$484.8M
-15.72%
YoY
|
-$490.0M
-618.52%
YoY
|
-$221.1M
2.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.79M
131.52%
YoY
|
$54.51M
21.16%
YoY
|
$30.22M
-43.39%
YoY
|
$72.33M
27.2%
YoY
|
$31.01M
25.67%
YoY
|
$44.99M
50.41%
YoY
|
$53.37M
-14.74%
YoY
|
$56.86M
26.28%
YoY
|
$24.67M
89.13%
YoY
|
$29.91M
-38.32%
YoY
|
$62.60M
27.7%
YoY
|
$45.03M
2.79%
YoY
|
$13.05M
-76.08%
YoY
|
$48.50M
-2.62%
YoY
|
$49.02M
112.22%
YoY
|
$43.81M
26.61%
YoY
|
$54.53M
15.79%
YoY
|
$49.80M
17.45%
YoY
|
$23.10M
-290.91%
YoY
|
| Capital Expenditures |
$2.299M
-28.47%
YoY
|
$2.025M
1250.0%
YoY
|
$2.512M
165.82%
YoY
|
$1.423M
-34.63%
YoY
|
$3.214M
321.78%
YoY
|
$150.0K
-74.7%
YoY
|
$945.0K
5.0%
YoY
|
$2.177M
-27.79%
YoY
|
$762.0K
-86.89%
YoY
|
$593.0K
-29.91%
YoY
|
$900.0K
-109.73%
YoY
|
$3.015M
-275.29%
YoY
|
$5.812M
-804.48%
YoY
|
$846.0K
-132.54%
YoY
|
-$9.254M
825.4%
YoY
|
-$1.720M
330.0%
YoY
|
-$825.0K
175.0%
YoY
|
-$2.600M
1200.0%
YoY
|
-$1.000M
100.0%
YoY
|
| Free Cash Flow |
$69.49M
150.02%
YoY
|
$52.49M
17.05%
YoY
|
$27.70M
-47.16%
YoY
|
$70.90M
29.66%
YoY
|
$27.79M
16.24%
YoY
|
$44.84M
52.94%
YoY
|
$52.43M
-15.03%
YoY
|
$54.69M
30.16%
YoY
|
$23.91M
230.57%
YoY
|
$29.32M
-38.47%
YoY
|
$61.70M
5.88%
YoY
|
$42.02M
-7.71%
YoY
|
$7.233M
-86.93%
YoY
|
$47.65M
-9.06%
YoY
|
$58.28M
141.81%
YoY
|
$45.53M
30.08%
YoY
|
$55.36M
16.8%
YoY
|
$52.40M
23.0%
YoY
|
$24.10M
-307.76%
YoY
|
Loading...